LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
28K
|
€
25K
|
€
41K
|
€
50K
|
€
16K
|
€
46K
|
€
24K
|
€
-1K
|
€
-11K
|
€
-13K
|
€
12K
|
€
22K
|
€
8K
|
€
19K
|
€
20K
|
|
|
€
-64K
|
€
-6K
|
€
5K
|
€
13K
|
€
25K
|
€
4K
|
€
24K
|
€
17K
|
€
-2K
|
€
-13K
|
€
-16K
|
€
3K
|
€
11K
|
€
-225
|
€
8K
|
€
10K
|
|
|
€
27K
|
€
91K
|
€
97K
|
€
93K
|
€
80K
|
€
57K
|
€
55K
|
€
46K
|
€
31K
|
€
37K
|
€
51K
|
€
67K
|
€
64K
|
€
53K
|
€
54K
|
€
46K
|
|
|
€
1K
|
€
26K
|
€
46K
|
€
64K
|
€
79K
|
€
29K
|
€
62K
|
€
41K
|
€
2K
|
€
2K
|
€
3K
|
€
21K
|
€
41K
|
€
16K
|
€
33K
|
€
36K
|
|
|
€
426
|
€
1K
|
€
7K
|
€
15K
|
€
10K
|
€
11K
|
€
9K
|
€
1K
|
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,14%
|
38,97%
|
63,82%
|
10,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
12K
|
€
24K
|
€
39K
|
€
41K
|
€
15K
|
€
34K
|
€
23K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
11K
|
€
21K
|
€
8K
|
€
19K
|
€
19K
|
|
|
€
-60K
|
€
-4K
|
€
6K
|
€
20K
|
€
34K
|
€
7K
|
€
29K
|
€
18K
|
€
-2K
|
€
-14K
|
€
-16K
|
€
3K
|
€
13K
|
€
-854
|
€
11K
|
€
13K
|
|
|
€
-64K
|
€
-6K
|
€
5K
|
€
13K
|
€
25K
|
€
4K
|
€
24K
|
€
17K
|
€
-2K
|
€
-13K
|
€
-16K
|
€
3K
|
€
11K
|
€
-225
|
€
8K
|
€
10K
|
|
|
€
-35K
|
€
25K
|
€
652
|
€
52K
|
€
5K
|
€
12K
|
€
-507
|
€
21K
|
-
|
-
|
€
-18K
|
€
15K
|
€
3K
|
€
4K
|
€
30K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
7K
|
€
89K
|
€
22K
|
€
18K
|
€
14K
|
€
2K
|
€
20K
|
€
18K
|
€
28K
|
€
24K
|
€
29K
|
€
19K
|
€
20K
|
€
2K
|
|
|
€
-62K
|
€
10K
|
€
23K
|
€
32K
|
€
31K
|
€
12K
|
€
28K
|
€
22K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
10K
|
€
19K
|
€
8K
|
€
16K
|
€
16K
|
|
|
€
39K
|
€
97K
|
€
78K
|
€
47K
|
€
71K
|
€
50K
|
€
44K
|
€
30K
|
€
31K
|
€
36K
|
€
48K
|
€
43K
|
€
48K
|
€
32K
|
€
28K
|
€
42K
|
|
|
2,93
|
2,83
|
1,82
|
1,37
|
5,51
|
2,99
|
2,76
|
3,05
|
67,88
|
431,43
|
387,82
|
5,08
|
3,15
|
2,14
|
2,21
|
2,88
|
|
|
2,93
|
2,83
|
1,82
|
1,37
|
5,51
|
2,73
|
2,76
|
3,05
|
67,88
|
431,43
|
354,78
|
3,87
|
2,91
|
1,40
|
1,68
|
2,43
|
|
|
2,93
|
2,89
|
1,82
|
1,37
|
5,52
|
2,99
|
2,76
|
3,05
|
67,88
|
431,43
|
387,82
|
5,08
|
3,15
|
2,14
|
2,21
|
2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
190K
|
€
203K
|
€
224K
|
€
101K
|
€
90K
|
€
80K
|
€
61K
|
€
31K
|
€
37K
|
€
51K
|
€
78K
|
€
86K
|
€
82K
|
€
77K
|
€
68K
|
|
|
€
33K
|
€
98K
|
€
105K
|
€
131K
|
€
21K
|
€
33K
|
€
25K
|
€
15K
|
€
461
|
€
85
|
€
125
|
€
11K
|
€
22K
|
€
28K
|
€
23K
|
€
22K
|
|
|
€
20K
|
€
52K
|
€
94K
|
€
129K
|
€
16K
|
€
25K
|
€
25K
|
€
15K
|
€
461
|
€
85
|
€
125
|
€
11K
|
€
22K
|
€
28K
|
€
23K
|
€
22K
|
|
|
€
13K
|
€
46K
|
€
11K
|
€
3K
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
45,37%
|
48,07%
|
48,04%
|
41,36%
|
79,01%
|
63,25%
|
68,70%
|
75,87%
|
98,53%
|
99,77%
|
99,75%
|
86,26%
|
74,09%
|
65,51%
|
70,06%
|
67,24%
|
|
|
0,47
|
0,50
|
0,11
|
0,03
|
0,07
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,12
|
4,37
|
3,35
|
0,52
|
2,20
|
0,74
|
0,63
|
|
|
|
1
|
1,05
|
3,74
|
1,23
|
1,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-227,45%
|
10,43%
|
23,55%
|
34,68%
|
39,30%
|
20,13%
|
51,38%
|
47,79%
|
-5,48%
|
-32,00%
|
-26,74%
|
15,13%
|
29,00%
|
15,27%
|
29,19%
|
34,95%
|
|
|
-235,41%
|
-6,75%
|
4,74%
|
13,94%
|
30,80%
|
6,73%
|
42,84%
|
37,35%
|
-5,72%
|
-36,03%
|
-31,92%
|
4,25%
|
16,55%
|
-0,42%
|
14,88%
|
22,72%
|
|
|
-106,81
|
-3,25
|
2,28
|
5,77
|
24,33
|
4,26
|
29,43
|
28,33
|
-5,64
|
-35,94
|
-31,84
|
3,67
|
12,26
|
-0,28
|
10,42
|
15,28
|
|
|
-235,41
|
-6,75
|
4,74
|
13,94
|
30,80
|
6,73
|
42,84
|
37,35
|
-5,72
|
-36,03
|
-31,92
|
4,25
|
16,55
|
-0,42
|
14,88
|
22,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 120,09
|
47,28
|
78,04
|
|
39,53
|
61,39
|
19,15
|
87,17
|
|
|
318,22
|
102,27
|
97,45
|
67,54
|
67,42
|
155,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 120,09
|
47,28
|
78,04
|
|
39,53
|
61,39
|
19,15
|
87,17
|
|
|
318,22
|
102,27
|
97,45
|
67,54
|
67,42
|
155,10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|