L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-9K
|
€
-8K
|
€
35K
|
€
91K
|
€
103K
|
€
132K
|
€
119K
|
€
27K
|
€
-5K
|
€
8K
|
€
24K
|
€
39K
|
€
56K
|
|
|
€
6K
|
€
-8K
|
€
-10K
|
€
14K
|
€
20K
|
€
14K
|
€
34K
|
€
49K
|
€
-212
|
€
-11K
|
€
13
|
€
-9K
|
€
-6K
|
€
10K
|
|
|
€
-4K
|
€
107K
|
€
115K
|
€
125K
|
€
115K
|
€
100K
|
€
86K
|
€
52K
|
€
2K
|
€
2K
|
€
14K
|
€
14K
|
€
22K
|
€
28K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
32K
|
€
77K
|
€
47K
|
€
72K
|
€
76K
|
€
11K
|
€
81
|
€
898
|
€
538
|
€
1K
|
€
18K
|
|
|
€
1K
|
€
247
|
€
8K
|
€
14K
|
€
6K
|
|
€
11K
|
€
7K
|
€
977
|
€
331
|
€
882
|
€
1K
|
€
4K
|
€
5K
|
|
|
|
-
|
€
-238
|
€
861
|
€
-804
|
€
36K
|
€
51K
|
€
24K
|
|
€
5K
|
€
7K
|
€
31K
|
€
44K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
24,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-11K
|
€
-10K
|
€
31K
|
€
85K
|
€
57K
|
€
79K
|
€
92K
|
€
15K
|
€
-11K
|
€
489
|
€
-8K
|
€
-5K
|
€
15K
|
|
|
€
7K
|
€
-11K
|
€
-10K
|
€
23K
|
€
23K
|
€
22K
|
€
48K
|
€
68K
|
€
1K
|
€
-11K
|
€
37
|
€
-8K
|
€
-6K
|
€
15K
|
|
|
€
6K
|
€
-8K
|
€
-10K
|
€
14K
|
€
20K
|
€
14K
|
€
34K
|
€
49K
|
€
-212
|
€
-11K
|
€
13
|
€
-9K
|
€
-6K
|
€
10K
|
|
|
|
|
|
|
€
299K
|
€
40K
|
€
48K
|
€
37K
|
€
45K
|
-
|
€
883
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164
|
€
77
|
€
201
|
€
677
|
€
42K
|
€
67K
|
€
42K
|
€
30K
|
€
14K
|
|
€
7K
|
€
2K
|
€
4K
|
€
12K
|
|
|
€
6K
|
€
-8K
|
€
-10K
|
€
22K
|
€
82K
|
€
49K
|
€
66K
|
€
74K
|
€
14K
|
€
-11K
|
€
466
|
€
-8K
|
€
-5K
|
€
10K
|
|
|
€
-4K
|
€
-43K
|
€
-31K
|
€
-12K
|
€
70K
|
€
-65K
|
€
34K
|
€
-259
|
€
-13K
|
€
2K
|
€
13K
|
€
13K
|
€
21K
|
€
27K
|
|
|
0,41
|
0,17
|
0,54
|
0,79
|
1,49
|
0,59
|
1,30
|
1
|
0,81
|
1,10
|
1,42
|
1,47
|
1,84
|
2,48
|
|
|
0,41
|
0,17
|
0,54
|
0,79
|
1,47
|
0,59
|
1,28
|
0,98
|
0,79
|
0,42
|
0,80
|
0,72
|
0,97
|
2,48
|
|
|
0,41
|
3,04
|
2,82
|
3,56
|
1,81
|
2,12
|
1,83
|
2,04
|
0,81
|
1,10
|
1,42
|
1,47
|
1,84
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
159K
|
€
186K
|
€
197K
|
€
528K
|
€
312K
|
€
248K
|
€
221K
|
€
91K
|
€
21K
|
€
44K
|
€
41K
|
€
47K
|
€
46K
|
|
|
€
7K
|
€
52K
|
€
72K
|
€
72K
|
€
413K
|
€
212K
|
€
162K
|
€
170K
|
€
89K
|
€
18K
|
€
30K
|
€
28K
|
€
25K
|
€
18K
|
|
|
€
7K
|
€
52K
|
€
66K
|
€
55K
|
€
119K
|
€
111K
|
€
101K
|
€
86K
|
€
72K
|
€
18K
|
€
30K
|
€
28K
|
€
25K
|
€
18K
|
|
|
|
-
|
€
4K
|
€
12K
|
€
268K
|
€
52K
|
€
50K
|
€
33K
|
€
17K
|
|
|
|
|
|
|
|
-146,47%
|
67,12%
|
61,61%
|
63,49%
|
21,78%
|
32,02%
|
34,67%
|
23,30%
|
2,30%
|
11,19%
|
30,81%
|
32,84%
|
46,89%
|
61,15%
|
|
|
|
0
|
0,04
|
0,10
|
2,33
|
0,52
|
0,58
|
0,65
|
8,23
|
|
|
|
|
|
|
|
1,11
|
|
|
2,31
|
4,86
|
3,72
|
2,05
|
1,83
|
5,83
|
|
62,13
|
|
|
1,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-138,94%
|
-7,52%
|
-9,04%
|
17,93%
|
71,75%
|
49,03%
|
76,35%
|
143,53%
|
662,83%
|
-467,20%
|
3,44%
|
-59,59%
|
-24,46%
|
37,04%
|
|
|
-138,94%
|
-7,52%
|
-9,04%
|
11,47%
|
17,46%
|
13,92%
|
40,11%
|
95,93%
|
-10,11%
|
-486,82%
|
0,10%
|
-63,58%
|
-27,42%
|
34,01%
|
|
|
203,50
|
-5,05
|
-5,57
|
7,28
|
3,80
|
4,46
|
13,91
|
22,35
|
-0,23
|
-54,50
|
0,03
|
-20,88
|
-12,86
|
20,80
|
|
|
-138,94
|
-7,52
|
-9,04
|
11,47
|
17,46
|
13,92
|
40,11
|
95,93
|
-10,11
|
-486,82
|
0,10
|
-63,58
|
-27,42
|
34,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,30
|
0,70
|
|
|
0,20
|
|
1
|
1
|
|
|
|
|
|
|
|
€
36K
|
€
39K
|
€
34K
|
|
|
€
35K
|
|
€
44K
|
€
40K
|