LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
110K
|
€
159K
|
€
245K
|
€
266K
|
€
183K
|
€
108K
|
€
120K
|
€
121K
|
€
115K
|
€
118K
|
€
101K
|
€
219K
|
€
289K
|
€
260K
|
€
201K
|
€
99K
|
€
97K
|
€
88K
|
€
130K
|
|
|
€
23K
|
€
52K
|
€
88K
|
€
136K
|
€
142K
|
€
82K
|
€
31K
|
€
39K
|
€
33K
|
€
25K
|
€
24K
|
€
13K
|
€
73K
|
€
122K
|
€
123K
|
€
86K
|
€
17K
|
€
18K
|
€
-15K
|
€
17K
|
|
|
€
550K
|
€
527K
|
€
507K
|
€
459K
|
€
357K
|
€
242K
|
€
187K
|
€
265K
|
€
228K
|
€
196K
|
€
171K
|
€
147K
|
€
134K
|
€
263K
|
€
141K
|
€
162K
|
€
76K
|
€
59K
|
€
141K
|
€
156K
|
|
|
€
95K
|
€
127K
|
€
190K
|
€
279K
|
€
297K
|
€
191K
|
€
96K
|
€
127K
|
€
118K
|
€
100K
|
€
94K
|
€
74K
|
€
177K
|
€
252K
|
€
210K
|
€
164K
|
€
79K
|
€
77K
|
€
67K
|
€
113K
|
|
|
€
7K
|
€
6K
|
€
23K
|
€
57K
|
€
30K
|
€
13K
|
€
2K
|
€
7K
|
€
11K
|
€
18K
|
€
1K
|
€
2K
|
|
|
€
5K
|
€
17K
|
€
4K
|
€
2K
|
€
3K
|
€
59K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
32K
|
€
41K
|
€
34K
|
€
26K
|
€
26K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
€
310K
|
|
€
145K
|
|
|
€
100K
|
|
|
|
|
0,00%
|
61,06%
|
46,25%
|
25,22%
|
18,66%
|
31,64%
|
5,23%
|
4,09%
|
3,90%
|
|
|
|
422,90%
|
|
117,56%
|
|
|
543,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
104K
|
€
153K
|
€
239K
|
€
261K
|
€
178K
|
€
104K
|
€
116K
|
€
117K
|
€
111K
|
€
115K
|
€
98K
|
€
216K
|
€
286K
|
€
257K
|
€
198K
|
€
96K
|
€
94K
|
€
88K
|
€
129K
|
|
|
€
23K
|
€
58K
|
€
107K
|
€
194K
|
€
210K
|
€
122K
|
€
49K
|
€
61K
|
€
62K
|
€
54K
|
€
58K
|
€
41K
|
€
138K
|
€
208K
|
€
211K
|
€
153K
|
€
51K
|
€
48K
|
€
14K
|
€
29K
|
|
|
€
23K
|
€
52K
|
€
88K
|
€
136K
|
€
150K
|
€
82K
|
€
31K
|
€
39K
|
€
33K
|
€
25K
|
€
24K
|
€
13K
|
€
73K
|
€
122K
|
€
123K
|
€
86K
|
€
17K
|
€
18K
|
€
-15K
|
€
9K
|
|
|
€
7K
|
€
0
|
€
19K
|
€
7K
|
€
8K
|
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
120K
|
€
155K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
274K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
70K
|
€
86K
|
€
87K
|
€
173K
|
€
9K
|
€
7K
|
€
1K
|
€
20K
|
€
28K
|
€
7K
|
€
8K
|
€
53K
|
€
11K
|
€
23K
|
€
1K
|
€
8K
|
€
10K
|
€
8K
|
€
302K
|
|
|
€
70K
|
€
98K
|
€
135K
|
€
182K
|
€
192K
|
€
138K
|
€
86K
|
€
94K
|
€
87K
|
€
81K
|
€
81K
|
€
70K
|
€
152K
|
€
200K
|
€
169K
|
€
132K
|
€
62K
|
€
64K
|
€
59K
|
€
118K
|
|
|
€
519K
|
€
472K
|
€
420K
|
€
362K
|
€
238K
|
€
97K
|
€
40K
|
€
123K
|
€
86K
|
€
55K
|
€
28K
|
€
2K
|
€
-14K
|
€
64K
|
€
-55K
|
€
-35K
|
€
-124K
|
€
-142K
|
€
