L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
3K
|
€
28K
|
€
8K
|
€
33K
|
€
58K
|
€
20K
|
€
-4K
|
€
326
|
€
-3K
|
€
9K
|
€
3K
|
€
5K
|
€
10K
|
€
139
|
€
6K
|
€
13K
|
€
-2K
|
€
12K
|
|
|
€
-6K
|
€
-5K
|
€
2K
|
€
23K
|
€
7K
|
€
15K
|
€
3K
|
€
18K
|
€
-4K
|
€
11K
|
€
6K
|
€
15K
|
€
254
|
€
1K
|
€
-6K
|
€
-16K
|
€
-11K
|
€
-7K
|
€
-19K
|
€
-4K
|
|
|
€
-8K
|
€
-2K
|
€
3K
|
€
1K
|
€
-22K
|
€
-30K
|
€
-45K
|
€
-32K
|
€
-51K
|
€
-47K
|
€
-58K
|
€
-64K
|
€
-79K
|
€
-79K
|
€
-80K
|
€
-74K
|
€
-58K
|
€
-47K
|
€
-40K
|
€
-21K
|
|
|
-
|
-
|
€
3K
|
€
24K
|
€
5K
|
€
11K
|
€
2K
|
€
13K
|
€
36
|
€
150
|
€
76
|
€
8K
|
€
1K
|
€
4K
|
€
9K
|
€
387
|
€
5K
|
€
12K
|
€
446
|
€
12K
|
|
|
|
|
€
1K
|
€
3K
|
€
2K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
53K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
3K
|
€
27K
|
€
8K
|
€
15K
|
€
3K
|
€
19K
|
€
-5K
|
€
-1K
|
€
-5K
|
€
8K
|
€
1K
|
€
3K
|
€
8K
|
€
-1K
|
€
4K
|
€
11K
|
€
-3K
|
€
11K
|
|
|
€
-6K
|
€
-5K
|
€
3K
|
€
27K
|
€
8K
|
€
15K
|
€
3K
|
€
19K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
7K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-17K
|
€
-12K
|
€
-5K
|
€
-20K
|
€
-2K
|
|
|
€
-6K
|
€
-5K
|
€
2K
|
€
23K
|
€
7K
|
€
15K
|
€
3K
|
€
18K
|
€
-4K
|
€
11K
|
€
6K
|
€
15K
|
€
254
|
€
1K
|
€
-6K
|
€
-16K
|
€
-11K
|
€
-7K
|
€
-19K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
0
|
-
|
-
|
€
3K
|
€
0
|
€
0
|
€
536
|
€
-2K
|
€
28K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
934
|
€
8K
|
€
719
|
€
2K
|
€
11K
|
€
755
|
€
556
|
|
|
|
€
1K
|
|
€
280
|
|
|
€
99
|
€
659
|
€
15
|
|
|
€
-6K
|
€
-5K
|
€
2K
|
€
23K
|
€
7K
|
€
15K
|
€
3K
|
€
18K
|
€
-3K
|
€
11K
|
€
7K
|
€
16K
|
€
11K
|
€
12K
|
€
10K
|
€
-339
|
€
5K
|
€
9K
|
€
-2K
|
€
8K
|
|
|
€
-8K
|
€
-2K
|
€
3K
|
€
4K
|
€
-9K
|
€
-16K
|
€
-32K
|
€
-33K
|
€
-51K
|
€
-48K
|
€
-58K
|
€
-65K
|
€
-81K
|
€
-85K
|
€
-88K
|
€
-92K
|
€
-92K
|
€
-89K
|
€
-91K
|
€
-62K
|
|
|
0,97
|
0,99
|
1,68
|
1,65
|
0,60
|
0,09
|
0,27
|
0,39
|
0,05
|
0,15
|
0,12
|
0,23
|
0,16
|
0,08
|
0,06
|
0,07
|
0,10
|
0,09
|
0,09
|
0,13
|
|
|
0,01
|
0,01
|
1,68
|
1,65
|
0,60
|
0,09
|
0,27
|
0,39
|
0,05
|
0,15
|
0,12
|
0,23
|
0,16
|
0,08
|
0,06
|
0
|
0,04
|
0,03
|
0,03
|
0,13
|
|
|
0,97
|
0,99
|
1,68
|
1,65
|
0,60
