L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
42K
|
€
37K
|
€
37K
|
€
39K
|
€
50K
|
€
52K
|
€
40K
|
€
57K
|
€
48K
|
€
48K
|
€
40K
|
€
44K
|
€
52K
|
€
71K
|
€
41K
|
€
32K
|
|
|
€
18K
|
€
6K
|
€
3K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
-2K
|
€
12K
|
€
6K
|
€
11K
|
€
2K
|
€
5K
|
€
1K
|
€
12K
|
€
61
|
€
18K
|
|
|
€
129K
|
€
110K
|
€
105K
|
€
101K
|
€
89K
|
€
76K
|
€
63K
|
€
53K
|
€
55K
|
€
43K
|
€
37K
|
€
26K
|
€
24K
|
€
20K
|
€
19K
|
€
6K
|
€
6K
|
|
|
€
61K
|
€
44K
|
€
37K
|
€
40K
|
€
37K
|
€
36K
|
€
33K
|
€
15K
|
€
35K
|
€
26K
|
€
28K
|
€
17K
|
€
20K
|
€
25K
|
€
43K
|
€
17K
|
€
17K
|
|
|
€
13K
|
€
7K
|
€
9K
|
€
9K
|
€
5K
|
€
6K
|
€
391
|
€
8K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
€
16K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
18K
|
€
17K
|
€
16K
|
€
16K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
39K
|
€
34K
|
€
36K
|
€
37K
|
€
36K
|
€
36K
|
€
19K
|
€
41K
|
€
34K
|
€
33K
|
€
22K
|
€
23K
|
€
34K
|
€
54K
|
€
24K
|
€
22K
|
|
|
€
34K
|
€
18K
|
€
17K
|
€
22K
|
€
21K
|
€
22K
|
€
18K
|
€
996
|
€
23K
|
€
16K
|
€
17K
|
€
11K
|
€
12K
|
€
13K
|
€
32K
|
€
10K
|
€
12K
|
|
|
€
18K
|
€
6K
|
€
3K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
-2K
|
€
12K
|
€
6K
|
€
11K
|
€
2K
|
€
5K
|
€
1K
|
€
12K
|
€
61
|
€
18K
|
|
|
€
8K
|
€
10K
|
€
35K
|
€
1K
|
€
22K
|
€
3K
|
€
12K
|
€
6K
|
€
9K
|
€
9K
|
€
147K
|
€
13K
|
€
8K
|
€
11K
|
€
11K
|
€
8K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
11K
|
€
8K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
828
|
€
870
|
€
3K
|
|
€
865
|
€
1K
|
€
5K
|
|
|
€
40K
|
€
27K
|
€
21K
|
€
26K
|
€
29K
|
€
27K
|
€
28K
|
€
16K
|
€
30K
|
€
24K
|
€
27K
|
€
13K
|
€
16K
|
€
22K
|
€
34K
|
€
15K
|
€
28K
|
|
|
€
72K
|
€
56K
|
€
54K
|
€
53K
|
€
37K
|
€
35K
|
€
21K
|
€
5K
|
€
-10K
|
€
-22K
|
€
-22K
|
€
12K
|
€
10K
|
€
3K
|
€
-7K
|
€
3K
|
€
-10K
|
|
|
1,69
|
1,83
|
1,79
|
1,83
|
1,49
|
1,46
|
1,35
|
1,06
|
0,91
|
0,79
|
0,78
|
1,15
|
1,13
|
1,03
|
0,91
|
1,06
|
0,79
|
|
|
1,03
|
0,95
|
0,99
|
0,88
|
0,76
|
0,85
|
0,69
|
0,61
|
0,60
|
0,48
|
0,46
|
0,76
|
0,73
|
0,58
|
0,42
|
0,52
|
0,49
|
|
|
1,69
|
1,83
|
1,79
|
1,83
|
1,49
|
1,46
|
1,36
|
1,06
|
0,96
|
0,86
|
0,87
|
1,21
|
1,19
|
1,03
|
0,91
|
1,06
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
223K
|
€
233K
|
€
211K
|
€
218K
|
€
211K
|
€
188K
|
€
205K
|
€
240K
|
€
239K
|
€
249K
|
€
117K
|
€
115K
|
€
127K
|
€
121K
|
€
87K
|
€
77K
|
|
|
€
134K
|
€
113K
|
€
128K
|
€
110K
|
€
129K
|
€
135K
|
€
125K
|
€
152K
|
€
185K
|
€
196K
|
€
213K
|
€
91K
|
€
91K
|
€
107K
|
€
103K
|
€
81K
|
€
71K
|
|
|
€
105K
|
€
68K
|
€
68K
|
€
65K
|
€
76K
|
€
76K
|
€
60K
|
€
81K
|
€
108K
|
€
102K
|
€
95K
|
€
81K
|
€
77K
|
€
92K
|
€
80K
|
€
48K
|
€
49K
|
|
|
€
29K
|
€
45K
|
€
60K
|
€
45K
|
€
53K
|
€
59K
|
€
65K
|
€
70K
|
€
76K
|
€
92K
|
€
112K
|
€
10K
|
€
13K
|
€
16K
|
€
23K
|
€
32K
|
€
22K
|
|
|
48,92%
|
49,49%
|
44,92%
|
48,02%
|
40,96%
|
36,17%
|
33,60%
|
25,84%
|
22,96%
|
17,89%
|
14,80%
|
22,36%
|
21,17%
|
15,53%
|
15,32%
|
7,27%
|
8,08%
|
|
|
0,23
|
0,41
|
0,58
|
0,45
|
0,60
|
0,77
|
1,02
|
1,33
|
1,38
|
2,14
|
3,02
|
0,37
|
0,53
|
0,80
|
1,23
|
5,11
|
3,47
|
|
|
2,39
|
2,87
|
3,78
|
3,05
|
3,50
|
3,71
|
3,45
|
8,08
|
4,53
|
5,86
|
6,35
|
4,10
|
3,88
|
3,18
|
1,92
|
3,34
|
3,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,47%
|
24,58%
|
19,77%
|
25,56%
|
32,76%
|
35,57%
|
44,44%
|
29,50%
|
54,66%
|
55,72%
|
73,28%
|
49,01%
|
66,63%
|
109,59%
|
181,82%
|
231,61%
|
443,06%
|
|
|
14,09%
|
5,13%
|
3,29%
|
11,73%
|
14,64%
|
17,33%
|
16,22%
|
-4,12%
|
22,24%
|
13,78%
|
28,95%
|
6,99%
|
18,99%
|
5,90%
|
66,02%
|
0,97%
|
290,92%
|
|
|
6,89
|
2,54
|
1,48
|
5,63
|
6,00
|
6,27
|
5,45
|
-1,07
|
5,11
|
2,47
|
4,28
|
1,56
|
4,02
|
0,92
|
10,11
|
0,07
|
23,51
|
|
|
14,09
|
5,13
|
3,29
|
11,73
|
14,64
|
17,33
|
16,22
|
-4,12
|
22,24
|
13,78
|
28,95
|
6,99
|
18,99
|
5,90
|
66,02
|
0,97
|
290,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
€
42K
|
€
30K
|
|
€
36K
|
€
33K
|
€
33K
|
€
35K
|
€
36K
|
€
33K
|
€
31K
|
€
32K
|
€
20K
|