L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
111K
|
€
19K
|
€
19K
|
€
19K
|
€
30K
|
€
21K
|
€
18K
|
€
26K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
40K
|
€
39K
|
|
|
€
43K
|
€
44K
|
€
13K
|
€
18K
|
€
24K
|
€
34K
|
€
27K
|
€
-111K
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
19K
|
€
26K
|
€
26K
|
|
|
€
339K
|
€
315K
|
€
276K
|
€
274K
|
€
264K
|
€
215K
|
€
181K
|
€
154K
|
€
265K
|
€
247K
|
€
228K
|
€
209K
|
€
190K
|
€
171K
|
€
152K
|
€
133K
|
€
113K
|
€
87K
|
|
|
€
138K
|
€
126K
|
€
31K
|
€
32K
|
€
31K
|
€
42K
|
€
30K
|
€
21K
|
€
38K
|
€
37K
|
€
37K
|
€
37K
|
€
35K
|
€
35K
|
€
34K
|
€
35K
|
€
49K
|
€
46K
|
|
|
€
8K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
400
|
|
|
€
92
|
€
148
|
€
92
|
€
90
|
€
256
|
€
200
|
€
439
|
€
590
|
€
13K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
5K
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,16%
|
11,40%
|
81,95%
|
45,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
111K
|
€
18K
|
€
19K
|
€
19K
|
€
30K
|
€
21K
|
€
14K
|
€
26K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
40K
|
€
39K
|
|
|
€
78K
|
€
74K
|
€
18K
|
€
19K
|
€
19K
|
€
30K
|
€
21K
|
€
-111K
|
€
26K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
28K
|
€
40K
|
€
39K
|
|
|
€
43K
|
€
44K
|
€
13K
|
€
18K
|
€
24K
|
€
34K
|
€
27K
|
€
-111K
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
19K
|
€
26K
|
€
26K
|
|
|
€
83K
|
€
41K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
99K
|
€
205K
|
€
205K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
16K
|
€
668
|
€
390
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
227
|
€
10K
|
|
|
€
90K
|
€
80K
|
€
13K
|
€
18K
|
€
24K
|
€
34K
|
€
27K
|
€
15K
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
19K
|
€
26K
|
€
26K
|
|
|
€
113K
|
€
93K
|
€
228K
|
€
232K
|
€
229K
|
€
193K
|
€
164K
|
€
144K
|
€
265K
|
€
247K
|
€
228K
|
€
209K
|
€
190K
|
€
171K
|
€
152K
|
€
133K
|
€
113K
|
€
87K
|
|
|
5,99
|
6,26
|
21,81
|
22,92
|
19,71
|
9,74
|
9,31
|
2,14
|
20,50
|
22,42
|
21,22
|
19,77
|
6,08
|
4,99
|
4,67
|
4,30
|
3,56
|
4,09
|
|
|
5,99
|
6,26
|
21,81
|
22,92
|
19,71
|
9,74
|
9,31
|
2,14
|
20,50
|
22,42
|
21,22
|
19,77
|
6,08
|
4,99
|
4,67
|
4,30
|
3,56
|
4,09
|
|
|
7,53
|
8,88
|
23,17
|
23,30
|
20
|
9,78
|
9,31
|
2,14
|
21,53
|
23,64
|
22,44
|
22,94
|
6,48
|
5,20
|
4,84
|
4,42
|
3,63
|
4,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
341K
|
€
302K
|
€
306K
|
€
303K
|
€
277K
|
€
247K
|
€
332K
|
€
279K
|
€
259K
|
€
240K
|
€
220K
|
€
227K
|
€
214K
|
€
193K
|
€
173K
|
€
158K
|
€
116K
|
|
|
€
24K
|
€
25K
|
€
25K
|
€
32K
|
€
40K
|
€
62K
|
€
66K
|
€
178K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
37K
|
€
43K
|
€
41K
|
€
40K
|
€
44K
|
€
28K
|
|
|
€
18K
|
€
12K
|
€
10K
|
€
10K
|
€
12K
|
€
22K
|
€
20K
|
€
126K
|
€
13K
|
€
11K
|
€
11K
|
€
10K
|
€
35K
|
€
41K
|
€
40K
|
€
39K
|
€
43K
|
€
28K
|
|
|
€
1K
|
€
8K
|
€
14K
|
€
21K
|
€
27K
|
€
40K
|
€
46K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
93,46%
|
92,53%
|
91,57%
|
89,66%
|
86,96%
|
77,69%
|
73,39%
|
46,50%
|
95,12%
|
95,54%
|
95,29%
|
94,94%
|
83,55%
|
79,96%
|
78,60%
|
76,76%
|
71,91%
|
75,54%
|
|
|
0
|
0,02
|
0,05
|
0,08
|
0,10
|
0,18
|
0,25
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,23
|
1,39
|
1,64
|
2,07
|
2,08
|
3,19
|
12,60
|
0,53
|
0,45
|
0,42
|
0,41
|
1,40
|
1,57
|
1,50
|
1,44
|
1,10
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,58%
|
25,52%
|
4,86%
|
6,73%
|
9,16%
|
15,96%
|
14,66%
|
9,52%
|
6,78%
|
7,63%
|
8,56%
|
9,22%
|
9,66%
|
11,19%
|
12,65%
|
14,61%
|
22,91%
|
29,67%
|
|
|
12,80%
|
13,91%
|
4,86%
|
6,73%
|
9,16%
|
15,96%
|
14,66%
|
-71,66%
|
6,78%
|
7,63%
|
8,56%
|
9,22%
|
9,66%
|
11,19%
|
12,65%
|
14,61%
|
22,91%
|
29,67%
|
|
|
11,96
|
12,87
|
4,45
|
6,03
|
7,97
|
12,40
|
10,75
|
-33,33
|
6,45
|
7,29
|
8,16
|
8,76
|
8,07
|
8,94
|
9,94
|
11,21
|
16,48
|
22,41
|
|
|
12,80
|
13,91
|
4,86
|
6,73
|
9,16
|
15,96
|
14,66
|
-71,66
|
6,78
|
7,63
|
8,56
|
9,22
|
9,66
|
11,19
|
12,65
|
14,61
|
22,91
|
29,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|