L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
136K
|
€
124K
|
€
82K
|
€
56K
|
€
61K
|
€
79K
|
€
143K
|
€
84K
|
€
149K
|
€
114K
|
€
154K
|
|
|
€
39K
|
€
49K
|
€
43K
|
€
18K
|
€
7K
|
€
-11K
|
€
16K
|
€
69K
|
€
18K
|
€
66K
|
€
62K
|
€
76K
|
|
|
€
411K
|
€
375K
|
€
328K
|
€
288K
|
€
270K
|
€
265K
|
€
265K
|
€
247K
|
€
194K
|
€
177K
|
€
116K
|
€
68K
|
|
|
€
118K
|
€
125K
|
€
107K
|
€
68K
|
€
50K
|
€
47K
|
€
63K
|
€
118K
|
€
65K
|
€
120K
|
€
95K
|
€
124K
|
|
|
€
30K
|
€
8K
|
€
14K
|
€
10K
|
€
10K
|
€
9K
|
€
3K
|
€
10K
|
€
9K
|
€
26K
|
€
15K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
650
|
€
1K
|
|
€
2K
|
€
2K
|
€
11K
|
€
17K
|
|
€
5K
|
€
14K
|
€
14K
|
|
|
8,71%
|
1,32%
|
2,34%
|
|
24,27%
|
|
64,30%
|
24,17%
|
|
7,58%
|
22,73%
|
18,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
132K
|
€
119K
|
€
77K
|
€
53K
|
€
50K
|
€
74K
|
€
136K
|
€
82K
|
€
142K
|
€
113K
|
€
152K
|
|
|
€
83K
|
€
91K
|
€
79K
|
€
41K
|
€
27K
|
€
23K
|
€
46K
|
€
109K
|
€
51K
|
€
117K
|
€
94K
|
€
108K
|
|
|
€
39K
|
€
49K
|
€
43K
|
€
18K
|
€
7K
|
€
26K
|
€
16K
|
€
69K
|
€
18K
|
€
66K
|
€
43K
|
€
57K
|
|
|
€
82K
|
€
35K
|
€
21K
|
€
105K
|
€
1K
|
€
11K
|
€
18K
|
€
11K
|
€
21K
|
€
105K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
18K
|
€
7K
|
€
25K
|
€
12K
|
€
13K
|
€
10K
|
€
24K
|
€
9K
|
€
6K
|
€
12K
|
€
73K
|
|
|
€
77K
|
€
90K
|
€
83K
|
€
54K
|
€
33K
|
€
16K
|
€
44K
|
€
96K
|
€
49K
|
€
91K
|
€
81K
|
€
120K
|
|
|
€
-233K
|
€
-209K
|
€
-227K
|
€
-231K
|
€
-205K
|
€
-198K
|
€
-199K
|
€
-185K
|
€
-219K
|
€
-234K
|
€
-195K
|
€
-109K
|
|
|
0,20
|
0,19
|
0,13
|
0,15
|
0,08
|
0,16
|
0,24
|
0,34
|
0,20
|
0,12
|
0,18
|
0,56
|
|
|
0,20
|
0,19
|
0,13
|
0,15
|
0,08
|
0,16
|
0,24
|
0,34
|
0,20
|
0,12
|
0,18
|
0,56
|
|
|
0,21
|
0,20
|
0,15
|
0,16
|
0,08
|
0,17
|
0,25
|
0,35
|
0,21
|
0,12
|
0,18
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
912K
|
€
857K
|
€
848K
|
€
873K
|
€
781K
|
€
828K
|
€
869K
|
€
910K
|
€
885K
|
€
873K
|
€
802K
|
€
744K
|
|
|
€
501K
|
€
481K
|
€
520K
|
€
585K
|
€
511K
|
€
562K
|
€
604K
|
€
663K
|
€
691K
|
€
696K
|
€
687K
|
€
676K
|
|
|
€
281K
|
€
244K
|
€
234K
|
€
253K
|
€
215K
|
€
222K
|
€
256K
|
€
273K
|
€
262K
|
€
261K
|
€
234K
|
€
249K
|
|
|
€
208K
|
€
223K
|
€
257K
|
€
313K
|
€
289K
|
€
326K
|
€
341K
|
€
382K
|
€
417K
|
€
430K
|
€
450K
|
€
426K
|
|
|
45,09%
|
43,81%
|
38,73%
|
33,02%
|
34,60%
|
32,04%
|
30,48%
|
27,13%
|
21,96%
|
20,23%
|
14,41%
|
9,14%
|
|
|
0,50
|
0,59
|
0,78
|
1,08
|
1,07
|
1,23
|
1,29
|
1,55
|
2,14
|
2,44
|
3,90
|
6,27
|
|
|
4,15
|
3,65
|
4,36
|
7,58
|
9,64
|
11,23
|
8,13
|
4,86
|
8,40
|
4,90
|
6,07
|
4,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,68%
|
23,85%
|
25,13%
|
18,87%
|
12,17%
|
6,11%
|
16,69%
|
39,05%
|
25,29%
|
51,61%
|
69,94%
|
175,98%
|
|
|
9,54%
|
13,12%
|
13,00%
|
6,30%
|
2,44%
|
-4,29%
|
6,17%
|
27,97%
|
9,16%
|
37,37%
|
53,28%
|
111,47%
|
|
|
4,30
|
5,75
|
5,03
|
2,08
|
0,84
|
-1,37
|
1,88
|
7,59
|
2,01
|
7,56
|
7,68
|
10,19
|
|
|
9,54
|
13,12
|
13,00
|
6,30
|
2,44
|
-4,29
|
6,17
|
27,97
|
9,16
|
37,37
|
53,28
|
111,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|