L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
56K
|
€
80K
|
€
55K
|
€
63K
|
€
76K
|
€
102K
|
€
78K
|
€
49K
|
€
73K
|
€
77K
|
€
91K
|
€
76K
|
€
26K
|
€
57K
|
€
21K
|
€
-601
|
€
10K
|
€
70K
|
|
|
€
43K
|
€
4K
|
€
34K
|
€
6K
|
€
21K
|
€
33K
|
€
49K
|
€
22K
|
€
-13K
|
€
20K
|
€
19K
|
€
33K
|
€
33K
|
€
-30K
|
€
3K
|
€
-49K
|
€
-63K
|
€
40K
|
€
28K
|
|
|
€
182K
|
€
139K
|
€
135K
|
€
101K
|
€
95K
|
€
74K
|
€
40K
|
€
16K
|
€
-6K
|
€
7K
|
€
-13K
|
€
-32K
|
€
-92K
|
€
-125K
|
€
-95K
|
€
-98K
|
€
-50K
|
€
13K
|
€
-27K
|
|
|
€
83K
|
€
24K
|
€
63K
|
€
37K
|
€
55K
|
€
57K
|
€
81K
|
€
30K
|
€
7K
|
€
27K
|
€
21K
|
€
29K
|
€
20K
|
-
|
€
10K
|
-
|
-
|
€
531
|
€
35K
|
|
|
€
406
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
8K
|
€
5K
|
€
2K
|
€
388
|
€
2K
|
€
1K
|
€
6K
|
€
1K
|
€
1K
|
€
668
|
€
447
|
€
5K
|
€
5K
|
€
144
|
|
|
€
15K
|
€
37K
|
€
27K
|
€
20K
|
€
15K
|
€
11K
|
€
24K
|
€
43K
|
€
39K
|
€
43K
|
€
47K
|
€
48K
|
€
47K
|
€
44K
|
€
41K
|
€
50K
|
€
39K
|
€
26K
|
€
35K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
49,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
18K
|
€
52K
|
€
32K
|
€
47K
|
€
50K
|
€
78K
|
€
33K
|
€
9K
|
€
30K
|
€
29K
|
€
41K
|
€
28K
|
€
-20K
|
€
14K
|
€
-31K
|
€
-40K
|
€
-23K
|
€
30K
|
|
|
€
62K
|
€
10K
|
€
43K
|
€
25K
|
€
42K
|
€
48K
|
€
63K
|
€
28K
|
€
4K
|
€
22K
|
€
21K
|
€
37K
|
€
24K
|
€
-29K
|
€
5K
|
€
-41K
|
€
-48K
|
€
-29K
|
€
29K
|
|
|
€
43K
|
€
4K
|
€
34K
|
€
6K
|
€
21K
|
€
33K
|
€
49K
|
€
22K
|
€
-13K
|
€
20K
|
€
19K
|
€
33K
|
€
33K
|
€
-30K
|
€
3K
|
€
-49K
|
€
-63K
|
€
40K
|
€
28K
|
|
|
€
20K
|
€
16K
|
€
4K
|
€
10K
|
€
19K
|
€
5K
|
€
0
|
€
930
|
€
0
|
€
0
|
€
18K
|
€
8K
|
€
10K
|
€
757
|
€
499
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
30K
|
€
1K
|
€
19K
|
€
30K
|
€
3K
|
€
81
|
€
247
|
€
1K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
345
|
€
13K
|
€
74K
|
€
7K
|
|
|
€
49K
|
€
12K
|
€
44K
|
€
14K
|
€
26K
|
€
34K
|
€
64K
|
€
28K
|
€
-8K
|
€
28K
|
€
26K
|
€
37K
|
€
37K
|
€
-21K
|
€
12K
|
€
-38K
|
€
-55K
|
€
46K
|
€
28K
|
|
|
€
143K
|
€
104K
|
€
121K
|
€
81K
|
€
83K
|
€
67K
|
€
42K
|
€
21K
|
€
1K
|
€
18K
|
€
404
|
€
-41K
|
€
-110K
|
€
-135K
|
€
-106K
|
€
-107K
|
€
-54K
|
€
11K
|
€
-31K
|
|
|
4,99
|
3,04
|
4,76
|
3,65
|
3,49
|
1,95
|
1,91
|
1,58
|
1,03
|
1,77
|
1
|
0,05
|
0,13
|
0,04
|
0,21
|
0,16
|
0,29
|
1,16
|
0,40
|
|
|
4,99
|
3,04
|
4,76
|
3,65
|
3,49
|
1,95
