K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
228K
|
€
188K
|
€
29K
|
€
68K
|
€
94K
|
€
135K
|
€
198K
|
€
207K
|
€
95K
|
€
172K
|
€
167K
|
€
153K
|
€
151K
|
€
144K
|
€
140K
|
€
3K
|
€
109K
|
€
142K
|
€
111K
|
|
|
€
421K
|
€
155K
|
€
127K
|
€
17K
|
€
45K
|
€
56K
|
€
90K
|
€
137K
|
€
392K
|
€
87K
|
€
108K
|
€
64K
|
€
148K
|
€
167K
|
€
95K
|
€
115K
|
€
38K
|
€
-5K
|
€
93K
|
€
69K
|
|
|
€
2,04M
|
€
1,62M
|
€
1,47M
|
€
1,36M
|
€
1,34M
|
€
1,30M
|
€
1,24M
|
€
1,15M
|
€
1,51M
|
€
1,12M
|
€
1,03M
|
€
922K
|
€
857K
|
€
764K
|
€
598K
|
€
503K
|
€
388K
|
€
350K
|
€
355K
|
€
263K
|
|
|
€
305K
|
€
301K
|
€
255K
|
€
95K
|
€
131K
|
€
153K
|
€
192K
|
€
248K
|
€
300K
|
€
146K
|
€
217K
|
€
206K
|
€
207K
|
€
199K
|
€
179K
|
€
175K
|
€
20K
|
€
120K
|
€
168K
|
€
128K
|
|
|
€
21K
|
€
8K
|
€
27K
|
€
12K
|
|
€
20K
|
€
5K
|
€
40K
|
€
40K
|
€
76
|
€
35K
|
€
29K
|
€
14K
|
€
8K
|
€
12K
|
€
11K
|
€
593
|
€
3K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
371,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
227K
|
€
188K
|
€
29K
|
€
68K
|
€
92K
|
€
135K
|
€
197K
|
€
206K
|
€
94K
|
€
171K
|
€
165K
|
€
151K
|
€
149K
|
€
143K
|
€
139K
|
€
1K
|
€
106K
|
€
140K
|
€
107K
|
|
|
€
175K
|
€
227K
|
€
187K
|
€
28K
|
€
67K
|
€
86K
|
€
128K
|
€
191K
|
€
200K
|
€
93K
|
€
164K
|
€
157K
|
€
139K
|
€
141K
|
€
134K
|
€
132K
|
€
-10K
|
€
92K
|
€
127K
|
€
93K
|
|
|
€
421K
|
€
155K
|
€
127K
|
€
17K
|
€
45K
|
€
84K
|
€
90K
|
€
137K
|
€
392K
|
€
87K
|
€
108K
|
€
-11K
|
€
58K
|
€
107K
|
€
95K
|
€
115K
|
€
38K
|
€
-5K
|
€
93K
|
€
69K
|
|
|
€
55K
|
-
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
3K
|
€
2K
|
€
22K
|
€
516
|
€
120
|
€
462
|
€
17K
|
€
535
|
€
2K
|
€
372
|
€
3K
|
€
631
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,04M
|
€
1,62M
|
€
1,45M
|
€
1,34M
|
€
1,30M
|
€
11K
|
€
20K
|
€
39K
|
€
66K
|
€
7K
|
€
16K
|
€
7K
|
€
31K
|
€
7K
|
€
11K
|
€
28K
|
€
3K
|
€
16K
|
€
45K
|
€
40K
|
|
|
€
430K
|
€
155K
|
€
127K
|
€
18K
|
€
45K
|
€
63K
|
€
96K
|
€
143K
|
€
399K
|
€
88K
|
€
114K
|
€
72K
|
€
160K
|
€
175K
|
€
103K
|
€
122K
|
€
49K
|
€
8K
|
€
106K
|
€
83K
|
|
|
€
2,00M
|
€
1,62M
|
€
1,47M
|
€
1,36M
|
€
1,34M
|
€
1,30M
|
€
1,23M
|
€
1,14M
|
€
1,49M
|
€
1,11M
|
€
1,03M
|
€
913K
|
€
841K
|
€
754K
|
€
586K
|
€
491K
|
€
375K
|
€
334K
|
€
333K
|
€
232K
|
|
|
32,34
