K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
36K
|
€
37K
|
€
-1K
|
€
-418
|
€
-771
|
€
-636
|
€
-11K
|
|
€
-1K
|
€
-7K
|
€
-19K
|
€
-9K
|
€
-37K
|
€
-19K
|
€
-51K
|
|
|
€
34K
|
€
35K
|
€
27K
|
€
31K
|
€
-1K
|
€
-562
|
€
-1K
|
€
-848
|
€
-10K
|
|
€
2K
|
€
-11K
|
€
-21K
|
€
-36K
|
€
-44K
|
€
-36K
|
€
-74K
|
|
|
€
-105K
|
€
-138K
|
€
-172K
|
€
-199K
|
€
-229K
|
€
-227K
|
€
-227K
|
€
-225K
|
€
-225K
|
€
-214K
|
€
-214K
|
€
-216K
|
€
-205K
|
€
-184K
|
€
-148K
|
€
-104K
|
€
-67K
|
|
|
€
38K
|
€
38K
|
€
30K
|
€
26K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
|
€
477
|
€
205
|
€
1K
|
€
988
|
|
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
9K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
859
|
€
833
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,48%
|
2,46%
|
3,04%
|
2,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
36K
|
€
37K
|
€
-1K
|
€
-518
|
€
-903
|
€
-766
|
€
-11K
|
|
€
-2K
|
€
-10K
|
€
-20K
|
€
-10K
|
€
-39K
|
€
-25K
|
€
-56K
|
|
|
€
44K
|
€
45K
|
€
36K
|
€
36K
|
€
-1K
|
€
-518
|
€
-903
|
€
-766
|
€
-11K
|
|
€
-2K
|
€
-14K
|
€
-25K
|
€
-10K
|
€
-43K
|
€
-29K
|
€
-66K
|
|
|
€
34K
|
€
35K
|
€
27K
|
€
31K
|
€
-1K
|
€
-562
|
€
-1K
|
€
-848
|
€
-10K
|
|
€
2K
|
€
-11K
|
€
-21K
|
€
-36K
|
€
-44K
|
€
-36K
|
€
-74K
|
|
|
€
2K
|
€
6K
|
€
0
|
|
|
|
|
|
|
|
|
€
-806
|
|
|
€
0
|
€
-16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
52K
|
€
18K
|
€
21K
|
€
342
|
€
37
|
€
31
|
€
1K
|
€
5K
|
|
|
€
352
|
€
8K
|
€
9K
|
€
815
|
€
6K
|
€
5K
|
|
|
€
36K
|
€
36K
|
€
28K
|
€
32K
|
€
-1K
|
€
-562
|
€
-1K
|
€
-848
|
€
-10K
|
|
€
2K
|
€
-7K
|
€
-16K
|
€
-36K
|
€
-40K
|
€
-32K
|
€
-64K
|
|
|
€
103K
|
€
70K
|
€
41K
|
€
14K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-10K
|
|
|
€
-681
|
€
11K
|
€
5K
|
€
-128K
|
€
-89K
|
€
-55K
|
|
|
3,12
|
2,28
|
1,92
|
1,22
|
0,04
|
0,04
|
0
|
0,46
|
0,71
|
|
|
0,85
|
1,58
|
2,54
|
0,08
|
0,14
|
0,24
|
|
|
3,12
|
2,28
|
1,92
|
1,22
|
0,04
|
0,04
|
0
|
0,46
|
0,71
|
|
|
0,85
|
1,58
|
2,54
|
0,04
|
0,09
|
0,13
|
|
|
3,12
|
2,28
|
1,92
|
1,22
|
0,04
|
0,04
|
0
|
0,46
|
0,71
|
|
|
0,88
|
1,58
|
2,54
|
0,08
|
0,14
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
131K
|
€
86K
|
€
78K
|
€
581
|
€
541
|
€
31
|
€
10K
|
€
25K
|
|
|
€
16K
|
€
47K
|
€
9K
|
€
39K
|
€
47K
|
€
70K
|
|
|
€
263K
|
€
269K
|
€
259K
|
€
277K
|
€
229K
|
€
228K
|
€
227K
|
€
235K
|
€
250K
|
€
214K
|
€
214K
|
€
232K
|
€
252K
|
€
193K
|
€
187K
|
€
150K
|
€
137K
|
|
|
€
48K
|
€
55K
|
€
44K
|
€
63K
|
€
15K
|
€
13K
|
€
12K
|
€
21K
|
€
35K
|
|
|
€
4K
|
€
19K
|
€
3K
|
€
139K
|
€
104K
|
€
72K
|
|
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
214K
|
€
227K
|
€
233K
|
€
190K
|
€
47K
|
€
46K
|
€
65K
|
|
|
-66,92%
|
-105,36%
|
-198,95%
|
-253,86%
|
-39 375,56%
|
-41 994,02%
|
-737 554,96%
|
-2 336,41%
|
-902,69%
|
|
|
-1 365,58%
|
-436,60%
|
-2 158,26%
|
-383,51%
|
-223,05%
|
-96,57%
|
|
|
-2,03
|
-1,55
|
-1,25
|
-1,08
|
-0,94
|
-0,94
|
-0,95
|
-0,95
|
-0,95
|
-1
|
-1
|
-1,05
|
-1,14
|
-1,03
|
-0,32
|
-0,45
|
-0,96
|
|
|
5,72
|
5,84
|
7,17
|
7,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33,74%
|
-26,02%
|
-16,18%
|
-15,97%
|
0,62%
|
0,25%
|
0,51%
|
0,38%
|
4,60%
|
|
-0,72%
|
3,20%
|
7,98%
|
19,62%
|
26,98%
|
30,81%
|
94,34%
|
|
|
-31,89%
|
-25,24%
|
-15,91%
|
-15,51%
|
0,62%
|
0,25%
|
0,51%
|
0,38%
|
4,60%
|
|
-0,72%
|
5,06%
|
10,04%
|
19,62%
|
29,96%
|
35,08%
|
109,20%
|
|
|
21,34
|
26,59
|
31,66
|
39,37
|
-244,11
|
-103,91
|
-3 764,73
|
-8,79
|
-41,53
|
|
|
-69,06
|
-43,84
|
-423,50
|
-114,90
|
-78,25
|
-105,45
|
|
|
-31,89
|
-25,24
|
-15,91
|
-15,51
|
0,62
|
0,25
|
0,51
|
0,38
|
4,60
|
|
-0,72
|
5,06
|
10,04
|
19,62
|
29,96
|
35,08
|
109,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|