KB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
53K
|
€
79K
|
€
96K
|
€
80K
|
€
85K
|
€
75K
|
€
50K
|
€
34K
|
€
57K
|
€
32K
|
€
42K
|
€
81K
|
€
81K
|
€
77K
|
€
69K
|
€
76K
|
€
90K
|
€
83K
|
€
66K
|
|
|
€
22K
|
€
22K
|
€
41K
|
€
53K
|
€
43K
|
€
47K
|
€
32K
|
€
12K
|
€
5K
|
€
21K
|
€
17K
|
€
2K
|
€
44K
|
€
36K
|
€
32K
|
€
23K
|
€
30K
|
€
36K
|
€
38K
|
€
23K
|
|
|
€
243K
|
€
253K
|
€
231K
|
€
219K
|
€
172K
|
€
149K
|
€
120K
|
€
88K
|
€
76K
|
€
70K
|
€
50K
|
€
33K
|
€
31K
|
€
156K
|
€
121K
|
€
91K
|
€
169K
|
€
139K
|
€
105K
|
€
68K
|
|
|
€
62K
|
€
62K
|
€
96K
|
€
114K
|
€
93K
|
€
97K
|
€
83K
|
€
40K
|
€
27K
|
€
47K
|
€
26K
|
€
28K
|
€
63K
|
€
91K
|
€
76K
|
€
61K
|
€
86K
|
€
88K
|
€
80K
|
€
55K
|
|
|
€
7K
|
€
8K
|
€
33K
|
€
26K
|
€
21K
|
€
18K
|
€
6K
|
€
3K
|
€
4K
|
€
11K
|
€
3K
|
€
6K
|
€
49K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
20K
|
€
29K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
-
|
€
16K
|
€
5K
|
€
21K
|
€
17K
|
|
|
|
|
|
|
€
169K
|
€
2K
|
€
2K
|
€
100K
|
|
€
2K
|
€
2K
|
|
|
|
145,97%
|
0,00%
|
38,93%
|
10,09%
|
47,85%
|
36,47%
|
|
|
|
|
|
|
383,34%
|
4,53%
|
5,21%
|
441,91%
|
|
4,54%
|
4,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
51K
|
€
78K
|
€
96K
|
€
79K
|
€
84K
|
€
74K
|
€
44K
|
€
33K
|
€
56K
|
€
30K
|
€
39K
|
€
78K
|
€
78K
|
€
73K
|
€
65K
|
€
72K
|
€
82K
|
€
80K
|
€
65K
|
|
|
€
30K
|
€
30K
|
€
58K
|
€
75K
|
€
60K
|
€
65K
|
€
48K
|
€
25K
|
€
14K
|
€
38K
|
€
13K
|
€
22K
|
€
67K
|
€
58K
|
€
52K
|
€
44K
|
€
51K
|
€
61K
|
€
59K
|
€
37K
|
|
|
€
22K
|
€
22K
|
€
41K
|
€
53K
|
€
43K
|
€
47K
|
€
32K
|
€
12K
|
€
5K
|
€
21K
|
€
17K
|
€
2K
|
€
44K
|
€
36K
|
€
32K
|
€
23K
|
€
30K
|
€
36K
|
€
38K
|
€
23K
|
|
|
€
16K
|
€
6K
|
€
208
|
€
1K
|
€
20K
|
€
-4K
|
€
15K
|
€
5K
|
€
8K
|
€
3K
|
€
6K
|
€
131K
|
€
1K
|
€
268
|
€
528
|
€
1K
|
€
4K
|
€
33K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
57K
|
€
49K
|
€
97K
|
€
50K
|
€
59K
|
€
34K
|
€
3K
|
€
38K
|
€
26K
|
€
15K
|
€
647
|
€
95K
|
€
80K
|
€
40K
|
€
9K
|
€
22K
|
€
29K
|
€
43K
|
€
35K
|
|
|
€
44K
|
€
43K
|
€
61K
|
€
73K
|
€
62K
|
€
65K
|
€
58K
|
€
31K
|
€
25K
|
€
39K
|
€
34K
|
€
19K
|
€
55K
|
€
56K
|
€
52K
|
€
44K
|
€
51K
|
€
57K
|
€
59K
|
€
51K
|
|
|
€
96K
|
€
100K
|
€
63K
|
€
105K
|
€
59K
|
€
59K
|
€
27K
|
€
4K
|
€
-3K
|
€
312
|
€
-15K
|
€
-24K
|
€
-73K
|
€
60K
|
€
24K
|
€
-8K
|
€
68K
|
€
39K
|
€
34K
|
€
-822
|
|
|
6,37
|
