L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
829K
|
€
862K
|
€
874K
|
€
748K
|
€
835K
|
€
1,01M
|
€
822K
|
€
1,10M
|
€
269K
|
€
5K
|
€
11K
|
€
3K
|
€
6K
|
€
-123
|
€
-308
|
€
5K
|
€
-117
|
€
-111
|
€
17K
|
€
32K
|
|
|
€
-93K
|
€
25K
|
€
118K
|
€
73K
|
€
141K
|
€
269K
|
€
10K
|
€
191K
|
€
-17K
|
€
5K
|
€
-12K
|
€
3K
|
€
6K
|
€
58
|
€
1K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
4K
|
€
19K
|
|
|
€
276K
|
€
368K
|
€
344K
|
€
226K
|
€
153K
|
€
412K
|
€
293K
|
€
283K
|
€
92K
|
€
109K
|
€
104K
|
€
115K
|
€
112K
|
€
106K
|
€
106K
|
€
105K
|
€
107K
|
€
114K
|
€
123K
|
€
119K
|
|
|
11,70
|
13
|
12
|
10
|
11
|
10,50
|
13,20
|
13,60
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
127K
|
€
220K
|
€
120K
|
€
181K
|
€
427K
|
€
121K
|
€
344K
|
€
57K
|
€
10K
|
€
15K
|
€
8K
|
€
11K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
6K
|
€
22K
|
€
39K
|
|
|
€
27K
|
€
35K
|
€
13K
|
€
3K
|
€
34K
|
€
97K
|
€
36K
|
€
87K
|
€
79K
|
|
|
€
238
|
€
238
|
€
238
|
€
238
|
€
238
|
€
238
|
€
1K
|
€
2K
|
€
4K
|
|
|
€
824K
|
€
731K
|
€
658K
|
€
635K
|
€
615K
|
€
633K
|
€
694K
|
€
728K
|
€
192K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,89%
|
55,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
130K
|
€
216K
|
€
112K
|
€
219K
|
€
381K
|
€
126K
|
€
374K
|
€
76K
|
€
5K
|
€
11K
|
€
3K
|
€
5K
|
€
-596
|
€
-779
|
€
4K
|
€
-583
|
€
-576
|
€
16K
|
€
32K
|
|
|
€
-92K
|
€
44K
|
€
166K
|
€
95K
|
€
154K
|
€
315K
|
€
24K
|
€
272K
|
€
-17K
|
€
5K
|
€
11K
|
€
3K
|
€
5K
|
€
-596
|
€
-779
|
€
-7K
|
€
-12K
|
€
-12K
|
€
5K
|
€
20K
|
|
|
€
-93K
|
€
25K
|
€
118K
|
€
73K
|
€
141K
|
€
269K
|
€
10K
|
€
191K
|
€
-17K
|
€
5K
|
€
-12K
|
€
3K
|
€
6K
|
€
58
|
€
1K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
4K
|
€
19K
|
|
|
€
92K
|
€
913
|
€
301K
|
€
111K
|
€
54K
|
€
54K
|
€
80K
|
€
122K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
93K
|
€
45K
|
€
96K
|
€
594K
|
€
450K
|
€
276K
|
€
122K
|
€
17K
|
€
17K
|
€
22K
|
€
10
|
€
52
|
€
43
|
|
€
46
|
€
80
|
€
161
|
€
147
|
€
259
|
|
|
€
3K
|
€
110K
|
€
168K
|
€
90K
|
€
207K
|
€
335K
|
€
112K
|
€
293K
|
€
77K
|
€
5K
|
€
-12K
|
€
3K
|
€
6K
|
€
58
|
€
1K
|
€
9K
|
€
4K
|
€
2K
|
€
15K
|
€
30K
|
|
|
€
-38K
|
€
65K
|
€
-24K
|
€
119K
|
€
140K
|
€
331K
|
€
147K
|
€
36K
|
€
-212K
|
€
109K
|
€
104K
|
€
67K
|
€
112K
|
€
106K
|
€
106K
|
€
105K
|
€
96K
|
€
92K
|
€
89K
|
€
74K
|
|
|
0,91
|
1,22
|
0,91
|
1,44
|
