KK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
427K
|
€
273K
|
€
350K
|
€
393K
|
€
217K
|
€
116K
|
€
138K
|
€
138K
|
€
115K
|
€
175K
|
€
202K
|
€
148K
|
€
65K
|
€
62K
|
€
116K
|
|
|
€
248K
|
€
232K
|
€
106K
|
€
152K
|
€
359K
|
€
95K
|
€
93K
|
€
32K
|
€
55K
|
€
34K
|
€
71K
|
€
72K
|
€
129K
|
€
35K
|
€
32K
|
€
68K
|
|
|
€
1,19M
|
€
1,04M
|
€
851K
|
€
800K
|
€
682K
|
€
323K
|
€
278K
|
€
216K
|
€
185K
|
€
129K
|
€
95K
|
€
188K
|
€
116K
|
€
37K
|
€
16K
|
€
15K
|
|
|
€
252K
|
€
448K
|
€
299K
|
€
302K
|
€
448K
|
€
161K
|
€
132K
|
€
104K
|
€
149K
|
€
102K
|
€
145K
|
€
200K
|
€
137K
|
€
36K
|
€
39K
|
€
91K
|
|
|
€
26K
|
€
8K
|
€
4K
|
€
4K
|
€
22K
|
€
22K
|
€
14K
|
€
8K
|
€
10K
|
€
10K
|
€
21K
|
€
3K
|
€
13K
|
€
1K
|
€
1K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
33K
|
€
55K
|
€
34K
|
-
|
€
50K
|
€
32K
|
|
|
|
€
164K
|
|
€
50K
|
€
13K
|
€
31K
|
€
65K
|
|
|
37,54%
|
14,43%
|
52,21%
|
22,21%
|
0,00%
|
52,46%
|
33,78%
|
|
|
|
229,61%
|
|
38,82%
|
37,62%
|
98,19%
|
95,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
369K
|
€
264K
|
€
243K
|
€
387K
|
€
172K
|
€
111K
|
€
101K
|
€
134K
|
€
109K
|
€
172K
|
€
199K
|
€
144K
|
€
43K
|
€
48K
|
€
113K
|
|
|
€
110K
|
€
306K
|
€
175K
|
€
189K
|
€
356K
|
€
146K
|
€
90K
|
€
65K
|
€
117K
|
€
92K
|
€
141K
|
€
168K
|
€
116K
|
€
15K
|
€
20K
|
€
106K
|
|
|
€
248K
|
€
232K
|
€
106K
|
€
152K
|
€
359K
|
€
95K
|
€
93K
|
€
32K
|
€
55K
|
€
34K
|
€
71K
|
€
72K
|
€
129K
|
€
35K
|
€
32K
|
€
68K
|
|
|
€
99K
|
€
-172K
|
€
204K
|
€
847K
|
|
|
|
€
172K
|
€
0
|
€
-32K
|
€
0
|
€
45K
|
€
539
|
€
140K
|
€
137K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
169K
|
€
100K
|
€
159K
|
€
93K
|
€
27K
|
€
215K
|
€
22K
|
€
4K
|
€
22K
|
€
4K
|
€
36K
|
€
144K
|
€
44K
|
€
30K
|
€
72K
|
|
|
€
315K
|
€
295K
|
€
195K
|
€
206K
|
€
389K
|
€
121K
|
€
114K
|
€
68K
|
€
72K
|
€
51K
|
€
102K
|
€
103K
|
€
156K
|
€
62K
|
€
59K
|
€
75K
|
|
|
€
616K
|
€
207K
|
€
91K
|
€
153K
|
€
580K
|
€
-48K
|
€
137K
|
€
160K
|
€
150K
|
€
89K
|
€
50K
|
€
118K
|
€
77K
|
€
11K
|
€
-3K
|
€
-14K
|
|
|
6,97
|
5,95
|
2,12
|
3,32
|
5,93
|
0,63
|
2,49
|
2,84
|
3,41
|
1,64
|
1,32
|
1,91
|
1,98
|
1,26
|
0,94
|
0,87
|
|
|
4,48
|
5,95
|
2,12
|
3,32
|
5,93
|
0,63
|
2,49
|
2,84
|
3,41
|
1,64
|
1,32
|
1,91
|
1,98
|
1,26
|
0,94
|
0,87
|
|
|
8,86
|
11,33
|
3,67
|
5,22
|
5,93
|
0,63
|
2,49
|
2,84
|
3,41
|
1,64
|
1,32
|
1,91
|
1,98
|
1,26
|
0,94
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
1,65M
|
€
1,71M
|
€
1,66M
|
€
1,24M
|
€
893K
|
€
581K
|
€
588K
|
€
417K
|
€
450K
|
€
477K
|
€
548K
|
€
441K
|
€
323K
|
€
200K
|
€
141K
|
|
|
€
907K
|
€
614K
|
€
858K
|
€
858K
|
€
557K
|
€
570K
|
€
303K
|
€
371K
|
€
232K
|
€
320K
|
€
382K
|
€
360K
|
€
325K
|
€
286K
|
€
184K
|
€
126K
|
|
|
€
103K
|
€
42K
|
€
81K
|
€
66K
|
€
118K
|
€
130K
|
€
92K
|
€
87K
|
€
62K
|
€
139K
|
€
157K
|
€
130K
|
€
78K
|
€
43K
|
€
46K
|
€
108K
|
|
|
€
804K
|
€
572K
|
€
777K
|
€
792K
|
€
439K
|
€
440K
|
€
211K
|
€
284K
|
€
170K
|
€
182K
|
€
225K
|
€
231K
|
€
247K
|
€
243K
|
€
138K
|
€
18K
|
|
|
56,80%
|
62,83%
|
49,79%
|
48,24%
|
55,03%
|
36,17%
|
47,84%
|
36,81%
|
44,30%
|
28,74%
|
20,00%
|
34,29%
|
26,35%
|
11,58%
|
7,94%
|
10,85%
|
|
|
0,67
|
0,55
|
0,91
|
0,99
|
0,64
|
1,36
|
0,76
|
1,31
|
0,92
|
1,41
|
2,36
|
1,23
|
2,12
|
6,49
|
8,68
|
1,16
|
|
|
5,13
|
1,66
|
3,25
|
3,53
|
1,44
|
3,31
|
2,74
|
3,68
|
1,73
|
2,95
|
2,22
|
1,81
|
2,26
|
6,71
|
3,86
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,42%
|
28,49%
|
22,97%
|
25,74%
|
57,08%
|
37,53%
|
41,02%
|
31,33%
|
39,24%
|
39,31%
|
106,56%
|
54,52%
|
134,47%
|
165,34%
|
374,91%
|
489,33%
|
|
|
20,83%
|
22,38%
|
12,49%
|
19,02%
|
52,60%
|
29,31%
|
33,53%
|
14,62%
|
30,03%
|
26,15%
|
74,83%
|
38,18%
|
110,82%
|
92,36%
|
199,07%
|
444,07%
|
|
|
11,83
|
14,06
|
6,22
|
9,18
|
28,95
|
10,60
|
16,04
|
5,38
|
13,30
|
7,51
|
14,96
|
13,09
|
29,20
|
10,69
|
15,80
|
48,20
|
|
|
20,83
|
22,38
|
12,49
|
19,02
|
52,60
|
29,31
|
33,53
|
14,62
|
30,03
|
26,15
|
74,83
|
38,18
|
110,82
|
92,36
|
199,07
|
444,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|