L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
10K
|
€
6K
|
€
5K
|
€
260K
|
€
15K
|
€
-6K
|
€
-18K
|
€
421K
|
€
178K
|
€
207K
|
€
85K
|
€
-32K
|
€
-26K
|
|
€
82K
|
€
151K
|
€
96K
|
€
259K
|
|
|
€
63K
|
€
-18K
|
€
-20K
|
€
-9K
|
€
-45K
|
€
-4K
|
€
-36K
|
€
-45K
|
€
413K
|
€
123K
|
€
163K
|
€
27K
|
€
-103K
|
€
-116K
|
€
-159K
|
€
-91K
|
€
-100K
|
€
-138K
|
€
56K
|
|
|
€
-156K
|
€
-219K
|
€
-201K
|
€
-181K
|
€
-172K
|
€
-140K
|
€
-136K
|
€
-99K
|
€
-55K
|
€
-468K
|
€
-591K
|
€
-755K
|
€
-782K
|
€
-678K
|
€
-562K
|
€
-402K
|
€
-311K
|
€
-211K
|
€
-73K
|
|
|
€
10K
|
€
2K
|
€
4K
|
€
3K
|
€
206K
|
€
9K
|
-
|
-
|
€
297K
|
€
124K
|
€
141K
|
€
59K
|
-
|
€
699
|
-
|
€
2K
|
€
47K
|
€
3K
|
€
165K
|
|
|
€
102
|
€
38K
|
€
33K
|
€
33K
|
€
33K
|
€
3K
|
€
2K
|
€
697
|
€
2K
|
|
€
22K
|
€
1K
|
€
562
|
€
3K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
2K
|
€
6K
|
€
4K
|
€
259K
|
€
12K
|
€
-19K
|
€
-37K
|
€
421K
|
€
176K
|
€
200K
|
€
84K
|
€
-32K
|
€
-41K
|
€
-81K
|
€
-111K
|
€
39K
|
€
-18K
|
€
168K
|
|
|
€
15K
|
€
2K
|
€
-6K
|
€
-7K
|
€
246K
|
€
-2K
|
€
-34K
|
€
-42K
|
€
416K
|
€
126K
|
€
152K
|
€
33K
|
€
-99K
|
€
-120K
|
€
-162K
|
€
-217K
|
€
-68K
|
€
-125K
|
€
65K
|
|
|
€
63K
|
€
-18K
|
€
-20K
|
€
-9K
|
€
-45K
|
€
-4K
|
€
-36K
|
€
-45K
|
€
413K
|
€
123K
|
€
163K
|
€
27K
|
€
-103K
|
€
-116K
|
€
-159K
|
€
-91K
|
€
-100K
|
€
-138K
|
€
56K
|
|
|
|
|
-
|
-
|
€
-2K
|
|
€
57K
|
-
|
€
3K
|
€
4K
|
€
6K
|
€
-68K
|
€
0
|
€
-5K
|
€
15K
|
€
15K
|
€
23K
|
€
57K
|
€
449K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
12K
|
€
16K
|
€
12K
|
€
17K
|
€
14K
|
€
3K
|
€
8K
|
€
1K
|
€
20K
|
€
21K
|
€
6K
|
€
4K
|
€
10K
|
€
24K
|
€
14K
|
€
4K
|
€
81K
|
|
|
€
63K
|
€
-18K
|
€
-8K
|
€
2K
|
€
-31K
|
€
10K
|
€
-21K
|
€
-40K
|
€
418K
|
€
173K
|
€
212K
|
€
78K
|
€
-37K
|
€
-37K
|
€
-78K
|
€
16K
|
€
7K
|
€
-31K
|
€
159K
|
|
|
€
-156K
|
€
-186K
|
€
-159K
|
€
-141K
|
€
-135K
|
€
-109K
|
€
-110K
|
€
-24K
|
€
24K
|
€
-383K
|
€
-543K
|
€
-740K
|
€
-894K
|
€
-841K
|
€
-771K
|
€
-652K
|
€
-626K
|
€
-583K
|
€
-469K
|
|
|
0,64
|
0,63
|
0,66
|
0,69
|
0,70
|
0,77
|
0,79
|
0,79
|
1,03
|
0,50
|
0,33
|
0,04
|
0,01
|
0,01
|
0,03
|
0,05
|
0,05
|
0,03
|
0,16
|
|
|
0,64
|
0,56
|
0,59
|
0,61
|
0,62
|
0,70
|
0,62
|
0,02
|
0,93
|
0,50
|
0,33
|
0,04
|
0,01
|
0,01
