L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
78K
|
€
62K
|
€
139K
|
€
69K
|
€
66K
|
€
100K
|
€
89K
|
€
67K
|
€
37K
|
€
43K
|
€
32K
|
€
50K
|
€
51K
|
€
54K
|
€
52K
|
€
47K
|
€
44K
|
|
|
€
26K
|
€
33K
|
€
20K
|
€
78K
|
€
29K
|
€
10K
|
€
51K
|
€
32K
|
€
19K
|
€
10K
|
€
22K
|
€
10K
|
€
21K
|
€
10K
|
€
9K
|
€
7K
|
€
11K
|
€
9K
|
|
|
€
386K
|
€
360K
|
€
327K
|
€
307K
|
€
269K
|
€
240K
|
€
231K
|
€
180K
|
€
148K
|
€
129K
|
€
119K
|
€
96K
|
€
86K
|
€
65K
|
€
55K
|
€
45K
|
€
38K
|
€
27K
|
|
|
€
78K
|
€
79K
|
€
65K
|
€
140K
|
€
61K
|
€
49K
|
€
105K
|
€
73K
|
€
57K
|
€
40K
|
€
51K
|
€
34K
|
€
55K
|
€
55K
|
€
54K
|
€
44K
|
€
38K
|
€
35K
|
|
|
€
9K
|
€
8K
|
€
3K
|
€
6K
|
€
9K
|
€
6K
|
€
13K
|
€
16K
|
€
9K
|
€
68
|
€
11K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
9K
|
|
|
€
1K
|
|
-
|
€
915
|
€
598
|
|
|
€
658
|
|
|
|
|
|
|
|
|
|
€
381
|
|
|
|
|
-
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
51,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
75K
|
€
60K
|
€
133K
|
€
67K
|
€
55K
|
€
98K
|
€
80K
|
€
64K
|
€
35K
|
€
42K
|
€
30K
|
€
47K
|
€
50K
|
€
48K
|
€
48K
|
€
46K
|
€
42K
|
|
|
€
38K
|
€
41K
|
€
27K
|
€
104K
|
€
43K
|
€
17K
|
€
69K
|
€
48K
|
€
39K
|
€
15K
|
€
31K
|
€
18K
|
€
31K
|
€
19K
|
€
25K
|
€
16K
|
€
18K
|
€
19K
|
|
|
€
26K
|
€
33K
|
€
20K
|
€
78K
|
€
29K
|
€
10K
|
€
51K
|
€
32K
|
€
19K
|
€
10K
|
€
22K
|
€
10K
|
€
21K
|
€
10K
|
€
9K
|
€
7K
|
€
11K
|
€
9K
|
|
|
€
963
|
€
50K
|
€
5K
|
€
-138K
|
|
€
265K
|
€
2K
|
€
210K
|
€
240K
|
€
87K
|
€
755
|
€
27K
|
€
6K
|
€
58K
|
€
-28K
|
€
38K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
58K
|
€
44K
|
€
51K
|
€
54K
|
€
49K
|
€
83K
|
€
48K
|
€
41K
|
€
63K
|
€
87K
|
€
65K
|
€
83K
|
€
44K
|
€
35K
|
€
44K
|
€
32K
|
€
28K
|
|
|
€
60K
|
€
66K
|
€
53K
|
€
106K
|
€
52K
|
€
48K
|
€
80K
|
€
63K
|
€
44K
|
€
30K
|
€
34K
|
€
22K
|
€
37K
|
€
41K
|
€
33K
|
€
39K
|
€
39K
|
€
32K
|
|
|
€
6K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
13K
|
€
11K
|
€
37K
|
€
3K
|
€
8K
|
€
59K
|
€
86K
|
€
62K
|
€
72K
|
€
55K
|
€
49K
|
€
43K
|
€
-14K
|
€
-32K
|
|
|
1,08
|
0,89
|
0,96
|
0,96
|
1,19
|
1,18
|
1,57
|
1,05
|
1,17
