L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565K
|
€
541K
|
€
343K
|
€
298K
|
€
264K
|
€
255K
|
€
213K
|
€
244K
|
€
213K
|
€
232K
|
€
250K
|
€
233K
|
€
141K
|
€
154K
|
€
142K
|
€
118K
|
€
175K
|
€
150K
|
€
147K
|
€
168K
|
|
|
€
138K
|
€
178K
|
€
78K
|
€
43K
|
€
30K
|
€
49K
|
€
12K
|
€
24K
|
€
19K
|
€
25K
|
€
47K
|
€
53K
|
€
13K
|
€
58K
|
€
-61K
|
€
2K
|
€
32K
|
€
7K
|
€
2K
|
€
25K
|
|
|
€
552K
|
€
494K
|
€
316K
|
€
237K
|
€
194K
|
€
277K
|
€
228K
|
€
216K
|
€
192K
|
€
174K
|
€
149K
|
€
102K
|
€
49K
|
€
36K
|
€
-22K
|
€
174K
|
€
172K
|
€
140K
|
€
132K
|
€
130K
|
|
|
€
269K
|
€
325K
|
€
144K
|
€
119K
|
€
74K
|
€
131K
|
€
67K
|
€
82K
|
€
72K
|
€
90K
|
€
116K
|
€
101K
|
€
36K
|
€
49K
|
€
25K
|
€
32K
|
€
88K
|
€
51K
|
€
42K
|
€
85K
|
|
|
€
3K
|
€
1K
|
€
15K
|
€
8K
|
€
209
|
€
10K
|
€
2K
|
€
20K
|
€
15K
|
€
15K
|
€
18K
|
€
12K
|
€
2K
|
€
2K
|
€
27K
|
€
2K
|
€
9K
|
€
4K
|
€
2K
|
€
10K
|
|
|
€
338K
|
€
256K
|
€
210K
|
€
191K
|
€
177K
|
€
142K
|
€
154K
|
€
165K
|
€
144K
|
€
147K
|
€
142K
|
€
130K
|
€
95K
|
€
92K
|
€
108K
|
€
91K
|
€
97K
|
€
102K
|
€
108K
|
€
91K
|
|
|
€
79K
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
135K
|
|
|
|
|
|
|
|
57,57%
|
|
|
|
42,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
281K
|
€
130K
|
€
105K
|
€
78K
|
€
109K
|
€
58K
|
€
73K
|
€
65K
|
€
81K
|
€
106K
|
€
99K
|
€
42K
|
€
58K
|
€
31K
|
€
24K
|
€
74K
|
€
45K
|
€
36K
|
€
73K
|
|
|
€
215K
|
€
271K
|
€
118K
|
€
74K
|
€
49K
|
€
76K
|
€
21K
|
€
45K
|
€
33K
|
€
46K
|
€
74K
|
€
75K
|
€
19K
|
€
42K
|
€
13K
|
€
3K
|
€
43K
|
€
19K
|
€
5K
|
€
39K
|
|
|
€
138K
|
€
178K
|
€
78K
|
€
43K
|
€
30K
|
€
48K
|
€
12K
|
€
24K
|
€
19K
|
€
25K
|
€
47K
|
€
53K
|
€
13K
|
€
58K
|
€
-61K
|
€
2K
|
€
32K
|
€
7K
|
€
2K
|
€
25K
|
|
|
€
19K
|
€
9K
|
€
16K
|
€
8K
|
€
-2K
|
€
10K
|
€
109K
|
€
5K
|
€
6K
|
€
12K
|
€
33K
|
€
38K
|
€
36K
|
€
22K
|
€
7K
|
€
2K
|
€
84K
|
€
-6K
|
€
31K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
129K
|
€
194K
|
€
11K
|
€
44K
|
€
7K
|
€
44K
|
€
18K
|
€
16K
|
€
7K
|
€
66K
|
€
13K
|
€
33K
|
€
60K
|
€
3K
|
€
67K
|
€
29K
|
€
49K
|
€
54K
|
€
113K
|
|
|
€
148K
|
€
188K
|
€
90K
|
€
74K
|
€
60K
|
€
81K
|
€
49K
|
€
52K
|
€
50K
|
€
60K
|
€
79K
|
€
78K
|
€
36K
|
€
74K
|
€
-43K
|
€
23K
|
€
62K
|
€
33K
|
€
34K
|
€
58K
|
|
|
€
630K
|
€
640K
|
€
466K
|
€
302K
|
€
173K
|
€
241K
|
€
185K
|
€
185K
|
€
148K
|
€
113K
|
€
76K
|
€
54K
|
€
28K
|
€
41K
|
€
20K
|
€
130K
|
€
123K
|
€
103K
|
€
78K
|
€
108K
|
|
|
4,70
|
6,43
|
2,37
|
2,24
|
1,45
|
2
|
2,11
|
1,98
|
1,94
|
1,78
|
1,60
|
1,55
|
1,26
|
1,32
|
1,16
|
3,75
|
2,86
|
3,03
|
