L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
186K
|
€
136K
|
€
151K
|
€
100K
|
€
113K
|
€
108K
|
€
70K
|
€
19K
|
€
29K
|
€
48K
|
€
78K
|
€
74K
|
€
122K
|
€
114K
|
€
193K
|
€
123K
|
€
109K
|
€
103K
|
€
76K
|
|
|
€
21K
|
€
71K
|
€
46K
|
€
72K
|
€
35K
|
€
64K
|
€
50K
|
€
8K
|
€
-56K
|
€
-40K
|
€
-26K
|
€
12K
|
€
12K
|
€
31K
|
€
19K
|
€
59K
|
€
36K
|
€
45K
|
€
38K
|
€
11K
|
|
|
€
492K
|
€
471K
|
€
400K
|
€
354K
|
€
484K
|
€
451K
|
€
390K
|
€
342K
|
€
337K
|
€
395K
|
€
438K
|
€
467K
|
€
458K
|
€
460K
|
€
429K
|
€
410K
|
€
350K
|
€
314K
|
€
269K
|
€
231K
|
|
|
€
117K
|
€
190K
|
€
127K
|
€
153K
|
€
114K
|
€
184K
|
€
168K
|
€
110K
|
€
24K
|
€
40K
|
€
58K
|
€
92K
|
€
87K
|
€
135K
|
€
124K
|
€
208K
|
€
127K
|
€
118K
|
€
98K
|
€
53K
|
|
|
€
5K
|
€
12K
|
€
16K
|
€
15K
|
€
16K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
4K
|
€
1K
|
€
973
|
€
3K
|
€
1K
|
€
1K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
180K
|
€
129K
|
€
144K
|
€
93K
|
€
107K
|
€
101K
|
€
62K
|
€
10K
|
€
21K
|
€
38K
|
€
71K
|
€
67K
|
€
115K
|
€
106K
|
€
186K
|
€
113K
|
€
101K
|
€
93K
|
€
54K
|
|
|
€
48K
|
€
125K
|
€
85K
|
€
112K
|
€
54K
|
€
68K
|
€
57K
|
€
15K
|
€
-51K
|
€
-33K
|
€
-16K
|
€
19K
|
€
-9K
|
€
50K
|
€
36K
|
€
81K
|
€
79K
|
€
72K
|
€
64K
|
€
28K
|
|
|
€
21K
|
€
71K
|
€
46K
|
€
72K
|
€
54K
|
€
64K
|
€
50K
|
€
8K
|
€
-56K
|
€
-21K
|
€
-26K
|
€
12K
|
€
14K
|
€
33K
|
€
21K
|
€
54K
|
€
36K
|
€
45K
|
€
38K
|
€
11K
|
|
|
€
42K
|
€
32K
|
€
100K
|
€
25K
|
€
60K
|
|
|
€
19K
|
€
104K
|
€
16K
|
€
161K
|
€
33K
|
€
114K
|
€
26K
|
€
36K
|
€
296K
|
€
36K
|
€
13K
|
€
26K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
339K
|
€
257K
|
€
295K
|
€
224K
|
€
184K
|
€
150K
|
€
112K
|
€
107K
|
€
205K
|
€
112K
|
€
142K
|
€
173K
|
€
30K
|
€
59K
|
€
101K
|
€
47K
|
€
123K
|
€
146K
|
€
101K
|
|
|
€
78K
|
€
125K
|
€
89K
|
€
105K
|
€
74K
|
€
103K
|
€
95K
|
€
55K
|
€
5K
|
€
14K
|
€
27K
|
€
64K
|
€
88K
|
€
96K
|
€
90K
|
€
164K
|
€
70K
|
€
74K
|
€
67K
|
€
37K
|
|
|
€
135K
|
€
99K
|
€
17K
|
€
42K
|
€
181K
|
€
184K
|
€
100K
|
€
54K
|
€
58K
|
€
192K
|
€
223K
|
€
265K
|
€
259K
|
€
323K
|
€
287K
|
€
259K
|
€
203K
|
€
180K
|
€
137K
|
€
113K
|
|
|
1,47
|
1,36
|
1,05
|
1,14
|
2,72
|
2,80
|
1,74
|
1,41
|
1,31
|
2,42
|
2,51
|
2,58
|
2,13
|
3,65
|
3,19
|
3,20
|
2,88
|
2,20
|
1,53
|
1,37
|
|
|
1,47
|
1,36
|
1,04
|
1,11
|
2,61
|
2,69
|
1,66
|
1,33
|
1,22
|
2,02
