L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
30K
|
€
-5K
|
€
3K
|
€
5K
|
€
9K
|
€
1K
|
€
8K
|
€
14K
|
€
1K
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
|
|
€
24K
|
€
22K
|
€
-11K
|
€
354
|
€
-1K
|
€
614
|
€
-2K
|
€
212
|
€
3K
|
€
-7K
|
€
974
|
€
4K
|
€
256
|
€
1K
|
|
|
€
51K
|
€
27K
|
€
5K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
6K
|
€
5K
|
€
2K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
|
|
3
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
29K
|
€
194
|
€
2K
|
€
4K
|
€
7K
|
€
830
|
€
5K
|
€
10K
|
€
72
|
€
4K
|
€
6K
|
€
3K
|
€
5K
|
|
|
€
14K
|
€
3K
|
|
€
310
|
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
457
|
€
324
|
€
1K
|
€
2K
|
|
|
€
18K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
90,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
26K
|
€
-7K
|
€
2K
|
€
4K
|
€
8K
|
€
360
|
€
7K
|
€
12K
|
€
-3K
|
€
4K
|
€
7K
|
€
4K
|
€
6K
|
|
|
€
35K
|
€
26K
|
€
-7K
|
€
-3K
|
€
-425
|
€
3K
|
€
-2K
|
€
1K
|
€
6K
|
€
-7K
|
€
1K
|
€
3K
|
€
1K
|
€
3K
|
|
|
€
24K
|
€
22K
|
€
-11K
|
€
354
|
€
-1K
|
€
614
|
€
-2K
|
€
212
|
€
3K
|
€
-7K
|
€
974
|
€
4K
|
€
256
|
€
1K
|
|
|
€
42K
|
|
|
€
0
|
€
0
|
€
11K
|
€
-6K
|
-
|
€
33K
|
€
18K
|
€
98
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
943
|
€
3K
|
€
555
|
€
3K
|
€
1K
|
€
8K
|
€
8K
|
€
2K
|
|
€
7K
|
€
19K
|
€
35K
|
€
23K
|
€
23K
|
|
|
€
26K
|
€
23K
|
€
-11K
|
€
5K
|
€
3K
|
€
6K
|
€
-144
|
€
6K
|
€
10K
|
€
-3K
|
€
4K
|
€
7K
|
€
3K
|
€
5K
|
|
|
€
10K
|
€
26K
|
|
€
-8K
|
€
-13K
|
€
-17K
|
€
-11K
|
€
-30K
|
€
-36K
|
€
-12K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
|
|
1,24
|
6,23
|
|
0,67
|
0,53
|
0,65
|
0,68
|
0,36
|
0,26
|
0,58
|
1,45
|
1,13
|
1,17
|
1,13
|
|
|
1,24
|
6,23
|
|
0,16
|
0,28
|
0,41
|
0,26
|
0,18
|
0,07
|
0,29
|
1,28
|
1,05
|
1,17
|
1,13
|
|
|
1,24
|
6,23
|
|
0,67
|
0,53
|
0,65
|
0,68
|
0,36
|
0,26
|
0,58
|
1,45
|
1,13
|
1,23
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
32K
|
€
5K
|
€
41K
|
€
43K
|
€
63K
|
€
51K
|
€
53K
|
€
53K
|
€
31K
|
€
27K
|
€
43K
|
€
33K
|
€
35K
|
|
|
€
40K
|
€
5K
|
|
€
25K
|
€
28K
|
€
47K
|
€
35K
|
€
47K
|
€
48K
|
€
29K
|
€
18K
|
€
35K
|
€
25K
|
€
28K
|
|
|
€
40K
|
€
5K
|
|
€
25K
|
€
28K
|
€
47K
|
€
35K
|
€
47K
|
€
48K
|
€
29K
|
€
18K
|
€
35K
|
€
24K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,88%
|
84,50%
|
100,00%
|
38,19%
|
35,14%
|
25,75%
|
30,73%
|
10,62%
|
10,06%
|
6,49%
|
33,60%
|
19,13%
|
23,68%
|
21,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,07
|
0,19
|
|
13,73
|
6,85
|
5,57
|
98,39
|
7,16
|
3,94
|
|
4,30
|
4,70
|
7,10
|
4,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,57%
|
83,70%
|
-242,31%
|
31,36%
|
22,38%
|
34,89%
|
-0,92%
|
99,75%
|
182,23%
|
-146,94%
|
41,29%
|
91,50%
|
34,93%
|
64,99%
|
|
|
46,92%
|
83,18%
|
-242,31%
|
2,28%
|
-7,38%
|
3,77%
|
-14,59%
|
3,79%
|
61,94%
|
-347,72%
|
10,65%
|
43,81%
|
3,26%
|
18,29%
|
|
|
26,22
|
70,29
|
-242,31
|
0,87
|
-2,59
|
0,97
|
-4,48
|
0,40
|
6,23
|
-22,57
|
3,58
|
8,38
|
0,77
|
3,95
|
|
|
46,92
|
83,18
|
-242,31
|
2,28
|
-7,38
|
3,77
|
-14,59
|
3,79
|
61,94
|
-347,72
|
10,65
|
43,81
|
3,26
|
18,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|