L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
53K
|
€
51K
|
€
66K
|
€
72K
|
€
5K
|
€
41K
|
€
48K
|
€
49K
|
€
56K
|
€
66K
|
€
56K
|
€
49K
|
€
59K
|
€
158
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
39K
|
€
27K
|
€
-39K
|
€
-29K
|
€
11K
|
€
12K
|
€
17K
|
€
32K
|
€
20K
|
€
19K
|
€
33K
|
€
-70K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
101K
|
€
71K
|
€
53K
|
€
38K
|
€
154K
|
€
202K
|
€
241K
|
€
270K
|
€
260K
|
€
250K
|
€
233K
|
€
201K
|
€
182K
|
€
162K
|
€
-86K
|
€
-15K
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-10K
|
|
|
€
58K
|
€
45K
|
€
42K
|
€
53K
|
€
82K
|
€
14K
|
€
24K
|
€
58K
|
€
60K
|
€
66K
|
€
77K
|
€
56K
|
€
69K
|
€
87K
|
€
174
|
€
9K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
13K
|
€
10K
|
€
8K
|
€
3K
|
€
2K
|
|
|
€
4K
|
€
8K
|
€
135
|
€
1K
|
€
987
|
€
1K
|
-
|
|
|
|
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
51K
|
€
50K
|
€
65K
|
€
70K
|
€
4K
|
€
13K
|
€
46K
|
€
48K
|
€
56K
|
€
66K
|
€
55K
|
€
48K
|
€
57K
|
€
-446
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
34K
|
€
29K
|
€
20K
|
€
43K
|
€
29K
|
€
-38K
|
€
-28K
|
€
12K
|
€
16K
|
€
20K
|
€
35K
|
€
24K
|
€
21K
|
€
31K
|
€
-446
|
€
2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
39K
|
€
27K
|
€
-39K
|
€
-29K
|
€
11K
|
€
12K
|
€
17K
|
€
32K
|
€
20K
|
€
19K
|
€
33K
|
€
-70K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
59K
|
€
-1K
|
€
36K
|
€
40K
|
€
24K
|
€
36K
|
€
30K
|
€
70K
|
€
48K
|
€
37K
|
€
12K
|
€
47K
|
€
17K
|
€
126K
|
€
-70K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
70K
|
€
41K
|
€
65K
|
€
67K
|
€
52K
|
€
41K
|
€
43K
|
€
35K
|
€
45K
|
€
106K
|
€
63K
|
€
77K
|
€
24K
|
€
3K
|
€
6K
|
€
794
|
€
2K
|
€
1K
|
€
469
|
|
|
€
42K
|
€
40K
|
€
44K
|
€
61K
|
€
67K
|
€
3K
|
€
11K
|
€
45K
|
€
45K
|
€
53K
|
€
62K
|
€
50K
|
€
46K
|
€
59K
|
€
-70K
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
-19K
|
€
-30K
|
€
-61K
|
€
-59K
|
€
67K
|
€
82K
|
€
117K
|
€
139K
|
€
107K
|
€
105K
|
€
77K
|
€
15K
|
€
188
|
€
-41K
|
€
-86K
|
€
-85K
|
€
-94K
|
€
-99K
|
€
-105K
|
€
-111K
|
|
|
0,82
|
0,79
|
0,58
|
0,65
|
2,40
|
2,39
|
6,40
|
6,18
|
10,44
|
6,41
|
2,20
|
1,18
|
1
|
0,51
|
0,03
|
0,08
|
0,01
|
0,04
|
0,02
|
0,02
|
|
|
0,54
|
0,53
|
0,36
|
0,44
|
1,62
|
1,83
|
5,06
|
5,40
|
9,41
|
5,80
|
2,05
|
1,12
|
0,94
|
0,41
|
0,03
|
0,08
|
0,01
|
0,04
|
0,02
|
0,02
|
|
|
0,82
|
0,79
|
0,58
|
0,65
|
2,40
|
2,39
|
6,40
|
6,18
|
10,44
|
6,41
|
2,20
|
1,18
|
1
|
0,51
|
0,03
|
0,08
|
0,01
|
0,04
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
224K
|
€
213K
|
€
233K
|
€
222K
|
€
276K
|
€
293K
|
€
342K
|
€
271K
|
€
270K
|
€
297K
|
€
287K
|
€
283K
|
€
246K
|
€
3K
|
€
77K
|
€
78K
|
€
89K
|
€
96K
|
€
103K
|
|
|
€
129K
|
€
153K
|
€
161K
|
€
196K
|
€
68K
|
€
75K
|
€
52K
|
€
71K
|
€
11K
|
€
19K
|
€
64K
|
€
86K
|
€
102K
|
€
84K
|
€
88K
|
€
92K
|
€
95K
|
€
103K
|
€
108K
|
€
113K
|
|
|
€
107K
|
€
148K
|
€
144K
|
€
168K
|
€
48K
|
€
59K
|
€
22K
|
€
27K
|
€
11K
|
€
19K
|
€
64K
|
€
86K
|
€
102K
|
€
84K
|
€
88K
|
€
92K
|
€
95K
|
€
103K
|
€
108K
|
€
113K
|
|
|
€
21K
|
€
6K
|
€
17K
|
€
27K
|
€
21K
|
€
16K
|
€
31K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,92%
|
31,52%
|
24,64%
|
16,08%
|
69,19%
|
72,98%
|
82,23%
|
79,10%
|
95,81%
|
92,82%
|
78,36%
|
70,08%
|
64,10%
|
66,03%
|
-3 084,41%
|
-19,51%
|
-21,24%
|
-15,14%
|
-12,39%
|
-9,85%
|
|
|
0,21
|
0,08
|
0,32
|
0,73
|
0,13
|
0,08
|
0,13
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,19
|
3
|
3,23
|
3,03
|
0,98
|
17,07
|
4,03
|
1,55
|
0,23
|
0,35
|
0,98
|
1,56
|
2,13
|
1,46
|
|
9,86
|
19,54
|
16,37
|
17,34
|
20,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,11%
|
57,22%
|
84,58%
|
161,54%
|
43,78%
|
1,24%
|
4,70%
|
16,67%
|
17,23%
|
21,24%
|
26,80%
|
25,06%
|
25,33%
|
36,40%
|
82,38%
|
-61,76%
|
-28,46%
|
-46,05%
|
-51,84%
|
-53,10%
|
|
|
17,67%
|
25,53%
|
28,62%
|
103,45%
|
17,58%
|
-19,55%
|
-12,17%
|
3,95%
|
4,57%
|
6,99%
|
13,54%
|
9,73%
|
10,54%
|
20,28%
|
82,38%
|
-10,61%
|
18,81%
|
12,17%
|
14,45%
|
24,39%
|
|
|
7,76
|
8,05
|
7,05
|
16,63
|
12,16
|
-14,27
|
-10,00
|
3,12
|
4,38
|
6,49
|
10,61
|
6,82
|
6,75
|
13,39
|
-2 541,07
|
2,07
|
-4,00
|
-1,84
|
-1,79
|
-2,40
|
|
|
17,67
|
25,53
|
28,62
|
103,45
|
17,58
|
-19,55
|
-12,17
|
3,95
|
4,57
|
6,99
|
13,54
|
9,73
|
10,54
|
20,28
|
82,38
|
-10,61
|
18,81
|
12,17
|
14,45
|
24,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,37
|
24,10
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,37
|
24,10
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|