LN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
-75
|
€
-261
|
€
-144
|
€
-943
|
€
79
|
€
311
|
€
91
|
€
299
|
€
-291
|
€
395
|
€
335
|
€
831
|
€
2K
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
700
|
€
-101
|
€
-329
|
€
-307
|
€
-1K
|
€
-328
|
€
51
|
€
-131
|
€
124
|
€
-653
|
€
-1K
|
€
-1K
|
€
-592
|
€
-268
|
|
|
€
31K
|
€
28K
|
€
22K
|
€
19K
|
€
17K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
549
|
€
554
|
€
570
|
€
585
|
€
558
|
€
652
|
€
650
|
€
948
|
€
650
|
€
682
|
€
731
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
17
|
€
18
|
|
€
55
|
|
€
160
|
|
|
€
219
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
733
|
€
-75
|
€
-312
|
€
-300
|
€
-1K
|
€
-268
|
€
-36
|
€
-257
|
€
299
|
€
-291
|
€
-113
|
€
-13
|
€
484
|
€
1K
|
|
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
733
|
€
-75
|
€
-312
|
€
-300
|
€
-1K
|
€
-268
|
€
-36
|
€
-257
|
€
-48
|
€
-882
|
€
-1K
|
€
-1K
|
€
-787
|
€
-432
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
700
|
€
-101
|
€
-329
|
€
-307
|
€
-1K
|
€
-328
|
€
51
|
€
-131
|
€
124
|
€
-653
|
€
-1K
|
€
-1K
|
€
-592
|
€
-268
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
27K
|
€
22K
|
€
19K
|
€
18K
|
€
15K
|
€
16K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
|
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
700
|
€
-101
|
€
-329
|
€
-307
|
€
-1K
|
€
-328
|
€
51
|
€
-131
|
€
471
|
€
-62
|
€
37
|
€
179
|
€
679
|
€
2K
|
|
|
€
31K
|
€
28K
|
€
22K
|
€
19K
|
€
17K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
|
|
25,40
|
129
|
243,03
|
209,41
|
188,70
|
19,95
|
4,36
|
122,39
|
123,48
|
127,02
|
130,33
|
120,71
|
122,25
|
144,60
|
92,01
|
144,68
|
53,91
|
99,94
|
111
|
41,10
|
|
|
25,40
|
129
|
243,03
|
209,41
|
188,70
|
19,95
|
4,36
|
122,39
|
123,48
|
127,02
|
130,33
|
120,71
|
122,25
|
144,60
|
92,01
|
144,68
|
53,91
|
99,94
|
111
|
41,10
|
|
|
25,40
|
183,93
|
243,03
|
209,41
|
188,70
|
19,95
|
4,36
|
122,39
|
123,48
|
127,02
|
130,33
|
120,71
|
122,25
|
144,60
|
92,01
|
144,68
|
53,91
|
99,94
|
111
|
41,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
28K
|
€
23K
|
€
19K
|
€
18K
|
€
15K
|
€
16K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
1K
|
€
220
|
€
93
|
€
93
|
€
93
|
€
741
|
€
4K
|
€
93
|
€
93
|
€
93
|
€
93
|
€
109
|
€
110
|
€
93
|
€
148
|
€
93
|
€
253
|
€
135
|
€
120
|
€
312
|
|
|
€
1K
|
€
154
|
€
93
|
€
93
|
€
93
|
€
741
|
€
4K
|
€
93
|
€
93
|
€
93
|
€
93
|
€
109
|
€
110
|
€
93
|
€
148
|
€
93
|
€
253
|
€
135
|
€
120
|
€
312
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,06%
|
99,22%
|
99,59%
|
99,52%
|
99,47%
|
94,99%
|
77,06%
|
99,18%
|
99,19%
|
99,21%
|
99,23%
|
99,17%
|
99,18%
|
99,31%
|
98,91%
|
99,31%
|
98,22%
|
99,11%
|
99,26%
|
98,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
0,03
|
0,02
|
0,04
|
0,03
|
0,35
|
4,86
|
|
|
|
|
|
|
|
0,49
|
|
|
|
0,25
|
0,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,12%
|
20,24%
|
13,89%
|
9,93%
|
19,44%
|
14,74%
|
5,85%
|
-0,90%
|
-2,89%
|
-2,62%
|
-8,73%
|
-2,51%
|
0,38%
|
-0,98%
|
3,50%
|
-0,47%
|
0,27%
|
1,19%
|
4,22%
|
9,31%
|
|
|
8,12%
|
20,24%
|
13,89%
|
9,93%
|
19,44%
|
14,74%
|
5,85%
|
-0,90%
|
-2,89%
|
-2,62%
|
-8,73%
|
-2,51%
|
0,38%
|
-0,98%
|
0,92%
|
-4,90%
|
-7,25%
|
-7,23%
|
-3,68%
|
-1,61%
|
|
|
7,80
|
20,08
|
13,83
|
9,89
|
19,34
|
14,00
|
4,51
|
-0,89
|
-2,87
|
-2,60
|
-8,66
|
-2,49
|
0,38
|
-0,97
|
0,91
|
-4,87
|
-7,12
|
-7,17
|
-3,65
|
-1,58
|
|
|
8,12
|
20,24
|
13,89
|
9,93
|
19,44
|
14,74
|
5,85
|
-0,90
|
-2,89
|
-2,62
|
-8,73
|
-2,51
|
0,38
|
-0,98
|
0,92
|
-4,90
|
-7,25
|
-7,23
|
-3,68
|
-1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
241,20
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
241,20
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|