-57K
|
€
202K
|
|
|
9,51
|
6,73
|
5,69
|
4,36
|
3,51
|
1,67
|
1,29
|
2,85
|
2,21
|
1,74
|
1,36
|
1,02
|
0,94
|
1,37
|
0,75
|
0,71
|
0,11
|
0,10
|
0,32
|
2,04
|
|
|
9,51
|
6,73
|
5,69
|
4,36
|
3,51
|
1,67
|
1,29
|
2,85
|
2,21
|
1,74
|
1,36
|
1,02
|
0,94
|
1,37
|
0,75
|
0,71
|
0,11
|
0,10
|
0,32
|
2,04
|
|
|
10
|
6,90
|
5,72
|
4,36
|
3,59
|
1,70
|
1,29
|
2,85
|
2,25
|
1,74
|
1,39
|
1,04
|
0,96
|
1,43
|
0,77
|
0,74
|
0,11
|
0,10
|
0,32
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
714K
|
€
716K
|
€
703K
|
€
604K
|
€
557K
|
€
536K
|
€
599K
|
€
622K
|
€
649K
|
€
683K
|
€
731K
|
€
925K
|
€
886K
|
€
738K
|
€
705K
|
€
676K
|
€
723K
|
€
773K
|
€
942K
|
|
|
€
150K
|
€
187K
|
€
209K
|
€
244K
|
€
247K
|
€
315K
|
€
350K
|
€
334K
|
€
394K
|
€
453K
|
€
511K
|
€
584K
|
€
791K
|
€
624K
|
€
598K
|
€
542K
|
€
601K
|
€
664K
|
€
632K
|
€
786K
|
|
|
€
58K
|
€
80K
|
€
89K
|
€
108K
|
€
93K
|
€
142K
|
€
138K
|
€
66K
|
€
70K
|
€
75K
|
€
76K
|
€
94K
|
€
244K
|
€
167K
|
€
218K
|
€
119K
|
€
134K
|
€
156K
|
€
82K
|
€
194K
|
|
|
€
89K
|
€
105K
|
€
119K
|
€
136K
|
€
152K
|
€
169K
|
€
211K
|
€
267K
|
€
323K
|
€
378K
|
€
433K
|
€
488K
|
€
542K
|
€
450K
|
€
376K
|
€
419K
|
€
462K
|
€
506K
|
€
549K
|
€
592K
|
|
|
78,59%
|
73,81%
|
70,80%
|
65,35%
|
59,15%
|
43,51%
|
34,79%
|
44,27%
|
36,62%
|
30,20%
|
25,10%
|
20,13%
|
14,47%
|
29,62%
|
19,04%
|
23,02%
|
11,22%
|
8,20%
|
18,22%
|
16,56%
|
|
|
0,16
|
0,20
|
0,24
|
0,30
|
0,43
|
0,70
|
1,13
|
1,01
|
1,42
|
1,93
|
2,53
|
3,31
|
4,05
|
1,71
|
2,67
|
2,58
|
6,09
|
8,53
|
3,90
|
3,80
|
|
|
2,16
|
1,80
|
1,36
|
1,02
|
0,95
|
1,77
|
3,36
|
2,89
|
3,37
|
4,09
|
4,46
|
5,95
|
3,66
|
2,18
|
2,33
|
2,73
|
6,27
|
7,07
|
7,22
|
6,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,70%
|
18,64%
|
26,58%
|
39,62%
|
53,84%
|
56,77%
|
46,35%
|
35,37%
|
38,43%
|
41,52%
|
47,18%
|
47,55%
|
113,40%
|
76,21%
|
119,98%
|
81,11%
|
81,52%
|
108,61%
|
41,81%
|
75,46%
|
|
|
4,24%
|
9,84%
|
17,38%
|
29,68%
|
39,59%
|
33,65%
|
16,65%
|
14,74%
|
14,40%
|
12,65%
|
14,13%
|
9,06%
|
54,78%
|
46,47%
|
87,77%
|
53,21%
|
21,89%
|
31,05%
|
-10,71%
|
11,20%
|
|
|
3,33
|
7,26
|
12,31
|
19,40
|
23,42
|
14,64
|
5,79
|
6,52
|
5,27
|
3,82
|
3,55
|
1,82
|
7,93
|
13,76
|
16,71
|
12,25
|
2,46
|
2,55
|
-1,95
|
1,85
|
|
|
4,24
|
9,84
|
17,38
|
29,68
|
39,59
|
33,65
|
16,65
|
14,74
|
14,40
|
12,65
|
14,13
|
9,06
|
54,78
|
46,47
|
87,77
|
53,21
|
21,89
|
31,05
|
-10,71
|
11,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|