L&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
116K
|
€
123K
|
€
77K
|
€
58K
|
€
49K
|
€
36K
|
€
41K
|
€
39K
|
€
33K
|
€
44K
|
€
44K
|
€
47K
|
€
30K
|
€
49K
|
€
52K
|
€
60K
|
€
58K
|
€
62K
|
|
|
€
45K
|
€
-704K
|
€
25K
|
€
-4K
|
€
15K
|
€
9K
|
€
2K
|
€
2K
|
€
8K
|
€
30K
|
€
33K
|
€
44K
|
€
45K
|
€
178K
|
€
-3K
|
€
-6K
|
€
1K
|
€
-2K
|
€
1K
|
|
|
€
221K
|
€
176K
|
€
880K
|
€
856K
|
€
595K
|
€
578K
|
€
570K
|
€
568K
|
€
565K
|
€
557K
|
€
527K
|
€
494K
|
€
450K
|
€
405K
|
€
87K
|
€
90K
|
€
96K
|
€
94K
|
€
97K
|
|
|
€
90K
|
€
85K
|
€
116K
|
€
65K
|
€
72K
|
€
63K
|
€
52K
|
€
57K
|
€
54K
|
€
49K
|
€
56K
|
€
52K
|
€
50K
|
€
37K
|
€
35K
|
€
37K
|
€
43K
|
€
40K
|
€
41K
|
|
|
€
17K
|
€
21K
|
€
12K
|
€
1K
|
€
6K
|
€
8K
|
€
3K
|
€
807
|
€
2K
|
€
8K
|
€
4K
|
€
2K
|
|
€
963
|
€
1K
|
€
19K
|
€
19K
|
€
19K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
112K
|
€
92K
|
€
33K
|
€
54K
|
€
45K
|
€
33K
|
€
38K
|
€
36K
|
€
29K
|
€
41K
|
€
40K
|
€
43K
|
€
26K
|
€
45K
|
€
48K
|
€
56K
|
€
51K
|
€
54K
|
|
|
€
71K
|
€
79K
|
€
45K
|
€
664
|
€
22K
|
€
16K
|
€
5K
|
€
7K
|
€
5K
|
€
9K
|
€
20K
|
€
19K
|
€
22K
|
€
4K
|
€
9K
|
€
11K
|
€
19K
|
€
13K
|
€
15K
|
|
|
€
45K
|
€
-704K
|
€
25K
|
€
-4K
|
€
15K
|
€
9K
|
€
2K
|
€
2K
|
€
8K
|
€
30K
|
€
33K
|
€
44K
|
€
45K
|
€
178K
|
€
-3K
|
€
-6K
|
€
1K
|
€
-2K
|
€
1K
|
|
|
-
|
€
0
|
€
10K
|
€
615K
|
€
0
|
|
€
0
|
€
0
|
€
111K
|
-
|
-
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
13K
|
€
14K
|
€
3K
|
€
3K
|
€
24K
|
€
11K
|
|
|
€
76K
|
€
-671K
|
€
71K
|
€
29K
|
€
47K
|
€
38K
|
€
29K
|
€
34K
|
€
39K
|
€
50K
|
€
53K
|
€
65K
|
€
66K
|
€
199K
|
€
33K
|
€
31K
|
€
38K
|
€
36K
|
€
40K
|
|
|
€
-328K
|
€
-362K
|
€
-315K
|
€
-337K
|
€
-302K
|
€
-328K
|
€
-320K
|
€
-314K
|
€
-308K
|
€
-256K
|
€
-247K
|
€
-360K
|
€
-247K
|
€
-220K
|
€
-117K
|
€
-98K
|
€
-72K
|
€
-149K
|
€
-142K
|
|
|
0,12
|
0,08
|
0,08
|
0,21
|
0,30
|
0,23
|
0,17
|
0,23
|
0,18
|
0,22
|
0,23
|
0,24
|
0,40
|
0,45
|
0,53
|
0,45
|
0,59
|
0,45
|
0,37
|
|
|
0,12
|
0,08
|
0,08
|
0,21
|
0,26
|
0,21
|
0,16
|
0,22
|
0,17
|
0,20
|
0,21
|
0,23
|
0,39
|
0,44
|
0,51
|
0,40
|
