LB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
50K
|
€
50K
|
€
51K
|
€
22K
|
€
-9K
|
€
38K
|
€
43K
|
€
46K
|
€
60K
|
€
49K
|
€
-3K
|
€
-10K
|
€
-7K
|
€
-9K
|
€
-6K
|
|
|
€
18K
|
€
10K
|
€
23K
|
€
32K
|
€
15K
|
€
-32K
|
€
6K
|
€
10K
|
€
12K
|
€
26K
|
€
109K
|
€
-24K
|
€
-31K
|
€
-25K
|
€
-17K
|
€
-12K
|
|
|
€
85K
|
€
79K
|
€
98K
|
€
86K
|
€
54K
|
€
39K
|
€
71K
|
€
64K
|
€
54K
|
€
43K
|
€
17K
|
€
-92K
|
€
-68K
|
€
-36K
|
€
-11K
|
€
6K
|
|
|
0
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
25K
|
€
55K
|
€
52K
|
€
22K
|
€
2K
|
€
34K
|
€
39K
|
€
40K
|
€
50K
|
€
39K
|
-
|
-
|
-
|
-
|
€
219
|
|
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
550
|
-
|
€
2K
|
€
5K
|
€
9K
|
€
14K
|
€
537
|
€
100
|
€
676
|
€
10
|
€
26
|
|
|
|
€
32K
|
€
19K
|
|
|
|
€
248
|
|
€
120
|
€
244
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
30K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,72%
|
283,08%
|
49,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
28K
|
€
47K
|
€
48K
|
€
20K
|
€
-10K
|
€
36K
|
€
41K
|
€
44K
|
€
60K
|
€
49K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-9K
|
€
-6K
|
|
|
€
29K
|
€
17K
|
€
36K
|
€
38K
|
€
16K
|
€
-31K
|
€
9K
|
€
16K
|
€
21K
|
€
39K
|
€
35K
|
€
-24K
|
€
-30K
|
€
-24K
|
€
-16K
|
€
-12K
|
|
|
€
18K
|
€
10K
|
€
23K
|
€
32K
|
€
15K
|
€
-32K
|
€
6K
|
€
10K
|
€
12K
|
€
26K
|
€
109K
|
€
-24K
|
€
-31K
|
€
-25K
|
€
-17K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
7K
|
|
€
27K
|
€
13K
|
€
32K
|
€
3K
|
€
75K
|
€
6K
|
€
19K
|
€
45K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
155K
|
€
80K
|
€
62K
|
€
38K
|
€
38K
|
€
57K
|
€
58K
|
€
55K
|
€
46K
|
€
15K
|
€
6K
|
€
477
|
€
653
|
€
26K
|
€
49
|
|
|
€
29K
|
€
22K
|
€
35K
|
€
42K
|
€
19K
|
€
-11K
|
€
34K
|
€
35K
|
€
35K
|
€
46K
|
€
123K
|
€
-5K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-6K
|
|
|
€
56K
|
€
39K
|
€
47K
|
€
24K
|
€
-2K
|
€
-8K
|
€
9K
|
€
8K
|
€
-7K
|
€
-35K
|
€
-78K
|
€
-121K
|
€
-100K
|
€
-60K
|
€
-10K
|
€
-16K
|
|
|
1,51
|
1,29
|
1,75
|
1,43
|
0,97
|
0,85
|
1,16
|
1,14
|
0,90
|
0,66
|
0,29
|
0,05
|
0,02
|
0,20
|
0,75
|
0,08
|
|
|
1,51
|
1,28
|
1,75
|
1,42
|
0,96
|
0,85
|
1,16
|
1,14
|
0,90
|
0,66
|
0,28
|
0,05
|
0,02
|
0,20
|
0,75
|
0,08
|
|
|
3,35
|
1,86
|
1,75
|
1,43
|
0,97
|
0,85
|
1,16
|
1,14
|
0,90
|
0,66
|
0,29
|
0,05
|
0,02
|
0,20
|
0,75
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
214K
|
€
160K
|
€
142K
|
€
107K
|
€
97K
|
€
142K
|
€
142K
|
€
150K
|
€
145K
|
€
128K
|
€
41K
|
€
49K
|
€
62K
|
€
48K
|
€
24K
|
|
|
€
110K
|
€
136K
|
€
62K
|
€
56K
|
€
53K
|
€
58K
|
€
71K
|
€
78K
|
€
95K
|
€
102K
|
€
111K
|
€
133K
|
€
117K
|
€
99K
|
€
59K
|
€
18K
|
|
|
€
50K
|
€
94K
|
€
62K
|
€
56K
|
€
53K
|
€
51K
|
€
58K
|
€
59K
|
€
70K
|
€
102K
|
€
111K
|
€
128K
|
€
102K
|
€
75K
|
€
39K
|
€
18K
|
|
|
|
|
|
|
-
|
€
6K
|
€
13K
|
€
19K
|
€
25K
|
|
€
282
|
€
5K
|
€
15K
|
€
24K
|
€
20K
|
|
|
|
43,54%
|
36,75%
|
61,24%
|
60,64%
|
50,43%
|
40,50%
|
50,03%
|
45,34%
|
36,41%
|
29,59%
|
13,29%
|
-224,79%
|
-137,10%
|
-58,40%
|
-23,03%
|
26,13%
|
|
|
|
|
|
|
0
|
0,16
|
0,18
|
0,29
|
0,46
|
|
0,02
|
-0,06
|
-0,22
|
-0,66
|
-1,82
|
|
|
|
2,77
|
4,87
|
1,32
|
1,16
|
2,63
|
|
1,94
|
1,90
|
2,15
|
1,70
|
2,28
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,43%
|
27,42%
|
35,34%
|
48,45%
|
36,01%
|
-27,53%
|
48,18%
|
54,13%
|
64,81%
|
107,98%
|
721,99%
|
5,27%
|
17,86%
|
24,33%
|
89,62%
|
-100,52%
|
|
|
21,32%
|
13,28%
|
23,96%
|
37,12%
|
27,56%
|
-80,66%
|
9,11%
|
15,33%
|
21,40%
|
60,28%
|
640,86%
|
26,58%
|
46,17%
|
69,44%
|
155,87%
|
-199,66%
|
|
|
9,28
|
4,88
|
14,67
|
22,51
|
13,90
|
-32,67
|
4,56
|
6,95
|
7,79
|
17,84
|
85,20
|
-59,76
|
-63,30
|
-40,55
|
-35,90
|
-52,17
|
|
|
21,32
|
13,28
|
23,96
|
37,12
|
27,56
|
-80,66
|
9,11
|
15,33
|
21,40
|
60,28
|
640,86
|
26,58
|
46,17
|
69,44
|
155,87
|
-199,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
194K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|