K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
634K
|
€
500K
|
€
502K
|
€
327K
|
€
288K
|
€
296K
|
€
235K
|
€
280K
|
€
194K
|
€
251K
|
€
125K
|
€
167K
|
€
603K
|
€
-98K
|
€
405K
|
€
-152K
|
|
|
€
87K
|
€
109K
|
€
113K
|
€
111K
|
€
35K
|
€
7K
|
€
-12K
|
€
61K
|
€
22K
|
€
-39K
|
€
-72K
|
€
-33K
|
€
10K
|
€
165K
|
€
-450K
|
€
94K
|
€
-517K
|
|
|
€
1,42M
|
€
1,33M
|
€
1,22M
|
€
1,11M
|
€
997K
|
€
962K
|
€
955K
|
€
-741K
|
€
-801K
|
€
-824K
|
€
-785K
|
€
-714K
|
€
-680K
|
€
-690K
|
€
-856K
|
€
-405K
|
€
-499K
|
|
|
2,50
|
3,50
|
2,50
|
3
|
3
|
2
|
2
|
1,60
|
1,40
|
1,80
|
1,70
|
0,70
|
1,60
|
2,80
|
3,30
|
2,80
|
1,80
|
|
|
€
233K
|
€
207K
|
€
196K
|
€
174K
|
€
90K
|
€
74K
|
€
83K
|
€
18K
|
€
59K
|
-
|
€
38K
|
€
9K
|
€
35K
|
€
184K
|
-
|
€
80K
|
-
|
|
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77
|
|
|
|
€
557K
|
€
469K
|
€
354K
|
€
369K
|
€
275K
|
€
247K
|
€
232K
|
€
208K
|
€
194K
|
€
207K
|
€
191K
|
€
108K
|
€
101K
|
€
337K
|
€
328K
|
€
288K
|
€
318K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
146K
|
€
140K
|
€
123K
|
€
43K
|
€
28K
|
€
37K
|
€
25K
|
€
84K
|
€
-21K
|
€
54K
|
€
13K
|
€
50K
|
€
261K
|
€
-429K
|
€
114K
|
€
-472K
|
|
|
€
72K
|
€
120K
|
€
125K
|
€
114K
|
€
35K
|
€
19K
|
€
32K
|
€
16K
|
€
70K
|
€
-34K
|
€
44K
|
€
9K
|
€
44K
|
€
249K
|
€
-441K
|
€
103K
|
€
-488K
|
|
|
€
87K
|
€
109K
|
€
113K
|
€
111K
|
€
35K
|
€
7K
|
€
-12K
|
€
61K
|
€
22K
|
€
-39K
|
€
-72K
|
€
-33K
|
€
10K
|
€
165K
|
€
-450K
|
€
94K
|
€
-517K
|
|
|
€
22K
|
€
20K
|
€
97K
|
€
4K
|
€
1K
|
|
€
8K
|
€
5K
|
€
48K
|
€
5K
|
€
26K
|
€
2K
|
€
571
|
€
7K
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
272K
|
€
158K
|
€
273K
|
€
245K
|
€
270K
|
€
155K
|
€
169K
|
€
121K
|
€
185K
|
€
107K
|
€
106K
|
€
74K
|
€
121K
|
€
21K
|
€
30K
|
€
53K
|
|
|
€
183K
|
€
135K
|
€
129K
|
€
120K
|
€
43K
|
€
15K
|
€
-6K
|
€
70K
|
€
36K
|
€
-25K
|
€
-62K
|
€
-29K
|
€
16K
|
€
178K
|
€
-438K
|
€
105K
|
€
-502K
|
|
|
€
1,30M
|
€
1,21M
|
€
1,10M
|
€
1,06M
|
€
948K
|
€
907K
|
€
894K
|
€
-804K
|
€
-882K
|
€
-857K
|
€
-822K
|
€
-743K
|
€
-704K
|
€
-719K
|
€
-884K
|
€
-443K
|
€
-537K
|
|
|
2,73
|
3,83
|
3,02
|
2,55
|
3,77
|
6,93
|
9,72
|
