L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
265K
|
€
146K
|
€
143K
|
€
112K
|
€
83K
|
€
84K
|
€
96K
|
€
97K
|
€
103K
|
€
75K
|
€
21K
|
€
34K
|
€
47K
|
€
42K
|
€
21K
|
|
|
€
84K
|
€
78K
|
€
30K
|
€
30K
|
€
5K
|
€
-21K
|
€
-15K
|
€
126
|
€
2K
|
€
5K
|
€
31K
|
€
-18K
|
€
-5K
|
€
6K
|
€
22K
|
€
-5K
|
|
|
€
306K
|
€
222K
|
€
144K
|
€
114K
|
€
84K
|
€
79K
|
€
100K
|
€
115K
|
€
115K
|
€
113K
|
€
107K
|
€
83K
|
€
101K
|
€
106K
|
€
105K
|
€
95K
|
|
|
€
229K
|
€
213K
|
€
116K
|
€
112K
|
€
76K
|
€
55K
|
€
57K
|
€
67K
|
€
67K
|
€
72K
|
€
61K
|
€
14K
|
€
24K
|
€
35K
|
€
37K
|
€
17K
|
|
|
€
79K
|
€
61K
|
€
5K
|
€
3K
|
€
16K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
9K
|
€
621
|
€
15K
|
€
24K
|
€
21K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
€
5K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,94%
|
|
|
80,11%
|
54,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
257K
|
€
139K
|
€
135K
|
€
103K
|
€
74K
|
€
76K
|
€
89K
|
€
90K
|
€
96K
|
€
71K
|
€
16K
|
€
30K
|
€
45K
|
€
41K
|
€
19K
|
|
|
€
142K
|
€
141K
|
€
46K
|
€
46K
|
€
20K
|
€
-4K
|
€
-43
|
€
24K
|
€
26K
|
€
32K
|
€
47K
|
€
-5K
|
€
11K
|
€
27K
|
€
40K
|
€
18K
|
|
|
€
84K
|
€
78K
|
€
30K
|
€
30K
|
€
5K
|
€
-21K
|
€
-15K
|
€
126
|
€
2K
|
€
3K
|
€
31K
|
€
-18K
|
€
-5K
|
€
6K
|
€
22K
|
€
-5K
|
|
|
€
41K
|
€
332K
|
€
70K
|
€
15K
|
€
140K
|
€
93K
|
€
388K
|
€
5K
|
€
2K
|
€
6K
|
€
863K
|
€
26K
|
€
10K
|
€
-9K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
34K
|
€
11K
|
€
15K
|
€
3K
|
€
18K
|
€
11K
|
€
107K
|
€
77K
|
€
49K
|
€
18K
|
€
28K
|
€
69K
|
€
47K
|
€
735
|
€
16
|
|
|
€
214K
|
€
194K
|
€
122K
|
€
119K
|
€
88K
|
€
57K
|
€
61K
|
€
65K
|
€
66K
|
€
70K
|
€
55K
|
€
3K
|
€
13K
|
€
24K
|
€
24K
|
€
-3K
|
|
|
€
-618K
|
€
-695K
|
€
-461K
|
€
-400K
|
€
-423K
|
€
-282K
|
€
-250K
|
€
-124K
|
€
-131K
|
€
-144K
|
€
-157K
|
€
-113K
|
€
-197K
|
€
-189K
|
€
-205K
|
€
-135K
|
|
|
0,12
|
0,05
|
0,05
|
0,06
|
0,05
|
0,22
|
0,14
|
0,56
|
0,52
|
0,41
|
0,32
|
0,31
|
0,32
|
0,33
|
0,27
|
0,22
|
|
|
0,12
|
0,05
|
0,05
|
0,06
|
0,05
|
0,22
|
0,14
|
0,56
|
0,52
|
0,41
|
0,32
|
0,31
|
0,32
|
0,33
|
0,27
|
0,22
|
|
|
0,12
|
0,05
|
0,05
|
0,06
|
0,05
|
0,22
|
0,14
|
0,58
|
0,52
|
0,41
|
0,32
|
0,32
|
0,33
|
0,34
|
0,27
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
1,77M
|
€
1,54M
|
€
1,57M
|
€
1,63M
|
€
1,63M
|
€
1,58M
|
€
1,39M
|
€
1,43M
|
€
1,45M
|
€
1,48M
|
€
618K
|
€
657K
|
€
664K
|
€
673K
|
€
568K
|
|
|
€
1,42M
|
€
1,55M
|
€
1,40M
|
€
1,45M
|
€
1,55M
|
€
1,55M
|
€
1,48M
|
€
1,27M
|
€
1,31M
|
€
1,34M
|
€
1,37M
|
€
535K
|
€
556K
|
€
558K
|
€
568K
|
€
473K
|
|
|
€
703K
|
€
732K
|
€
482K
|
€
428K
|
€
445K
|
€
360K
|
€
292K
|
€
279K
|
€
271K
|
€
243K
|
€
230K
|
€
159K
|
€
285K
|
€
275K
|
€
274K
|
€
174K
|
|
|
€
719K
|
€
815K
|
€
911K
|
€
1,02M
|
€
1,10M
|
€
1,19M
|
€
1,19M
|
€
989K
|
€
1,04M
|
€
1,09M
|
€
1,14M
|
€
370K
|
€
263K
|
€
276K
|
€
287K
|
€
299K
|
|
|
17,69%
|
12,54%
|
9,33%
|
7,28%
|
5,15%
|
4,84%
|
6,31%
|
8,29%
|
8,05%
|
7,77%
|
7,24%
|
13,48%
|
15,42%
|
16,02%
|
15,62%
|
16,78%
|
|
|
2,35
|
3,68
|
6,33
|
8,99
|
13,13
|
15,12
|
11,92
|
8,59
|
9,06
|
9,71
|
10,66
|
4,45
|
2,60
|
2,59
|
2,73
|
3,13
|
|
|
5,22
|
6,02
|
10,09
|
10,72
|
14,97
|
21,09
|
19,57
|
14,34
|
14,59
|
13,91
|
19,24
|
33,22
|
18,75
|
12,39
|
13,78
|
24,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,06%
|
87,43%
|
85,01%
|
104,52%
|
105,14%
|
71,79%
|
60,69%
|
56,31%
|
57,79%
|
61,78%
|
51,80%
|
3,34%
|
13,01%
|
22,50%
|
22,34%
|
-3,00%
|
|
|
27,50%
|
35,10%
|
20,84%
|
26,11%
|
6,12%
|
-26,43%
|
-15,18%
|
0,11%
|
2,01%
|
4,86%
|
29,25%
|
-21,59%
|
-5,07%
|
5,87%
|
20,79%
|
-4,92%
|
|
|
4,87
|
4,40
|
1,94
|
1,90
|
0,32
|
-1,28
|
-0,96
|
0,01
|
0,16
|
0,38
|
2,12
|
-2,91
|
-0,78
|
0,94
|
3,25
|
-0,83
|
|
|
27,50
|
35,10
|
20,84
|
26,11
|
6,12
|
-26,43
|
-15,18
|
0,11
|
2,01
|
4,86
|
29,25
|
-21,59
|
-5,07
|
5,87
|
20,79
|
-4,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|