L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
388K
|
€
102K
|
€
25K
|
€
284K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-920
|
€
-2K
|
€
-4K
|
|
|
€
3K
|
€
226K
|
€
31K
|
€
16K
|
€
216K
|
€
-10K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-7K
|
|
|
€
1,51M
|
€
1,51M
|
€
1,29M
|
€
1,25M
|
€
929K
|
€
713K
|
€
-27K
|
€
-13K
|
€
-3K
|
€
6K
|
€
12K
|
|
|
€
74K
|
€
464K
|
€
130K
|
€
83K
|
€
351K
|
€
35K
|
-
|
-
|
-
|
€
220
|
€
408
|
|
|
€
16K
|
€
15K
|
|
€
67K
|
€
67K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
379K
|
€
96K
|
€
23K
|
€
283K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-6K
|
|
|
€
-5K
|
€
379K
|
€
96K
|
€
23K
|
€
283K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-6K
|
|
|
€
3K
|
€
226K
|
€
31K
|
€
16K
|
€
216K
|
€
-10K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,02M
|
€
348K
|
€
504K
|
€
184K
|
€
331K
|
€
4K
|
€
1K
|
€
889
|
€
984
|
€
5K
|
|
|
€
3K
|
€
226K
|
€
31K
|
€
16K
|
€
216K
|
€
-10K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
-7K
|
|
|
€
1,51M
|
€
1,51M
|
€
1,29M
|
€
1,25M
|
€
929K
|
€
713K
|
€
-27K
|
€
-13K
|
€
-3K
|
€
6K
|
€
12K
|
|
|
95,72
|
41,89
|
1,51
|
16,34
|
14,92
|
4,12
|
0,96
|
0,98
|
0,99
|
1,01
|
1,02
|
|
|
62,93
|
27,71
|
0,15
|
14,34
|
11,80
|
1,45
|
0,01
|
0
|
0
|
0
|
0,01
|
|
|
95,72
|
41,89
|
1,51
|
16,34
|
14,92
|
4,12
|
0,96
|
0,98
|
0,99
|
1,01
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,55M
|
€
3,80M
|
€
1,34M
|
€
996K
|
€
942K
|
€
576K
|
€
573K
|
€
572K
|
€
572K
|
€
577K
|
|
|
€
16K
|
€
37K
|
€
2,51M
|
€
82K
|
€
67K
|
€
229K
|
€
602K
|
€
585K
|
€
576K
|
€
566K
|
€
565K
|
|
|
€
16K
|
€
37K
|
€
2,51M
|
€
82K
|
€
67K
|
€
229K
|
€
602K
|
€
585K
|
€
576K
|
€
566K
|
€
565K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
98,96%
|
97,61%
|
33,85%
|
93,88%
|
93,30%
|
75,72%
|
-4,61%
|
-2,23%
|
-0,60%
|
1,09%
|
2,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
26,21
|
3,58
|
0,24
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17%
|
14,94%
|
2,41%
|
1,25%
|
23,26%
|
-1,45%
|
51,84%
|
73,26%
|
282,75%
|
-198,01%
|
-60,72%
|
|
|
0,17%
|
14,94%
|
2,41%
|
1,25%
|
23,26%
|
-1,45%
|
51,84%
|
73,26%
|
282,75%
|
-198,01%
|
-60,72%
|
|
|
0,17
|
14,58
|
0,81
|
1,17
|
21,70
|
-1,10
|
-2,39
|
-1,63
|
-1,69
|
-2,16
|
-1,22
|
|
|
0,17
|
14,94
|
2,41
|
1,25
|
23,26
|
-1,45
|
51,84
|
73,26
|
282,75
|
-198,01
|
-60,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|