|
0,03
|
0,05
|
0,05
|
0,03
|
0,16
|
|
|
0,64
|
0,63
|
0,66
|
0,69
|
0,70
|
0,77
|
0,79
|
0,88
|
1,03
|
0,50
|
0,33
|
0,04
|
0,01
|
0,01
|
0,03
|
0,05
|
0,05
|
0,03
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
322K
|
€
309K
|
€
325K
|
€
331K
|
€
410K
|
€
466K
|
€
101K
|
€
941K
|
€
405K
|
€
327K
|
€
136K
|
€
235K
|
€
298K
|
€
403K
|
€
478K
|
€
567K
|
€
634K
|
€
759K
|
|
|
€
432K
|
€
541K
|
€
510K
|
€
506K
|
€
503K
|
€
550K
|
€
602K
|
€
201K
|
€
996K
|
€
873K
|
€
918K
|
€
891K
|
€
1,02M
|
€
976K
|
€
965K
|
€
881K
|
€
878K
|
€
845K
|
€
831K
|
|
|
€
432K
|
€
508K
|
€
467K
|
€
455K
|
€
443K
|
€
481K
|
€
522K
|
€
102K
|
€
899K
|
€
769K
|
€
806K
|
€
770K
|
€
904K
|
€
847K
|
€
798K
|
€
687K
|
€
658K
|
€
599K
|
€
559K
|
|
|
-
|
€
33K
|
€
42K
|
€
51K
|
€
60K
|
€
69K
|
€
78K
|
€
87K
|
€
96K
|
€
104K
|
€
112K
|
€
120K
|
€
112K
|
€
129K
|
€
167K
|
€
193K
|
€
220K
|
€
246K
|
€
273K
|
|
|
-56,30%
|
-67,91%
|
-64,98%
|
-55,78%
|
-51,98%
|
-34,08%
|
-29,07%
|
-98,26%
|
-5,84%
|
-115,63%
|
-181,00%
|
-555,76%
|
-332,92%
|
-227,40%
|
-139,40%
|
-84,12%
|
-54,92%
|
-33,26%
|
-9,57%
|
|
|
0
|
-0,15
|
-0,21
|
-0,28
|
-0,35
|
-0,49
|
-0,58
|
-0,87
|
-1,74
|
-0,22
|
-0,19
|
-0,16
|
-0,14
|
-0,19
|
-0,30
|
-0,48
|
-0,71
|
-1,17
|
-3,75
|
|
|
29,52
|
249,34
|
87,92
|
115,19
|
1,94
|
44,65
|
|
|
2,37
|
4,97
|
4,59
|
10,57
|
|
|
|
|
22,65
|
|
4,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,71%
|
8,30%
|
4,14%
|
-1,31%
|
18,09%
|
-7,20%
|
15,33%
|
39,75%
|
-761,11%
|
-36,89%
|
-35,86%
|
-10,29%
|
4,72%
|
5,52%
|
13,91%
|
-3,89%
|
-2,14%
|
14,80%
|
-218,53%
|
|
|
-40,71%
|
8,30%
|
9,78%
|
4,94%
|
26,00%
|
3,01%
|
26,64%
|
44,77%
|
-752,03%
|
-26,36%
|
-27,64%
|
-3,56%
|
13,24%
|
17,16%
|
28,38%
|
22,61%
|
32,25%
|
65,57%
|
-76,52%
|
|
|
22,92
|
-5,64
|
-6,36
|
-2,76
|
-13,52
|
-1,03
|
-7,74
|
-43,99
|
43,91
|
30,48
|
50,03
|
19,77
|
-44,07
|
-39,02
|
-39,57
|
-19,02
|
-17,71
|
-21,81
|
7,33
|
|
|
-40,71
|
8,30
|
9,78
|
4,94
|
26,00
|
3,01
|
26,64
|
44,77
|
-752,03
|
-26,36
|
-27,64
|
-3,56
|
13,24
|
17,16
|
28,38
|
22,61
|
32,25
|
65,57
|
-76,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,21
|
18,52
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,21
|
18,52
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|