0,50
|
0,44
|
0,50
|
0,48
|
0,58
|
0,50
|
0,43
|
0,28
|
0,29
|
0,31
|
|
|
1,18
|
1,98
|
1,54
|
1,67
|
2,31
|
4,28
|
6,91
|
0,36
|
0,28
|
0,38
|
0,28
|
0,44
|
0,32
|
0,25
|
0,28
|
0,29
|
0,31
|
|
|
2,81
|
3,95
|
3,12
|
2,58
|
3,78
|
6,93
|
10,87
|
0,51
|
0,45
|
0,53
|
0,57
|
0,58
|
0,50
|
0,43
|
0,28
|
0,29
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,17M
|
€
1,76M
|
€
1,77M
|
€
1,79M
|
€
1,34M
|
€
1,11M
|
€
1,06M
|
€
863K
|
€
778K
|
€
888K
|
€
800K
|
€
1,06M
|
€
726K
|
€
569K
|
€
368K
|
€
221K
|
€
275K
|
|
|
€
750K
|
€
426K
|
€
543K
|
€
686K
|
€
342K
|
€
153K
|
€
102K
|
€
1,60M
|
€
1,58M
|
€
1,71M
|
€
1,58M
|
€
1,78M
|
€
1,41M
|
€
1,26M
|
€
1,22M
|
€
626K
|
€
774K
|
|
|
€
728K
|
€
413K
|
€
526K
|
€
678K
|
€
342K
|
€
153K
|
€
92K
|
€
1,57M
|
€
1,56M
|
€
1,61M
|
€
1,35M
|
€
1,78M
|
€
1,41M
|
€
1,26M
|
€
1,22M
|
€
626K
|
€
774K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,41%
|
75,76%
|
69,22%
|
61,77%
|
74,47%
|
86,28%
|
90,31%
|
-85,83%
|
-102,95%
|
-92,81%
|
-98,19%
|
-67,13%
|
-93,67%
|
-121,25%
|
-232,49%
|
-183,52%
|
-181,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,46
|
2,92
|
3,88
|
5,59
|
7,99
|
5,55
|
2,74
|
63,60
|
18,92
|
|
29,25
|
134,52
|
27,96
|
4,82
|
|
5,50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,91%
|
10,15%
|
10,55%
|
10,83%
|
4,32%
|
1,59%
|
-0,60%
|
-9,40%
|
-4,52%
|
3,04%
|
7,86%
|
4,05%
|
-2,42%
|
-25,83%
|
51,21%
|
-25,80%
|
100,63%
|
|
|
6,15%
|
8,21%
|
9,28%
|
10,05%
|
3,52%
|
0,72%
|
-1,22%
|
-8,17%
|
-2,80%
|
4,69%
|
9,12%
|
4,67%
|
-1,45%
|
-23,98%
|
52,64%
|
-23,08%
|
103,72%
|
|
|
4,02
|
6,22
|
6,42
|
6,21
|
2,62
|
0,62
|
-1,10
|
7,01
|
2,88
|
-4,35
|
-8,95
|
-3,14
|
1,36
|
29,08
|
-122,37
|
42,37
|
-187,94
|
|
|
6,15
|
8,21
|
9,28
|
10,05
|
3,52
|
0,72
|
-1,22
|
-8,17
|
-2,80
|
4,69
|
9,12
|
4,67
|
-1,45
|
-23,98
|
52,64
|
-23,08
|
103,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
3,50
|
2,50
|
3
|
3
|
2
|
2
|
1,60
|
1,40
|
1,80
|
1,70
|
0,70
|
1,60
|
2,80
|
3,30
|
2,80
|
1,80
|
|
|
€
223K
|
€
134K
|
€
141K
|
€
123K
|
€
92K
|
€
123K
|
€
116K
|
€
130K
|
€
138K
|
€
115K
|
€
112K
|
€
155K
|
€
63K
|
€
120K
|
€
99K
|
€
103K
|
€
176K
|