1,22
|
1,79
|
1,38
|
1,08
|
0,66
|
41,24
|
107,54
|
124,17
|
205,90
|
194,97
|
194,83
|
193,02
|
176,30
|
57,39
|
36,57
|
11,22
|
|
|
0,91
|
1,22
|
0,91
|
1,44
|
1,22
|
1,79
|
1,38
|
1,08
|
0,66
|
41,24
|
107,54
|
124,17
|
205,90
|
194,97
|
194,83
|
193,02
|
176,30
|
57,39
|
36,57
|
11,22
|
|
|
1,58
|
1,22
|
0,91
|
1,44
|
1,23
|
1,85
|
1,40
|
1,08
|
0,66
|
360,56
|
107,54
|
124,17
|
205,90
|
194,97
|
194,83
|
193,02
|
176,30
|
57,39
|
36,57
|
11,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706K
|
€
667K
|
€
613K
|
€
500K
|
€
784K
|
€
829K
|
€
675K
|
€
708K
|
€
718K
|
€
112K
|
€
105K
|
€
116K
|
€
113K
|
€
107K
|
€
107K
|
€
106K
|
€
108K
|
€
116K
|
€
125K
|
€
126K
|
|
|
€
431K
|
€
299K
|
€
269K
|
€
274K
|
€
631K
|
€
418K
|
€
382K
|
€
425K
|
€
626K
|
€
3K
|
€
974
|
€
548
|
€
548
|
€
548
|
€
548
|
€
548
|
€
548
|
€
2K
|
€
3K
|
€
7K
|
|
|
€
256K
|
€
299K
|
€
269K
|
€
274K
|
€
629K
|
€
406K
|
€
376K
|
€
425K
|
€
626K
|
€
310
|
€
974
|
€
548
|
€
548
|
€
548
|
€
548
|
€
548
|
€
548
|
€
2K
|
€
3K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,02%
|
55,23%
|
56,06%
|
45,21%
|
19,51%
|
49,63%
|
43,42%
|
39,95%
|
12,81%
|
97,58%
|
99,07%
|
99,53%
|
99,51%
|
99,49%
|
99,49%
|
99,48%
|
99,49%
|
98,59%
|
98,00%
|
94,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,03
|
2,30
|
1,25
|
2,45
|
2,87
|
1,10
|
3,02
|
1,14
|
8,20
|
0,55
|
0,09
|
0,21
|
0,10
|
|
|
0,12
|
|
|
0,16
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,05%
|
29,99%
|
48,79%
|
39,98%
|
135,40%
|
81,34%
|
38,24%
|
103,59%
|
83,28%
|
4,85%
|
-11,29%
|
2,79%
|
5,33%
|
0,05%
|
0,95%
|
8,71%
|
4,08%
|
2,10%
|
12,31%
|
25,56%
|
|
|
-33,67%
|
6,69%
|
34,24%
|
32,36%
|
92,45%
|
65,27%
|
3,39%
|
67,52%
|
-18,63%
|
4,85%
|
-11,29%
|
2,79%
|
5,33%
|
0,05%
|
0,95%
|
-1,89%
|
-6,32%
|
-7,68%
|
3,23%
|
16,17%
|
|
|
-13,14
|
3,70
|
19,19
|
14,63
|
18,04
|
32,39
|
1,47
|
26,97
|
-2,39
|
4,73
|
-11,19
|
2,77
|
5,31
|
0,05
|
0,94
|
-1,88
|
-6,28
|
-7,57
|
3,16
|
15,24
|
|
|
-33,67
|
6,69
|
34,24
|
32,36
|
92,45
|
65,27
|
3,39
|
67,52
|
-18,63
|
4,85
|
-11,29
|
2,79
|
5,33
|
0,05
|
0,95
|
-1,89
|
-6,32
|
-7,68
|
3,23
|
16,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,70
|
13
|
12
|
10
|
11
|
10,50
|
13,20
|
13,60
|
3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
56K
|
€
55K
|
€
63K
|
€
56K
|
€
60K
|
€
53K
|
€
54K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|