LS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
113K
|
€
74K
|
€
136K
|
€
105K
|
€
100K
|
€
52K
|
€
43K
|
€
41K
|
€
6K
|
€
5K
|
€
911
|
€
1K
|
€
5K
|
€
-15K
|
€
21K
|
|
|
€
60K
|
€
60K
|
€
113
|
€
28K
|
€
13K
|
€
7K
|
€
12K
|
€
19K
|
€
40K
|
€
5K
|
€
2K
|
€
90
|
€
2K
|
€
9K
|
€
-29K
|
€
6K
|
|
|
€
126K
|
€
105K
|
€
86K
|
€
85K
|
€
67K
|
€
64K
|
€
57K
|
€
46K
|
€
41K
|
€
9K
|
€
4K
|
€
2K
|
€
2K
|
€
-7K
|
€
-16K
|
€
12K
|
|
|
€
85K
|
€
91K
|
€
52K
|
€
110K
|
€
84K
|
€
72K
|
€
44K
|
€
37K
|
€
40K
|
€
7K
|
€
4K
|
€
499
|
€
1K
|
€
3K
|
-
|
€
17K
|
|
|
€
7K
|
€
16K
|
€
18K
|
€
37K
|
€
24K
|
€
18K
|
€
800
|
€
8K
|
€
14K
|
€
2K
|
€
626
|
€
626
|
€
626
|
€
626
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161
|
|
€
40K
|
€
40K
|
|
€
10K
|
€
10K
|
|
|
€
14K
|
€
14K
|
|
|
|
|
|
|
|
|
|
66,22%
|
66,82%
|
|
35,55%
|
74,95%
|
|
|
73,41%
|
34,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
109K
|
€
70K
|
€
134K
|
€
103K
|
€
98K
|
€
52K
|
€
42K
|
€
41K
|
€
6K
|
€
5K
|
€
619
|
€
1K
|
€
4K
|
€
-16K
|
€
20K
|
|
|
€
81K
|
€
90K
|
€
23K
|
€
66K
|
€
45K
|
€
16K
|
€
27K
|
€
23K
|
€
41K
|
€
6K
|
€
5K
|
€
619
|
€
817
|
€
3K
|
€
-17K
|
€
17K
|
|
|
€
60K
|
€
60K
|
€
113
|
€
28K
|
€
13K
|
€
7K
|
€
12K
|
€
19K
|
€
40K
|
€
5K
|
€
2K
|
€
90
|
€
2K
|
€
9K
|
€
-29K
|
€
6K
|
|
|
-
|
€
-54K
|
€
3K
|
€
160K
|
€
53K
|
€
343K
|
€
58K
|
|
|
|
|
|
|
€
-1
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564
|
€
35
|
€
249
|
€
1K
|
€
1K
|
€
127
|
|
€
713
|
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
79K
|
€
79K
|
€
48K
|
€
96K
|
€
71K
|
€
89K
|
€
36K
|
€
38K
|
€
40K
|
€
5K
|
€
2K
|
€
90
|
€
2K
|
€
10K
|
€
-27K
|
€
9K
|
|
|
€
18K
|
€
-8K
|
€
-87K
|
€
-114K
|
€
-23K
|
€
14K
|
€
-10K
|
€
-16K
|
€
-26K
|
€
5K
|
€
23
|
€
-2K
|
€
-9K
|
€
-12K
|
€
-22K
|
€
5K
|
|
|
1,11
|
0,95
|
0,58
|
0,63
|
0,85
|
1,14
|
0,93
|
0,65
|
0,07
|
2,61
|
1
|
0,85
|
0,36
|
0,56
|
0,61
|
1,16
|
|
|
1,11
|
0,95
|
0,58
|
0,63
|
0,85
|
1,14
|
0,70
|
0,31
|
0,07
|
2,61
|
1
|
0,85
|
0,36
|
0,56
|
0,61
|
1,16
|
|
|
1,11
|
0,95
|
0,60
|
0,64
|
0,88
|
1,14
|
0,94
|
0,66
|
0,07
|
2,61
|
1,11
|
0,85
|
0,82
|
0,56
|
0,61
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
526K
|
€
563K
|
€
676K
|
€
526K
|
€
528K
|
€
285K
|
€
140K
|
€
69K
|
€
13K
|
€
18K
|
€
17K
|
€
16K
|
€
20K
|
€
40K
|
€
46K
|
|
|
€
403K
|
€
421K
|
€
477K
|
€
591K
|
€
459K
|
€
464K
|
€
227K
|
€
95K
|
€
28K
|
€
3K
|
€
14K
|
€
16K
|
€
14K
|
€
27K
|
€
57K
|
€
34K
|
|
|
€
160K
|
€
165K
|
€
203K
|
€
296K
|
€
149K
|
€
100K
|
€
144K
|
€
46K
|
€
28K
|
€
3K
|
€
12K
|
€
16K
|
€
14K
|
€
27K
|
€
57K
|
€
34K
|
|
|
€
243K
|
€
256K
|
€
269K
|
€
287K
|
€
304K
|
€
364K
|
€
82K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
23,80%
|
20,03%
|
15,21%
|
12,64%
|
12,80%
|
12,12%
|
20,19%
|
32,67%
|
59,17%
|
74,42%
|
23,40%
|
10,26%
|
10,81%
|
-37,57%
|
-40,93%
|
26,60%
|
|
|
1,93
|
2,43
|
3,14
|
3,35
|
4,52
|
5,69
|
1,43
|
1,04
|
|
|
|
|
|
|
|
|
|
|
4,03
|
3,86
|
6,81
|
4,42
|
4,47
|
4,72
|
4,38
|
2,24
|
0,70
|
0,53
|
3,02
|
25,21
|
11,79
|
6,36
|
|
1,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,86%
|
74,51%
|
55,53%
|
112,57%
|
106,03%
|
138,35%
|
63,49%
|
83,34%
|
98,27%
|
54,95%
|
57,76%
|
5,04%
|
140,17%
|
-137,49%
|
167,50%
|
73,36%
|
|
|
48,00%
|
56,77%
|
0,13%
|
32,91%
|
19,81%
|
10,22%
|
20,12%
|
41,55%
|
98,27%
|
54,95%
|
57,76%
|
5,04%
|
118,38%
|
-122,49%
|
174,24%
|
49,13%
|
|
|
11,42
|
11,37
|
0,02
|
4,16
|
2,54
|
1,24
|
4,06
|
13,58
|
58,14
|
40,89
|
13,51
|
0,52
|
12,80
|
46,01
|
-71,31
|
13,07
|
|
|
48,00
|
56,77
|
0,13
|
32,91
|
19,81
|
10,22
|
20,12
|
41,55
|
98,27
|
54,95
|
57,76
|
5,04
|
118,38
|
-122,49
|
174,24
|
49,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|