L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
804K
|
€
360K
|
€
459K
|
€
764K
|
€
715K
|
€
642K
|
€
602K
|
€
789K
|
€
658K
|
€
749K
|
€
730K
|
€
716K
|
€
465K
|
€
541K
|
€
373K
|
€
479K
|
€
440K
|
€
393K
|
€
368K
|
€
359K
|
|
|
€
281K
|
€
-44K
|
€
-55K
|
€
116K
|
€
63K
|
€
-509K
|
€
1,11M
|
€
331K
|
€
-371K
|
€
32K
|
€
33K
|
€
53K
|
€
405K
|
€
116K
|
€
71K
|
€
89K
|
€
-131K
|
€
91K
|
€
72K
|
€
32K
|
|
|
€
3,19M
|
€
116K
|
€
160K
|
€
1,72M
|
€
1,65M
|
€
1,63M
|
€
2,14M
|
€
2,43M
|
€
2,10M
|
€
2,47M
|
€
2,44M
|
€
2,40M
|
€
2,35M
|
€
1,95M
|
€
1,83M
|
€
1,76M
|
€
1,42M
|
€
1,55M
|
€
1,48M
|
€
1,42M
|
|
|
€
917K
|
€
242K
|
€
314K
|
€
651K
|
€
535K
|
€
60K
|
€
546K
|
€
614K
|
€
507K
|
€
593K
|
€
577K
|
€
564K
|
€
445K
|
€
462K
|
€
324K
|
€
403K
|
€
226K
|
€
346K
|
€
316K
|
€
271K
|
|
|
€
30K
|
€
22K
|
€
8K
|
€
32K
|
€
8K
|
€
47K
|
€
139K
|
€
43K
|
€
348
|
€
2K
|
|
|
€
9K
|
|
|
|
|
|
|
€
600
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
|
|
€
45K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
21K
|
|
|
49,50%
|
|
|
38,74%
|
71,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
16,56%
|
20,88%
|
66,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
781K
|
€
337K
|
€
437K
|
€
724K
|
€
677K
|
€
-58K
|
€
558K
|
€
729K
|
€
614K
|
€
709K
|
€
696K
|
€
680K
|
€
436K
|
€
512K
|
€
345K
|
€
449K
|
€
250K
|
€
369K
|
€
344K
|
€
296K
|
|
|
€
411K
|
€
-35K
|
€
59K
|
€
221K
|
€
175K
|
€
-555K
|
€
-5K
|
€
108K
|
€
-208K
|
€
234K
|
€
217K
|
€
77K
|
€
-341K
|
€
268K
|
€
15K
|
€
237K
|
€
44K
|
€
208K
|
€
195K
|
€
154K
|
|
|
€
234K
|
€
-44K
|
€
-55K
|
€
157K
|
€
103K
|
€
-468K
|
€
614K
|
€
341K
|
€
-361K
|
€
43K
|
€
44K
|
€
63K
|
€
415K
|
€
137K
|
€
-131K
|
€
89K
|
€
-131K
|
€
91K
|
€
72K
|
€
32K
|
|
|
€
125K
|
€
757K
|
€
-1,55M
|
€
52K
|
€
9K
|
€
-822K
|
€
-850K
|
€
-343K
|
€
2,39M
|
€
102K
|
€
110K
|
€
1,87M
|
€
3,33M
|
€
91K
|
€
754K
|
€
57K
|
€
1,58M
|
€
100K
|
€
90K
|
€
496K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
19K
|
€
34K
|
€
640K
|
€
333K
|
€
460K
|
€
768K
|
€
535K
|
€
41K
|
€
93K
|
€
216K
|
€
45K
|
€
98K
|
€
141K
|
€
9K
|
€
85K
|
€
175K
|
€
101K
|
€
76K
|
€
145K
|
|
|
€
650K
|
€
328K
|
€
323K
|
€
619K
|
€
565K
|
€
-11K
|
€
1,67M
|
€
951K
|
€
452K
|
€
507K
|
€
512K
|
€
655K
|
€
1,18M
|
€
359K
|
€
401K
|
€
301K
|
€
76K
|
€
251K
|
€
222K
|
€
174K
|
|
|
€
785K
|
€
-94K
|
€
-43K
|
€
259K
|
€
-14K
|
€
141K
|
€
222K
|
€
7K
|
€
-434K
|
€
-289K
|
€
-143K
|
€
-1,73M
|
€
-266K
|
€
-377K
|
€
-504K
|
€
-934K
|
€
-505K
|
€
-1,33M
|
€
-1,32M
|
€
