L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
40K
|
€
43K
|
€
42K
|
€
55K
|
€
63K
|
€
51K
|
€
73K
|
€
76K
|
€
68K
|
€
41K
|
€
68K
|
€
65K
|
€
61K
|
€
53K
|
€
56K
|
€
45K
|
€
37K
|
€
41K
|
|
|
€
21K
|
€
10K
|
€
6K
|
€
-4K
|
€
16K
|
€
10K
|
€
39K
|
€
32K
|
€
34K
|
€
30K
|
€
9K
|
€
28K
|
€
25K
|
€
14K
|
€
16K
|
€
28K
|
€
16K
|
€
23K
|
€
12K
|
|
|
€
248K
|
€
249K
|
€
239K
|
€
233K
|
€
251K
|
€
269K
|
€
259K
|
€
255K
|
€
267K
|
€
244K
|
€
214K
|
€
205K
|
€
219K
|
€
220K
|
€
235K
|
€
220K
|
€
182K
|
€
442K
|
€
434K
|
|
|
€
66K
|
€
50K
|
€
47K
|
€
44K
|
€
58K
|
€
67K
|
€
55K
|
€
76K
|
€
80K
|
€
63K
|
€
38K
|
€
62K
|
€
59K
|
€
55K
|
€
49K
|
€
51K
|
€
56K
|
€
69K
|
€
74K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
14K
|
|
€
11K
|
€
17K
|
€
36K
|
€
15K
|
€
1K
|
€
9K
|
€
6K
|
€
17K
|
€
7K
|
€
3K
|
€
9K
|
€
9K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
€
14K
|
€
34K
|
|
€
35K
|
€
43K
|
€
12K
|
|
|
€
42K
|
€
25K
|
€
30K
|
|
|
€
27K
|
€
16K
|
€
8K
|
|
|
107,44%
|
|
|
|
212,73%
|
|
89,64%
|
136,45%
|
34,11%
|
|
|
148,65%
|
101,79%
|
214,16%
|
|
|
163,03%
|
68,33%
|
61,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
39K
|
€
37K
|
€
34K
|
€
47K
|
€
55K
|
€
41K
|
€
66K
|
€
69K
|
€
60K
|
€
34K
|
€
60K
|
€
58K
|
€
53K
|
€
46K
|
€
49K
|
€
39K
|
€
30K
|
€
35K
|
|
|
€
30K
|
€
15K
|
€
10K
|
€
7K
|
€
20K
|
€
32K
|
€
22K
|
€
49K
|
€
52K
|
€
44K
|
€
14K
|
€
42K
|
€
39K
|
€
34K
|
€
27K
|
€
35K
|
€
23K
|
€
14K
|
€
19K
|
|
|
€
21K
|
€
10K
|
€
6K
|
€
-4K
|
€
16K
|
€
10K
|
€
39K
|
€
32K
|
€
34K
|
€
30K
|
€
9K
|
€
28K
|
€
25K
|
€
14K
|
€
16K
|
€
28K
|
€
16K
|
€
23K
|
€
12K
|
|
|
€
58K
|
€
19K
|
€
0
|
€
6K
|
€
0
|
€
41K
|
€
40K
|
€
0
|
€
6K
|
€
22K
|
€
8K
|
-
|
€
454
|
-
|
€
29K
|
€
3K
|
€
0
|
€
0
|
€
409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
89K
|
€
90K
|
€
78K
|
€
114K
|
€
19K
|
€
19K
|
€
39K
|
€
41K
|
€
14K
|
€
7K
|
€
25K
|
€
63K
|
€
68K
|
€
73K
|
€
38K
|
€
38K
|
€
45K
|
€
40K
|
|
|
€
47K
|
€
34K
|
€
33K
|
€
22K
|
€
42K
|
€
33K
|
€
58K
|
€
48K
|
€
50K
|
€
46K
|
€
29K
|
€
47K
|
€
43K
|
€
33K
|
€
34K
|
€
41K
|
€
32K
|
€
39K
|
€
28K
|
|
|
€
59K
|
€
88K
|
€
73K
|
€
54K
|
€
67K
|
€
74K
|
€
56K
|
€
54K
|
€
49K
|
€
17K
|
€
-7K
|
€
-24K
|
€
-25K
|
€
-39K
|
€
-38K
|
€
-59K
|
€
-111K
|
€
133K
|
€
111K
|
|
|
6,29
|
8,52
|
