K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
25K
|
€
-2K
|
€
-5K
|
€
12K
|
€
37K
|
€
33K
|
€
29K
|
€
16K
|
€
-6K
|
€
55K
|
€
-20K
|
€
7K
|
€
13K
|
€
91K
|
€
102K
|
€
119K
|
€
106K
|
€
155K
|
|
|
€
90
|
€
-11K
|
€
-11K
|
€
-8K
|
€
-19K
|
€
-3K
|
€
75
|
€
34
|
€
217
|
€
4K
|
€
56
|
€
20K
|
€
980
|
€
-45K
|
€
-31K
|
€
12K
|
€
25K
|
€
-7K
|
€
-26K
|
€
-31K
|
|
|
€
-120K
|
€
-120K
|
€
-108K
|
€
-97K
|
€
-89K
|
€
-70K
|
€
-67K
|
€
-67K
|
€
-67K
|
€
-68K
|
€
-72K
|
€
-72K
|
€
-91K
|
€
-92K
|
€
-47K
|
€
-16K
|
€
-28K
|
€
-53K
|
€
-46K
|
€
-20K
|
|
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
2K
|
-
|
-
|
€
14K
|
-
|
-
|
-
|
€
14K
|
€
26K
|
€
2K
|
-
|
-
|
|
|
€
1K
|
€
791
|
€
3K
|
€
1K
|
€
986
|
€
1K
|
€
8K
|
€
10K
|
€
12K
|
€
6K
|
€
5K
|
€
1K
|
€
4K
|
€
11K
|
€
4K
|
€
9K
|
€
7K
|
€
22K
|
€
18K
|
€
24K
|
|
|
-
|
€
16K
|
€
23K
|
€
22K
|
€
12K
|
€
13K
|
€
39K
|
€
30K
|
€
26K
|
€
31K
|
€
32K
|
€
34K
|
€
23K
|
€
34K
|
€
31K
|
€
68K
|
€
63K
|
€
113K
|
€
119K
|
€
168K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-7K
|
€
-7K
|
€
-25K
|
€
-17K
|
€
-1K
|
€
-3K
|
€
3K
|
€
3K
|
€
-16K
|
€
-38K
|
€
20K
|
€
-44K
|
€
-45K
|
€
-21K
|
€
20K
|
€
36K
|
€
3K
|
€
-16K
|
€
-21K
|
|
|
€
580
|
€
-11K
|
€
-10K
|
€
-28K
|
€
-18K
|
€
-2K
|
€
-3K
|
€
592
|
€
734
|
€
-18K
|
€
-38K
|
€
18K
|
€
-45K
|
€
-45K
|
€
-21K
|
€
14K
|
€
28K
|
€
-4K
|
€
-22K
|
€
-27K
|
|
|
€
90
|
€
-11K
|
€
-11K
|
€
-8K
|
€
-19K
|
€
-3K
|
€
75
|
€
34
|
€
217
|
€
4K
|
€
56
|
€
20K
|
€
980
|
€
-45K
|
€
-31K
|
€
12K
|
€
25K
|
€
-7K
|
€
-26K
|
€
-31K
|
|
|
€
0
|
€
0
|
-
|
-
|
€
19K
|
|
-
|
-
|
€
0
|
€
2K
|
-
|
€
0
|
€
55
|
€
-995
|
€
6K
|
€
0
|
€
3K
|
€
915
|
€
516
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753
|
€
1K
|
€
211
|
€
299
|
€
418
|
€
506
|
€
1K
|
€
1K
|
€
1K
|
€
552
|
€
2K
|
€
713
|
€
1K
|
€
486
|
€
7K
|
€
16K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
|
|
€
4K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-18K
|
€
-2K
|
€
560
|
€
2K
|
€
2K
|
€
6K
|
€
56
|
€
21K
|
€
2K
|
€
-45K
|
€
-31K
|
€
18K
|
€
32K
|
€
-14
|
€
-20K
|
€
-24K
|
|
|
€
65K
|
€
61K
|
€
63K
|
€
65K
|
€
79K
|
€
102K
|
€
85K
|
€
3K
|
€
7K
|
€
-5K
|
€
10K
|
€
29K
|
€
26K
|
€
11K
|
€
-56K
|
€
-19K
|
€
-37K
|
€
-60K
|
€
-52K
|
€
-25K
|
|
|
1,57
|
1,51
|
1,49
|
1,49
|
1,61
|
1,77
|
1,58
|
1,01
|
1,04
|
0,97
|
1,07
|
1,24
|
1,30
|
1,10
|
0,71
|
0,92
|
0,85
|
0,78
|
0,82
|
0,91
|
|
|
1,24
|
1,21
|
1,21
|
1,22
|
1,33
|
1,49
|
1,32
|
0,83
|
0,85