8,41
|
2,11
|
2,60
|
1,87
|
1,99
|
1,72
|
1,10
|
0,96
|
1
|
0,79
|
0,75
|
0,63
|
1,75
|
1,28
|
0,90
|
2,36
|
1,54
|
1,55
|
0,99
|
|
|
6,37
|
8,41
|
2,11
|
2,60
|
1,87
|
1,99
|
1,72
|
1,10
|
0,96
|
1
|
0,79
|
0,75
|
0,63
|
1,75
|
1,28
|
0,90
|
2,36
|
1,54
|
1,55
|
0,99
|
|
|
10,61
|
16,50
|
3,32
|
2,66
|
1,90
|
2,04
|
1,77
|
1,14
|
0,99
|
1,02
|
0,81
|
0,76
|
0,64
|
1,78
|
1,29
|
0,91
|
2,41
|
1,56
|
1,58
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
267K
|
€
288K
|
€
295K
|
€
270K
|
€
258K
|
€
227K
|
€
212K
|
€
251K
|
€
265K
|
€
272K
|
€
297K
|
€
240K
|
€
263K
|
€
253K
|
€
234K
|
€
300K
|
€
310K
|
€
284K
|
€
270K
|
|
|
€
18K
|
€
14K
|
€
57K
|
€
76K
|
€
98K
|
€
109K
|
€
107K
|
€
124K
|
€
175K
|
€
195K
|
€
223K
|
€
264K
|
€
209K
|
€
107K
|
€
132K
|
€
142K
|
€
131K
|
€
171K
|
€
180K
|
€
202K
|
|
|
€
17K
|
€
11K
|
€
56K
|
€
64K
|
€
67K
|
€
58K
|
€
36K
|
€
33K
|
€
63K
|
€
64K
|
€
72K
|
€
93K
|
€
199K
|
€
79K
|
€
86K
|
€
78K
|
€
49K
|
€
71K
|
€
61K
|
€
66K
|
|
|
|
|
-
|
€
10K
|
€
30K
|
€
50K
|
€
70K
|
€
90K
|
€
110K
|
€
130K
|
€
150K
|
€
170K
|
€
9K
|
€
27K
|
€
45K
|
€
63K
|
€
81K
|
€
99K
|
€
117K
|
€
135K
|
|
|
93,17%
|
94,93%
|
80,36%
|
74,22%
|
63,62%
|
57,83%
|
52,81%
|
41,45%
|
30,14%
|
26,51%
|
18,25%
|
11,03%
|
12,93%
|
59,30%
|
47,92%
|
39,10%
|
56,35%
|
44,93%
|
36,84%
|
25,22%
|
|
|
|
|
0
|
0,05
|
0,17
|
0,33
|
0,58
|
1,03
|
1,45
|
1,85
|
3,02
|
5,19
|
0,29
|
0,17
|
0,37
|
0,69
|
0,48
|
0,71
|
1,12
|
1,98
|
|
|
0,35
|
0,27
|
0,72
|
0,80
|
1,25
|
1,30
|
1,46
|
2,82
|
5,27
|
3,51
|
7,45
|
6,82
|
2,69
|
1,37
|
1,81
|
2,18
|
1,81
|
2,08
|
2,24
|
3,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,04%
|
16,96%
|
26,40%
|
33,20%
|
35,88%
|
43,45%
|
48,16%
|
35,11%
|
32,67%
|
54,87%
|
69,06%
|
57,80%
|
177,20%
|
36,06%
|
43,01%
|
47,75%
|
30,05%
|
40,95%
|
56,69%
|
74,50%
|
|
|
9,03%
|
8,67%
|
17,62%
|
23,99%
|
25,02%
|
31,19%
|
26,76%
|
13,84%
|
7,02%
|
29,27%
|
34,18%
|
5,23%
|
142,10%
|
23,26%
|
26,01%
|
24,76%
|
17,49%
|
25,98%
|
36,48%
|
33,45%
|
|
|
8,41
|
8,23
|
14,16
|
17,81
|
15,92
|
18,04
|
14,13
|
5,74
|
2,11
|
7,76
|
6,24
|
0,58
|
18,38
|
13,79
|
12,46
|
9,68
|
9,85
|
11,67
|
13,44
|
8,44
|
|
|
9,03
|
8,67
|
17,62
|
23,99
|
25,02
|
31,19
|
26,76
|
13,84
|
7,02
|
29,27
|
34,18
|
5,23
|
142,10
|
23,26
|
26,01
|
24,76
|
17,49
|
25,98
|
36,48
|
33,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|