5,30
|
2,52
|
2,35
|
4,36
|
2,50
|
1,90
|
2,04
|
1,28
|
0,90
|
0,76
|
0,72
|
0,64
|
0,66
|
0,50
|
0,34
|
6,11
|
5,63
|
|
|
6,29
|
8,52
|
5,30
|
2,52
|
2,35
|
4,36
|
2,50
|
1,90
|
2,04
|
1,28
|
0,90
|
0,76
|
0,72
|
0,64
|
0,66
|
0,50
|
0,34
|
6,11
|
5,63
|
|
|
6,39
|
8,52
|
5,30
|
2,52
|
2,35
|
4,36
|
2,50
|
1,90
|
2,04
|
1,28
|
0,96
|
0,76
|
0,72
|
0,64
|
0,66
|
0,50
|
0,34
|
6,11
|
5,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
261K
|
€
257K
|
€
283K
|
€
329K
|
€
335K
|
€
314K
|
€
316K
|
€
314K
|
€
305K
|
€
289K
|
€
310K
|
€
316K
|
€
339K
|
€
363K
|
€
338K
|
€
351K
|
€
468K
|
€
460K
|
|
|
€
17K
|
€
12K
|
€
18K
|
€
50K
|
€
79K
|
€
66K
|
€
55K
|
€
60K
|
€
48K
|
€
61K
|
€
75K
|
€
104K
|
€
97K
|
€
120K
|
€
127K
|
€
118K
|
€
169K
|
€
26K
|
€
26K
|
|
|
€
11K
|
€
12K
|
€
17K
|
€
36K
|
€
49K
|
€
22K
|
€
37K
|
€
60K
|
€
48K
|
€
61K
|
€
70K
|
€
101K
|
€
89K
|
€
108K
|
€
112K
|
€
118K
|
€
169K
|
€
26K
|
€
24K
|
|
|
€
6K
|
|
€
871
|
€
14K
|
€
29K
|
€
44K
|
€
18K
|
|
|
|
|
€
4K
|
€
8K
|
€
12K
|
€
15K
|
|
|
-
|
€
1K
|
|
|
93,64%
|
95,50%
|
93,01%
|
82,33%
|
76,07%
|
80,21%
|
82,50%
|
80,84%
|
84,87%
|
80,04%
|
74,12%
|
66,31%
|
69,29%
|
64,71%
|
64,88%
|
65,09%
|
51,72%
|
94,42%
|
94,45%
|
|
|
0,02
|
|
0
|
0,06
|
0,12
|
0,17
|
0,07
|
|
|
|
|
0,02
|
0,04
|
0,05
|
0,07
|
|
|
0
|
0
|
|
|
0,31
|
0,30
|
0,49
|
1,48
|
1,70
|
1,21
|
1,33
|
0,92
|
0,69
|
1,01
|
2,22
|
1,73
|
1,68
|
2,26
|
2,80
|
2,43
|
4,37
|
0,86
|
0,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,87%
|
13,83%
|
13,68%
|
9,55%
|
16,88%
|
12,12%
|
22,47%
|
18,81%
|
18,83%
|
18,76%
|
13,34%
|
22,72%
|
19,78%
|
14,90%
|
14,62%
|
18,56%
|
17,78%
|
8,90%
|
6,48%
|
|
|
8,67%
|
4,19%
|
2,57%
|
-1,76%
|
6,43%
|
3,55%
|
15,06%
|
12,35%
|
12,64%
|
12,27%
|
4,21%
|
13,64%
|
11,21%
|
6,38%
|
6,59%
|
12,54%
|
9,01%
|
5,30%
|
2,83%
|
|
|
8,12
|
4,00
|
2,39
|
-1,45
|
4,89
|
2,85
|
12,42
|
9,98
|
10,73
|
9,82
|
3,12
|
9,05
|
7,77
|
4,13
|
4,27
|
8,17
|
4,66
|
5,00
|
2,67
|
|
|
8,67
|
4,19
|
2,57
|
-1,76
|
6,43
|
3,55
|
15,06
|
12,35
|
12,64
|
12,27
|
4,21
|
13,64
|
11,21
|
6,38
|
6,59
|
12,54
|
9,01
|
5,30
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,42
|
0,05
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,42
|
0,05
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|