|
0,76
|
0,86
|
0,97
|
0,85
|
0,72
|
0,38
|
0,62
|
0,54
|
0,50
|
0,55
|
0,62
|
|
|
1,57
|
1,52
|
1,49
|
1,49
|
1,61
|
1,78
|
1,60
|
1,02
|
1,06
|
0,98
|
1,09
|
1,28
|
1,36
|
1,17
|
0,72
|
0,92
|
0,85
|
0,78
|
0,82
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
187K
|
€
202K
|
€
212K
|
€
226K
|
€
234K
|
€
233K
|
€
177K
|
€
178K
|
€
152K
|
€
150K
|
€
157K
|
€
120K
|
€
132K
|
€
146K
|
€
228K
|
€
222K
|
€
228K
|
€
261K
|
€
275K
|
|
|
€
303K
|
€
307K
|
€
311K
|
€
309K
|
€
316K
|
€
305K
|
€
301K
|
€
245K
|
€
245K
|
€
219K
|
€
222K
|
€
229K
|
€
211K
|
€
224K
|
€
194K
|
€
244K
|
€
251K
|
€
281K
|
€
308K
|
€
295K
|
|
|
€
115K
|
€
119K
|
€
129K
|
€
132K
|
€
129K
|
€
131K
|
€
145K
|
€
172K
|
€
165K
|
€
150K
|
€
134K
|
€
118K
|
€
83K
|
€
106K
|
€
192K
|
€
244K
|
€
251K
|
€
273K
|
€
294K
|
€
274K
|
|
|
€
188K
|
€
188K
|
€
182K
|
€
177K
|
€
186K
|
€
172K
|
€
153K
|
€
71K
|
€
77K
|
€
68K
|
€
86K
|
€
106K
|
€
124K
|
€
111K
|
|
|
|
€
7K
|
€
14K
|
€
20K
|
|
|
-65,39%
|
-63,99%
|
-53,53%
|
-45,86%
|
-39,52%
|
-29,91%
|
-28,79%
|
-37,92%
|
-37,85%
|
-44,48%
|
-47,72%
|
-45,79%
|
-76,17%
|
-70,03%
|
-32,44%
|
-7,16%
|
-12,71%
|
-23,25%
|
-17,64%
|
-7,15%
|
|
|
-1,57
|
-1,57
|
-1,68
|
-1,82
|
-2,08
|
-2,45
|
-2,28
|
-1,06
|
-1,15
|
-1
|
-1,20
|
-1,48
|
-1,36
|
-1,21
|
|
|
|
-0,14
|
-0,30
|
-1,02
|
|
|
69,23
|
|
|
|
|
|
|
95,17
|
90,16
|
|
|
11,66
|
|
|
|
12,08
|
6,93
|
101,84
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,24%
|
6,31%
|
6,73%
|
4,19%
|
20,55%
|
3,50%
|
-0,83%
|
-2,99%
|
-3,27%
|
-9,28%
|
-0,08%
|
-29,33%
|
-2,72%
|
48,60%
|
65,67%
|
-112,27%
|
-114,68%
|
0,03%
|
42,75%
|
122,05%
|
|
|
-0,08%
|
9,48%
|
10,22%
|
8,08%
|
21,58%
|
4,19%
|
-0,11%
|
-0,05%
|
-0,32%
|
-6,34%
|
-0,08%
|
-27,24%
|
-1,07%
|
48,60%
|
65,67%
|
-73,49%
|
-87,16%
|
12,87%
|
57,37%
|
155,46%
|
|
|
0,05
|
-6,07
|
-5,47
|
-3,71
|
-8,53
|
-1,25
|
0,03
|
0,02
|
0,12
|
2,82
|
0,04
|
12,47
|
0,82
|
-34,04
|
-21,30
|
5,26
|
11,08
|
-2,99
|
-10,12
|
-11,12
|
|
|
-0,08
|
9,48
|
10,22
|
8,08
|
21,58
|
4,19
|
-0,11
|
-0,05
|
-0,32
|
-6,34
|
-0,08
|
-27,24
|
-1,07
|
48,60
|
65,67
|
-73,49
|
-87,16
|
12,87
|
57,37
|
155,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
1,30
|
1,30
|
1,10
|
1
|
1,30
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,50
|
3,10
|
3,10
|
4,70
|
5,60
|
6
|
|
|
|
|
€
29K
|
|
€
9K
|
€
10K
|
€
36K
|
€
30K
|
€
20K
|
€
28K
|
€
29K
|
€
31K
|
€
21K
|
€
31K
|
€
21K
|
€
22K
|
€
20K
|
€
24K
|
€
21K
|
€
28K
|