L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-10K
|
€
-14K
|
€
-8K
|
€
-12K
|
€
70K
|
€
203K
|
€
-44K
|
€
127K
|
€
57K
|
€
77K
|
€
-7K
|
€
-5K
|
|
|
€
-98K
|
€
-66K
|
€
-33K
|
€
-38K
|
€
-29K
|
€
42K
|
€
60K
|
€
-146K
|
€
29K
|
€
-23K
|
€
18K
|
€
-33K
|
€
-9K
|
|
|
€
-276K
|
€
-178K
|
€
-112K
|
€
-79K
|
€
-41K
|
€
-12K
|
€
-54K
|
€
-113K
|
€
32K
|
€
3K
|
€
26K
|
€
8K
|
€
41K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
48K
|
€
94K
|
-
|
€
75K
|
€
37K
|
€
59K
|
€
289
|
€
1K
|
|
|
-
|
-
|
|
|
-
|
-
|
€
79K
|
€
46K
|
€
69K
|
-
|
€
54K
|
-
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
-13K
|
€
68K
|
€
133K
|
€
-57K
|
€
93K
|
€
52K
|
€
73K
|
€
-8K
|
€
-6K
|
|
|
€
-26K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
-13K
|
€
68K
|
€
133K
|
€
-57K
|
€
93K
|
€
52K
|
€
73K
|
€
-8K
|
€
-6K
|
|
|
€
-98K
|
€
-66K
|
€
-33K
|
€
-38K
|
€
-29K
|
€
42K
|
€
60K
|
€
-146K
|
€
29K
|
€
-23K
|
€
18K
|
€
-33K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
593
|
€
13
|
€
327
|
€
2K
|
€
3K
|
€
23K
|
€
851
|
€
51
|
€
15K
|
€
43
|
€
95K
|
€
74K
|
€
11K
|
|
|
€
-98K
|
€
-66K
|
€
-33K
|
€
-38K
|
€
-29K
|
€
42K
|
€
60K
|
€
-146K
|
€
29K
|
€
-23K
|
€
18K
|
€
-33K
|
€
-9K
|
|
|
€
-276K
|
€
-178K
|
€
-112K
|
€
-79K
|
€
-41K
|
€
-12K
|
€
-339K
|
€
-450K
|
€
32K
|
€
3K
|
€
26K
|
€
8K
|
€
41K
|
|
|
0,87
|
0,87
|
0,86
|
0,89
|
0,94
|
0,98
|
0,66
|
0,78
|
1,01
|
1
|
1,01
|
1
|
1,05
|
|
|
0,02
|
0,02
|
0
|
0
|
0,01
|
0,04
|
0,01
|
0
|
0,02
|
0
|
0,03
|
0,04
|
0,01
|
|
|
0,87
|
0,87
|
0,86
|
0,89
|
0,94
|
0,98
|
0,66
|
0,78
|
1,01
|
1
|
1,01
|
1
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,15M
|
€
666K
|
€
633K
|
€
615K
|
€
543K
|
€
949K
|
€
1,96M
|
€
2,46M
|
€
2,97M
|
€
3,08M
|
€
1,97M
|
€
882K
|
|
|
€
2,09M
|
€
1,33M
|
€
778K
|
€
712K
|
€
657K
|
€
555K
|
€
1,00M
|
€
2,07M
|
€
2,43M
|
€
2,97M
|
€
3,06M
|
€
1,97M
|
€
841K
|
|
|
€
2,09M
|
€
1,33M
|
€
778K
|
€
712K
|
€
657K
|
€
555K
|
€
1,00M
|
€
2,07M
|
€
2,43M
|
€
2,97M
|
€
3,06M
|
€
1,97M
|
€
841K
|
|
|
Dettes à long terme
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,16%
|
-15,44%
|
-16,86%
|
-12,56%
|
-6,69%
|
-2,22%
|
-5,65%
|
-5,79%
|
1,31%
|
0,10%
|
0,83%
|
0,41%
|
4,67%
|
|
|
Ratio de la dette à long terme
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,21
|
7,53
|
|
26,07
|
57,19
|
41,58
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,45%
|
36,92%
|
29,23%
|
48,21%
|
70,72%
|
-344,41%
|
-111,28%
|
128,58%
|
91,10%
|
-793,18%
|
68,15%
|
-402,99%
|
-21,44%
|
|
|
35,45%
|
36,92%
|
29,23%
|
48,21%
|
70,72%
|
-344,41%
|
-111,28%
|
128,58%
|
91,10%
|
-793,18%
|
68,15%
|
-402,99%
|
-21,44%
|
|
|
-5,38
|
-5,70
|
-4,93
|
-6,05
|
-4,73
|
7,64
|
6,28
|
-7,44
|
1,20
|
-0,77
|
0,57
|
-1,67
|
-1,00
|
|
|
35,45
|
36,92
|
29,23
|
48,21
|
70,72
|
-344,41
|
-111,28
|
128,58
|
91,10
|
-793,18
|
68,15
|
-402,99
|
-21,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
46 437,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|