|
3,73
|
4,17
|
4,42
|
5,05
|
4,04
|
4,03
|
2,37
|
0,78
|
0,64
|
|
|
1,08
|
0,89
|
0,96
|
0,96
|
1,19
|
1,18
|
1,57
|
1,05
|
1,17
|
3,73
|
3,96
|
4,08
|
5,05
|
4,04
|
4,03
|
2,07
|
0,78
|
0,64
|
|
|
1,08
|
0,91
|
1
|
1
|
1,27
|
1,18
|
1,65
|
1,10
|
1,17
|
3,73
|
4,17
|
4,42
|
5,05
|
4,04
|
4,03
|
2,37
|
0,78
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
558K
|
€
579K
|
€
555K
|
€
583K
|
€
764K
|
€
780K
|
€
581K
|
€
579K
|
€
381K
|
€
195K
|
€
160K
|
€
137K
|
€
133K
|
€
126K
|
€
97K
|
€
164K
|
€
140K
|
€
142K
|
|
|
€
172K
|
€
219K
|
€
228K
|
€
276K
|
€
494K
|
€
539K
|
€
351K
|
€
399K
|
€
233K
|
€
66K
|
€
42K
|
€
41K
|
€
47K
|
€
61K
|
€
42K
|
€
119K
|
€
102K
|
€
115K
|
|
|
€
77K
|
€
77K
|
€
63K
|
€
63K
|
€
61K
|
€
61K
|
€
61K
|
€
64K
|
€
44K
|
€
22K
|
€
27K
|
€
18K
|
€
18K
|
€
18K
|
€
16K
|
€
31K
|
€
65K
|
€
88K
|
|
|
€
96K
|
€
140K
|
€
162K
|
€
210K
|
€
430K
|
€
478K
|
€
286K
|
€
331K
|
€
189K
|
€
44K
|
€
15K
|
€
23K
|
€
29K
|
€
43K
|
€
26K
|
€
88K
|
€
37K
|
€
27K
|
|
|
69,10%
|
62,20%
|
58,94%
|
52,67%
|
35,27%
|
30,85%
|
39,68%
|
31,10%
|
38,87%
|
66,10%
|
73,95%
|
69,88%
|
64,81%
|
51,57%
|
56,51%
|
27,55%
|
27,22%
|
19,18%
|
|
|
0,25
|
0,39
|
0,49
|
0,68
|
1,59
|
1,99
|
1,24
|
1,84
|
1,28
|
0,34
|
0,12
|
0,24
|
0,34
|
0,66
|
0,48
|
1,94
|
0,98
|
1
|
|
|
2,38
|
2,92
|
3,80
|
2,07
|
7,41
|
9,83
|
3,56
|
5,01
|
3,63
|
1,90
|
0,99
|
1,37
|
0,99
|
1,23
|
0,87
|
2,48
|
2,21
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,58%
|
18,42%
|
16,17%
|
34,64%
|
19,45%
|
19,84%
|
34,86%
|
35,09%
|
29,70%
|
23,14%
|
28,68%
|
23,41%
|
43,32%
|
63,65%
|
59,95%
|
86,49%
|
101,71%
|
117,63%
|
|
|
6,67%
|
9,09%
|
6,13%
|
25,29%
|
10,76%
|
4,08%
|
21,96%
|
17,71%
|
12,98%
|
8,06%
|
18,97%
|
10,54%
|
24,25%
|
16,08%
|
17,25%
|
15,66%
|
28,33%
|
32,09%
|
|
|
4,61
|
5,66
|
3,61
|
13,32
|
3,80
|
1,26
|
8,72
|
5,51
|
5,04
|
5,33
|
14,03
|
7,37
|
15,72
|
8,29
|
9,75
|
4,32
|
7,71
|
6,16
|
|
|
6,67
|
9,09
|
6,13
|
25,29
|
10,76
|
4,08
|
21,96
|
17,71
|
12,98
|
8,06
|
18,97
|
10,54
|
24,25
|
16,08
|
17,25
|
15,66
|
28,33
|
32,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|