0,42
|
0,35
|
0,21
|
|
|
0,12
|
0,08
|
0,08
|
0,21
|
0,30
|
0,23
|
0,17
|
0,23
|
0,18
|
0,22
|
0,23
|
0,24
|
0,40
|
0,45
|
0,53
|
0,46
|
0,59
|
0,45
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
821K
|
€
840K
|
€
1,63M
|
€
1,71M
|
€
1,17M
|
€
1,17M
|
€
1,14M
|
€
1,19M
|
€
1,20M
|
€
1,12M
|
€
1,15M
|
€
1,21M
|
€
1,27M
|
€
1,30M
|
€
519K
|
€
504K
|
€
565K
|
€
620K
|
€
613K
|
|
|
€
585K
|
€
649K
|
€
732K
|
€
859K
|
€
574K
|
€
593K
|
€
570K
|
€
627K
|
€
634K
|
€
566K
|
€
619K
|
€
713K
|
€
819K
|
€
898K
|
€
433K
|
€
415K
|
€
469K
|
€
525K
|
€
517K
|
|
|
€
367K
|
€
381K
|
€
339K
|
€
429K
|
€
431K
|
€
427K
|
€
386K
|
€
408K
|
€
375K
|
€
327K
|
€
321K
|
€
474K
|
€
412K
|
€
399K
|
€
249K
|
€
178K
|
€
177K
|
€
271K
|
€
225K
|
|
|
€
214K
|
€
257K
|
€
390K
|
€
430K
|
€
143K
|
€
166K
|
€
184K
|
€
219K
|
€
259K
|
€
239K
|
€
298K
|
€
239K
|
€
407K
|
€
499K
|
€
184K
|
€
236K
|
€
292K
|
€
254K
|
€
292K
|
|
|
26,95%
|
20,99%
|
54,11%
|
49,91%
|
50,91%
|
49,40%
|
49,98%
|
47,51%
|
47,12%
|
49,60%
|
46,01%
|
40,93%
|
35,45%
|
31,05%
|
16,67%
|
17,78%
|
16,92%
|
15,23%
|
15,75%
|
|
|
0,97
|
1,45
|
0,44
|
0,50
|
0,24
|
0,29
|
0,32
|
0,39
|
0,46
|
0,43
|
0,57
|
0,48
|
0,90
|
1,23
|
2,13
|
2,63
|
3,06
|
2,69
|
3,02
|
|
|
5,70
|
5,79
|
7,99
|
26,02
|
10,57
|
13,26
|
17,51
|
16,43
|
17,78
|
19,19
|
15,19
|
17,94
|
19,01
|
35,15
|
9,69
|
8,66
|
8,34
|
10,22
|
9,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,46%
|
-380,38%
|
8,04%
|
3,36%
|
7,97%
|
6,50%
|
5,14%
|
5,95%
|
6,95%
|
8,96%
|
10,14%
|
13,19%
|
14,64%
|
49,23%
|
38,18%
|
34,40%
|
40,25%
|
37,97%
|
41,07%
|
|
|
20,33%
|
-398,97%
|
2,80%
|
-0,42%
|
2,53%
|
1,53%
|
0,36%
|
0,43%
|
1,45%
|
5,35%
|
6,28%
|
8,98%
|
10,04%
|
43,99%
|
-3,58%
|
-6,55%
|
1,17%
|
-2,25%
|
1,35%
|
|
|
5,48
|
-83,75
|
1,51
|
-0,21
|
1,29
|
0,76
|
0,18
|
0,20
|
0,68
|
2,65
|
2,89
|
3,68
|
3,56
|
13,66
|
-0,60
|
-1,17
|
0,20
|
-0,34
|
0,21
|
|
|
20,33
|
-398,97
|
2,80
|
-0,42
|
2,53
|
1,53
|
0,36
|
0,43
|
1,45
|
5,35
|
6,28
|
8,98
|
10,04
|
43,99
|
-3,58
|
-6,55
|
1,17
|
-2,25
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|