|
1,91
|
1,58
|
1,03
|
1,77
|
1
|
0,04
|
0,09
|
0,02
|
0,19
|
0,07
|
0,24
|
1,12
|
0,34
|
|
|
5,02
|
3,11
|
4,76
|
3,72
|
3,50
|
2,46
|
1,98
|
1,58
|
1,09
|
1,83
|
1
|
0,05
|
0,13
|
0,04
|
0,21
|
0,16
|
0,29
|
1,19
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
198K
|
€
187K
|
€
141K
|
€
144K
|
€
152K
|
€
98K
|
€
70K
|
€
57K
|
€
67K
|
€
114K
|
€
21K
|
€
34K
|
€
17K
|
€
47K
|
€
49K
|
€
56K
|
€
109K
|
€
25K
|
|
|
€
53K
|
€
58K
|
€
52K
|
€
40K
|
€
49K
|
€
79K
|
€
57K
|
€
54K
|
€
63K
|
€
60K
|
€
127K
|
€
53K
|
€
127K
|
€
142K
|
€
142K
|
€
147K
|
€
106K
|
€
96K
|
€
51K
|
|
|
€
36K
|
€
50K
|
€
32K
|
€
30K
|
€
33K
|
€
56K
|
€
45K
|
€
35K
|
€
35K
|
€
23K
|
€
81K
|
€
43K
|
€
127K
|
€
123K
|
€
134K
|
€
127K
|
€
76K
|
€
68K
|
€
51K
|
|
|
€
17K
|
€
7K
|
€
19K
|
€
10K
|
€
16K
|
€
8K
|
€
11K
|
€
19K
|
€
26K
|
€
36K
|
€
46K
|
€
10K
|
|
€
2K
|
€
9K
|
€
20K
|
€
30K
|
€
26K
|
|
|
|
77,56%
|
70,57%
|
72,40%
|
71,54%
|
65,76%
|
48,37%
|
41,35%
|
22,64%
|
-11,41%
|
10,47%
|
-11,76%
|
-151,59%
|
-267,69%
|
-736,95%
|
-200,28%
|
-200,28%
|
-88,46%
|
12,24%
|
-108,77%
|
|
|
0,09
|
0,05
|
0,14
|
0,10
|
0,17
|
0,10
|
0,28
|
1,18
|
-4,04
|
5,12
|
-3,42
|
-0,31
|
|
-0,01
|
-0,09
|
-0,20
|
-0,61
|
1,96
|
|
|
|
0,77
|
3,31
|
0,98
|
1,24
|
1,05
|
1,59
|
0,74
|
1,61
|
6,86
|
1,99
|
4,36
|
1,28
|
4,51
|
|
9,95
|
|
|
|
1,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,90%
|
8,28%
|
32,41%
|
14,11%
|
27,75%
|
46,78%
|
158,25%
|
177,33%
|
120,21%
|
400,87%
|
-198,00%
|
-117,59%
|
-40,15%
|
16,78%
|
-12,80%
|
38,98%
|
109,95%
|
345,15%
|
-105,92%
|
|
|
23,52%
|
2,81%
|
25,38%
|
6,27%
|
22,28%
|
45,07%
|
120,33%
|
141,18%
|
207,19%
|
291,65%
|
-138,67%
|
-104,33%
|
-35,83%
|
24,13%
|
-3,27%
|
49,48%
|
126,75%
|
300,06%
|
-105,15%
|
|
|
18,24
|
1,98
|
18,37
|
4,49
|
14,65
|
21,80
|
49,75
|
31,96
|
-23,63
|
30,52
|
16,30
|
158,16
|
95,91
|
-177,80
|
6,54
|
-99,11
|
-112,13
|
36,71
|
114,37
|
|
|
23,52
|
2,81
|
25,38
|
6,27
|
22,28
|
45,07
|
120,33
|
141,18
|
207,19
|
291,65
|
-138,67
|
-104,33
|
-35,83
|
24,13
|
-3,27
|
49,48
|
126,75
|
300,06
|
-105,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,30
|
0,30
|
0,30
|
0,70
|
1
|
1
|
1,40
|
1,70
|
1,60
|
0,80
|
0,80
|
0,90
|
1,50
|
0,80
|
0,70
|
0,70
|
|
|
|
€
93K
|
€
67K
|
€
67K
|
€
49K
|
€
35K
|
€
34K
|
€
43K
|
€
39K
|
€
30K
|
€
28K
|
€
30K
|
€
58K
|
€
55K
|
€
46K
|
€
33K
|
€
48K
|
€
37K
|
€
51K
|