2,20
|
2,27
|
|
|
4,38
|
6,10
|
2,18
|
2,01
|
1,37
|
1,87
|
1,95
|
1,87
|
1,79
|
1,65
|
1,41
|
1,25
|
0,96
|
1,02
|
0,88
|
2,95
|
2,28
|
2,41
|
1,67
|
2,04
|
|
|
4,74
|
6,52
|
2,38
|
2,25
|
1,46
|
2,01
|
2,13
|
1,99
|
1,95
|
1,80
|
1,63
|
1,59
|
1,29
|
1,34
|
1,17
|
3,87
|
3,16
|
3,14
|
2,26
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837K
|
€
787K
|
€
835K
|
€
572K
|
€
603K
|
€
561K
|
€
455K
|
€
406K
|
€
354K
|
€
331K
|
€
298K
|
€
247K
|
€
217K
|
€
240K
|
€
212K
|
€
253K
|
€
286K
|
€
192K
|
€
214K
|
€
263K
|
|
|
€
285K
|
€
293K
|
€
519K
|
€
335K
|
€
409K
|
€
284K
|
€
227K
|
€
190K
|
€
161K
|
€
157K
|
€
149K
|
€
145K
|
€
168K
|
€
204K
|
€
234K
|
€
79K
|
€
114K
|
€
52K
|
€
81K
|
€
133K
|
|
|
€
169K
|
€
116K
|
€
338K
|
€
243K
|
€
380K
|
€
239K
|
€
165K
|
€
188K
|
€
157K
|
€
143K
|
€
123K
|
€
95K
|
€
104K
|
€
128K
|
€
127K
|
€
46K
|
€
60K
|
€
49K
|
€
64K
|
€
82K
|
|
|
€
115K
|
€
175K
|
€
180K
|
€
91K
|
€
27K
|
€
44K
|
€
60K
|
|
€
3K
|
€
12K
|
€
23K
|
€
47K
|
€
62K
|
€
75K
|
€
106K
|
€
32K
|
€
48K
|
€
1K
|
€
16K
|
€
48K
|
|
|
65,96%
|
62,77%
|
37,79%
|
41,46%
|
32,21%
|
49,35%
|
50,19%
|
53,27%
|
54,39%
|
52,53%
|
49,94%
|
41,21%
|
22,42%
|
14,84%
|
-10,52%
|
68,74%
|
60,01%
|
72,88%
|
61,98%
|
49,48%
|
|
|
0,21
|
0,35
|
0,57
|
0,38
|
0,14
|
0,16
|
0,26
|
|
0,02
|
0,07
|
0,16
|
0,46
|
1,27
|
2,11
|
-4,75
|
0,18
|
0,28
|
0,01
|
0,12
|
0,37
|
|
|
1,27
|
1,04
|
3,99
|
3,19
|
5,22
|
2,61
|
3,94
|
2,58
|
2,50
|
1,94
|
1,41
|
1,46
|
3,97
|
3,51
|
7,54
|
3,31
|
1,55
|
1,16
|
2,26
|
1,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,82%
|
38,11%
|
28,57%
|
31,29%
|
30,81%
|
29,37%
|
21,50%
|
23,91%
|
26,11%
|
34,52%
|
53,01%
|
76,67%
|
74,62%
|
207,01%
|
193,94%
|
13,27%
|
36,28%
|
23,59%
|
25,37%
|
44,94%
|
|
|
24,98%
|
36,11%
|
24,84%
|
18,12%
|
15,46%
|
17,51%
|
5,34%
|
10,99%
|
9,81%
|
14,29%
|
31,62%
|
52,21%
|
26,77%
|
162,62%
|
273,31%
|
1,19%
|
18,47%
|
5,32%
|
1,77%
|
19,00%
|
|
|
16,47
|
22,66
|
9,39
|
7,51
|
4,98
|
8,64
|
2,68
|
5,85
|
5,33
|
7,51
|
15,79
|
21,52
|
6,00
|
24,13
|
-28,76
|
0,82
|
11,09
|
3,87
|
1,10
|
9,40
|
|
|
24,98
|
36,11
|
24,84
|
18,12
|
15,46
|
17,51
|
5,34
|
10,99
|
9,81
|
14,29
|
31,62
|
52,21
|
26,77
|
162,62
|
273,31
|
1,19
|
18,47
|
5,32
|
1,77
|
19,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
3,80
|
2,80
|
3
|
3
|
3
|
3
|
2,80
|
2,80
|
2,80
|
2,90
|
2
|
2,20
|
2,30
|
2
|
2,50
|
2,30
|
2,30
|
2,30
|
|
|
|
€
67K
|
€
55K
|
€
68K
|
€
59K
|
€
47K
|
€
51K
|
€
55K
|
€
51K
|
€
53K
|
€
51K
|
€
45K
|
€
48K
|
€
42K
|
€
47K
|
€
45K
|
€
39K
|
€
44K
|
€
47K
|
€
40K
|