|
1,85
|
1,59
|
1,32
|
2,04
|
1,39
|
1,36
|
0,90
|
1,15
|
1
|
0,93
|
|
|
1,53
|
1,43
|
1,17
|
1,16
|
2,81
|
2,90
|
1,81
|
1,47
|
1,34
|
2,52
|
2,60
|
2,68
|
2,18
|
3,77
|
3,25
|
3,20
|
2,88
|
2,21
|
1,53
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
807K
|
€
771K
|
€
780K
|
€
713K
|
€
656K
|
€
635K
|
€
623K
|
€
608K
|
€
700K
|
€
741K
|
€
823K
|
€
775K
|
€
851K
|
€
769K
|
€
779K
|
€
771K
|
€
514K
|
€
531K
|
€
611K
|
€
634K
|
|
|
€
315K
|
€
300K
|
€
380K
|
€
359K
|
€
171K
|
€
183K
|
€
232K
|
€
265K
|
€
362K
|
€
345K
|
€
384K
|
€
307K
|
€
392K
|
€
308K
|
€
349K
|
€
359K
|
€
164K
|
€
216K
|
€
342K
|
€
403K
|
|
|
€
278K
|
€
261K
|
€
310K
|
€
302K
|
€
102K
|
€
98K
|
€
131K
|
€
126K
|
€
185K
|
€
130K
|
€
143K
|
€
161K
|
€
224K
|
€
118K
|
€
129K
|
€
118K
|
€
108K
|
€
149K
|
€
259K
|
€
304K
|
|
|
€
25K
|
€
25K
|
€
36K
|
€
51K
|
€
66K
|
€
81K
|
€
96K
|
€
134K
|
€
172K
|
€
210K
|
€
236K
|
€
140K
|
€
163K
|
€
186K
|
€
217K
|
€
241K
|
€
56K
|
€
67K
|
€
83K
|
€
100K
|
|
|
61,00%
|
61,05%
|
51,24%
|
49,62%
|
73,83%
|
71,11%
|
62,64%
|
56,34%
|
48,11%
|
53,33%
|
53,24%
|
60,24%
|
53,78%
|
59,86%
|
55,06%
|
53,14%
|
68,16%
|
59,27%
|
44,06%
|
36,39%
|
|
|
0,05
|
0,05
|
0,09
|
0,14
|
0,14
|
0,18
|
0,25
|
0,39
|
0,51
|
0,53
|
0,54
|
0,30
|
0,36
|
0,40
|
0,51
|
0,59
|
0,16
|
0,21
|
0,31
|
0,43
|
|
|
3,01
|
1,67
|
2,96
|
2,49
|
1,84
|
1,71
|
2,29
|
4,27
|
35,27
|
16,17
|
10,22
|
4,33
|
5,89
|
2,68
|
3,29
|
1,93
|
1,45
|
2,14
|
3,68
|
7,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,82%
|
26,63%
|
22,38%
|
29,53%
|
15,38%
|
22,74%
|
24,27%
|
16,12%
|
1,57%
|
3,49%
|
6,08%
|
13,76%
|
19,18%
|
20,86%
|
20,89%
|
39,93%
|
20,05%
|
23,45%
|
24,96%
|
16,17%
|
|
|
4,32%
|
15,09%
|
11,48%
|
20,43%
|
7,32%
|
14,12%
|
12,91%
|
2,42%
|
-16,64%
|
-10,13%
|
-6,04%
|
2,54%
|
2,68%
|
6,78%
|
4,48%
|
14,50%
|
10,23%
|
14,38%
|
14,29%
|
4,92%
|
|
|
2,64
|
9,21
|
5,88
|
10,14
|
5,41
|
10,04
|
8,09
|
1,36
|
-8,01
|
-5,40
|
-3,22
|
1,53
|
1,44
|
4,06
|
2,47
|
7,71
|
6,97
|
8,52
|
6,30
|
1,79
|
|
|
4,32
|
15,09
|
11,48
|
20,43
|
7,32
|
14,12
|
12,91
|
2,42
|
-16,64
|
-10,13
|
-6,04
|
2,54
|
2,68
|
6,78
|
4,48
|
14,50
|
10,23
|
14,38
|
14,29
|
4,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,87
|
77,83
|
44,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,87
|
77,83
|
44,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|