|
57,80
|
34,56
|
89,81
|
90,50
|
53,75
|
42,87
|
22,19
|
31,40
|
101,98
|
21,40
|
23,02
|
38,64
|
43,44
|
27,96
|
16,56
|
16,70
|
16,87
|
13,58
|
11,93
|
|
|
32,34
|
57,80
|
34,56
|
89,81
|
90,50
|
53,75
|
42,87
|
22,19
|
31,40
|
101,98
|
21,40
|
23,02
|
38,64
|
43,44
|
27,96
|
16,56
|
16,70
|
16,87
|
13,58
|
11,93
|
|
|
32,34
|
57,80
|
34,56
|
89,81
|
90,50
|
53,75
|
42,87
|
22,19
|
31,68
|
104,60
|
21,53
|
23,62
|
40,45
|
46,33
|
29,27
|
17,09
|
16,94
|
17,15
|
13,76
|
12,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,11M
|
€
1,65M
|
€
1,51M
|
€
1,37M
|
€
1,36M
|
€
1,32M
|
€
1,27M
|
€
1,20M
|
€
1,56M
|
€
1,13M
|
€
1,08M
|
€
963K
|
€
880K
|
€
783K
|
€
627K
|
€
548K
|
€
432K
|
€
397K
|
€
413K
|
€
321K
|
|
|
€
64K
|
€
29K
|
€
44K
|
€
15K
|
€
15K
|
€
25K
|
€
29K
|
€
54K
|
€
49K
|
€
11K
|
€
50K
|
€
41K
|
€
22K
|
€
19K
|
€
29K
|
€
46K
|
€
44K
|
€
47K
|
€
58K
|
€
58K
|
|
|
€
64K
|
€
29K
|
€
44K
|
€
15K
|
€
15K
|
€
25K
|
€
29K
|
€
54K
|
€
49K
|
€
11K
|
€
50K
|
€
40K
|
€
21K
|
€
17K
|
€
21K
|
€
31K
|
€
24K
|
€
21K
|
€
26K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
14K
|
€
20K
|
€
26K
|
€
31K
|
€
37K
|
|
|
96,98%
|
98,27%
|
97,11%
|
98,89%
|
98,90%
|
98,14%
|
97,68%
|
95,54%
|
96,85%
|
99,02%
|
95,34%
|
95,70%
|
97,46%
|
97,59%
|
95,30%
|
91,68%
|
89,82%
|
88,17%
|
86,00%
|
81,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,05
|
0,07
|
0,09
|
0,14
|
|
|
0,35
|
0,13
|
0,23
|
0,52
|
0,22
|
0,27
|
0,22
|
0,27
|
0,24
|
0,12
|
0,29
|
0,25
|
0,15
|
0,13
|
0,21
|
0,33
|
32,58
|
0,44
|
0,41
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,03%
|
9,56%
|
8,68%
|
1,33%
|
3,35%
|
4,87%
|
7,78%
|
12,43%
|
26,44%
|
7,86%
|
11,12%
|
7,86%
|
18,67%
|
22,92%
|
17,29%
|
24,37%
|
12,67%
|
2,24%
|
29,75%
|
31,50%
|
|
|
20,59%
|
9,53%
|
8,62%
|
1,27%
|
3,32%
|
4,35%
|
7,23%
|
11,86%
|
26,01%
|
7,76%
|
10,46%
|
6,99%
|
17,24%
|
21,81%
|
15,90%
|
22,82%
|
9,77%
|
-1,55%
|
26,03%
|
26,21%
|
|
|
19,97
|
9,36
|
8,37
|
1,26
|
3,28
|
4,27
|
7,06
|
11,33
|
25,19
|
7,68
|
9,97
|
6,69
|
16,80
|
21,28
|
15,15
|
20,92
|
8,77
|
-1,36
|
22,38
|
21,47
|
|
|
20,59
|
9,53
|
8,62
|
1,27
|
3,32
|
4,35
|
7,23
|
11,86
|
26,01
|
7,76
|
10,46
|
6,99
|
17,24
|
21,81
|
15,90
|
22,82
|
9,77
|
-1,55
|
26,03
|
26,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|