-1,30M
|
|
|
3,88
|
0,20
|
0,59
|
1,67
|
0,96
|
1,38
|
1,33
|
1,01
|
0,12
|
0,26
|
0,63
|
0,03
|
0,28
|
0,30
|
0,04
|
0,09
|
0,37
|
0,17
|
0,18
|
0,22
|
|
|
3,88
|
0,20
|
0,59
|
1,67
|
0,96
|
1,38
|
1,33
|
1,01
|
0,12
|
0,26
|
0,63
|
0,03
|
0,28
|
0,30
|
0,04
|
0,09
|
0,37
|
0,17
|
0,18
|
0,22
|
|
|
4,05
|
0,22
|
0,60
|
2,05
|
1,14
|
1,59
|
1,52
|
1,31
|
0,15
|
0,34
|
0,80
|
0,03
|
0,37
|
0,36
|
0,06
|
0,10
|
0,42
|
0,18
|
0,20
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,63M
|
€
3,84M
|
€
3,50M
|
€
6,01M
|
€
6,17M
|
€
6,81M
|
€
8,52M
|
€
9,58M
|
€
10,06M
|
€
8,54M
|
€
9,06M
|
€
9,23M
|
€
8,02M
|
€
5,52M
|
€
5,54M
|
€
5,18M
|
€
5,54M
|
€
4,15M
|
€
4,23M
|
€
4,36M
|
|
|
€
1,31M
|
€
3,58M
|
€
3,18M
|
€
4,11M
|
€
4,33M
|
€
4,97M
|
€
6,16M
|
€
7,09M
|
€
7,90M
|
€
6,00M
|
€
6,54M
|
€
6,75M
|
€
5,58M
|
€
3,48M
|
€
3,60M
|
€
3,42M
|
€
4,12M
|
€
2,60M
|
€
2,75M
|
€
2,94M
|
|
|
€
261K
|
€
109K
|
€
103K
|
€
315K
|
€
316K
|
€
319K
|
€
591K
|
€
412K
|
€
378K
|
€
297K
|
€
305K
|
€
1,72M
|
€
283K
|
€
442K
|
€
430K
|
€
933K
|
€
712K
|
€
1,53M
|
€
1,53M
|
€
1,59M
|
|
|
€
1,04M
|
€
3,46M
|
€
3,07M
|
€
3,72M
|
€
3,96M
|
€
4,61M
|
€
5,48M
|
€
6,56M
|
€
7,41M
|
€
5,61M
|
€
6,15M
|
€
4,96M
|
€
5,21M
|
€
2,95M
|
€
3,07M
|
€
2,40M
|
€
3,32M
|
€
987K
|
€
1,13M
|
€
1,27M
|
|
|
68,83%
|
3,02%
|
4,58%
|
28,62%
|
26,71%
|
23,94%
|
25,11%
|
25,34%
|
20,85%
|
28,91%
|
26,90%
|
26,03%
|
29,30%
|
35,24%
|
33,05%
|
33,98%
|
25,62%
|
37,38%
|
34,90%
|
32,52%
|
|
|
0,33
|
29,86
|
19,16
|
2,16
|
2,40
|
2,82
|
2,56
|
2,70
|
3,53
|
2,27
|
2,53
|
2,07
|
2,22
|
1,51
|
1,68
|
1,36
|
2,34
|
0,64
|
0,77
|
0,90
|
|
|
1,68
|
10,63
|
7,26
|
5,68
|
6,40
|
|
11,04
|
9,73
|
12,85
|
8,46
|
9,40
|
9,93
|
12,82
|
6,81
|
10,44
|
7,62
|
16,50
|
7,04
|
7,99
|
9,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,39%
|
282,47%
|
201,92%
|
36,01%
|
34,24%
|
-0,67%
|
78,26%
|
39,18%
|
21,53%
|
20,55%
|
21,02%
|
27,25%
|
50,27%
|
18,44%
|
21,89%
|
17,10%
|
5,32%
|
16,21%
|
15,02%
|
12,25%
|
|
|
8,80%
|
-38,12%
|
-34,35%
|
6,75%
|
3,81%
|
-31,17%
|
51,96%
|
13,62%
|
-17,70%
|
1,31%
|
1,36%
|
2,19%
|
17,22%
|
5,94%
|
3,88%
|
5,07%
|
-9,20%
|
5,84%
|
4,87%
|
2,23%
|
|
|
6,06
|
-1,15
|
-1,57
|
1,93
|
1,02
|
-7,46
|
13,05
|
3,45
|
-3,69
|
0,38
|
0,36
|
0,57
|
5,05
|
2,09
|
1,28
|
1,72
|
-2,36
|
2,18
|
1,70
|
0,73
|
|
|
8,80
|
-38,12
|
-34,35
|
6,75
|
3,81
|
-31,17
|
51,96
|
13,62
|
-17,70
|
1,31
|
1,36
|
2,19
|
17,22
|
5,94
|
3,88
|
5,07
|
-9,20
|
5,84
|
4,87
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|