|
0,09
|
0,27
|
0,39
|
0,05
|
0,15
|
0,12
|
0,23
|
0,16
|
0,08
|
0,06
|
0,07
|
0,15
|
0,15
|
0,15
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
304K
|
€
7K
|
€
9K
|
€
14K
|
€
2K
|
€
12K
|
€
20K
|
€
3K
|
€
9K
|
€
8K
|
€
21K
|
€
18K
|
€
20K
|
€
27K
|
€
43K
|
€
68K
|
€
83K
|
€
101K
|
€
89K
|
|
|
€
312K
|
€
307K
|
€
4K
|
€
8K
|
€
36K
|
€
31K
|
€
57K
|
€
53K
|
€
53K
|
€
57K
|
€
66K
|
€
85K
|
€
97K
|
€
99K
|
€
107K
|
€
118K
|
€
127K
|
€
130K
|
€
141K
|
€
110K
|
|
|
€
312K
|
€
307K
|
€
4K
|
€
5K
|
€
23K
|
€
18K
|
€
44K
|
€
53K
|
€
53K
|
€
57K
|
€
66K
|
€
85K
|
€
97K
|
€
92K
|
€
94K
|
€
98K
|
€
102K
|
€
98K
|
€
100K
|
€
71K
|
|
|
|
|
|
€
3K
|
€
13K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
19K
|
€
25K
|
€
32K
|
€
41K
|
€
39K
|
|
|
-2,63%
|
-0,71%
|
40,31%
|
11,52%
|
-164,33%
|
-1 878,21%
|
-379,28%
|
-158,56%
|
-2 016,26%
|
-499,23%
|
-709,62%
|
-306,07%
|
-446,61%
|
-398,36%
|
-301,16%
|
-171,72%
|
-84,77%
|
-56,87%
|
-39,82%
|
-23,73%
|
|
|
|
|
|
2,43
|
-0,60
|
-0,45
|
-0,30
|
|
|
|
|
|
|
-0,09
|
-0,17
|
-0,26
|
-0,43
|
-0,68
|
-1,01
|
-1,86
|
|
|
|
|
1,44
|
0,29
|
4,81
|
2,03
|
16,60
|
2,80
|
|
|
|
10,82
|
86,13
|
29,22
|
12,79
|
|
29,45
|
11,45
|
|
10,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,94%
|
230,95%
|
63,72%
|
2 282,69%
|
-32,87%
|
-51,38%
|
-7,58%
|
-56,96%
|
5,20%
|
-23,52%
|
-12,02%
|
-24,20%
|
-14,19%
|
-15,49%
|
-12,38%
|
0,46%
|
-8,69%
|
-19,09%
|
4,25%
|
-37,33%
|
|
|
72,94%
|
230,95%
|
63,72%
|
2 282,69%
|
-32,87%
|
-51,38%
|
-7,58%
|
-56,96%
|
7,06%
|
-22,24%
|
-10,76%
|
-23,01%
|
-0,32%
|
-1,67%
|
7,52%
|
21,97%
|
18,88%
|
14,72%
|
47,40%
|
20,91%
|
|
|
-1,92
|
-1,64
|
25,68
|
263,02
|
54,01
|
964,99
|
28,76
|
90,33
|
-142,28
|
111,01
|
76,36
|
70,42
|
1,44
|
6,64
|
-22,65
|
-37,73
|
-16,01
|
-8,37
|
-18,88
|
-4,96
|
|
|
72,94
|
230,95
|
63,72
|
2 282,69
|
-32,87
|
-51,38
|
-7,58
|
-56,96
|
7,06
|
-22,24
|
-10,76
|
-23,01
|
-0,32
|
-1,67
|
7,52
|
21,97
|
18,88
|
14,72
|
47,40
|
20,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,64
|
196,29
|
19,05
|
22,46
|
|
47,34
|
22,89
|
|
90,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,64
|
196,29
|
19,05
|
22,46
|
|
47,34
|
22,89
|
|
90,59
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|