L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441
|
€
-8K
|
€
31K
|
€
13K
|
€
11K
|
€
5K
|
€
12K
|
€
8K
|
€
-395
|
€
2K
|
€
-5K
|
€
-8K
|
€
-4K
|
|
|
€
358K
|
€
454K
|
€
26K
|
€
833K
|
€
-9K
|
€
-23K
|
€
-32K
|
€
-48K
|
€
-55K
|
€
-51K
|
€
-75K
|
€
-36K
|
€
-17K
|
|
|
€
1,34M
|
€
979K
|
€
525K
|
€
499K
|
€
-335K
|
€
-326K
|
€
-302K
|
€
-270K
|
€
-222K
|
€
-167K
|
€
-116K
|
€
-41K
|
€
-5K
|
|
|
€
59K
|
€
50K
|
€
39K
|
€
29K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
-
|
€
984
|
-
|
-
|
-
|
|
|
|
|
€
45K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-11K
|
€
29K
|
€
11K
|
€
9K
|
€
3K
|
€
10K
|
€
6K
|
€
-2K
|
€
1K
|
€
-6K
|
€
-9K
|
€
-14K
|
|
|
Marge EBITDA
|
-42,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-35K
|
€
4K
|
€
-13K
|
€
-16K
|
€
-22K
|
€
-14K
|
€
-19K
|
€
-27K
|
€
-22K
|
€
-48K
|
€
-35K
|
€
-17K
|
|
|
€
358K
|
€
454K
|
€
26K
|
€
833K
|
€
-9K
|
€
-23K
|
€
-32K
|
€
-48K
|
€
-55K
|
€
-51K
|
€
-75K
|
€
-36K
|
€
-17K
|
|
|
Marge nette
|
5 422,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-16K
|
€
16K
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
13K
|
€
846
|
€
314K
|
€
451K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
661K
|
€
295K
|
€
184K
|
€
251K
|
€
100K
|
|
€
1K
|
|
|
|
€
2K
|
€
16K
|
|
|
€
382K
|
€
478K
|
€
51K
|
€
858K
|
€
16K
|
€
1K
|
€
-8K
|
€
-23K
|
€
-31K
|
€
-27K
|
€
-32K
|
€
-11K
|
€
-14K
|
|
|
€
310K
|
€
461K
|
€
-983K
|
€
-1,15M
|
€
-1,03M
|
€
-972K
|
€
-960K
|
€
-939K
|
€
-897K
|
€
-841K
|
€
-799K
|
€
-562K
|
€
-100K
|
|
|
1,65
|
2,43
|
0,29
|
0,14
|
0,21
|
0,12
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,06
|
0,17
|
|
|
1,65
|
2,43
|
0,29
|
0,14
|
0,21
|
0,12
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,06
|
0,17
|
|
|
1,65
|
2,45
|
0,29
|
0,14
|
0,21
|
0,12
|
0,02
|
0,01
|
0
|
0
|
0,01
|
0,06
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,41M
|
€
2,31M
|
€
1,97M
|
€
1,96M
|
€
1,15M
|
€
819K
|
€
735K
|
€
751K
|
€
760K
|
€
772K
|
€
799K
|
€
558K
|
€
115K
|
|
|
€
1,08M
|
€
1,33M
|
€
1,45M
|
€
1,46M
|
€
1,49M
|
€
1,14M
|
€
1,04M
|
€
1,02M
|
€
982K
|
€
939K
|
€
915K
|
€
599K
|
€
120K
|
|
|
€
477K
|
€
320K
|
€
1,39M
|
€
1,33M
|
€
1,30M
|
€
1,10M
|
€
977K
|
€
948K
|
€
897K
|
€
841K
|
€
805K
|
€
599K
|
€
120K
|
|
|
€
600K
|
€
1,00M
|
€
60K
|
€
125K
|
€
188K
|
€
46K
|
€
60K
|
€
73K
|
€
85K
|
€
98K
|
€
110K
|
|
|
|
|
55,39%
|
42,45%
|
26,60%
|
25,48%
|
-29,04%
|
-39,74%
|
-41,12%
|
-35,91%
|
-29,16%
|
-21,56%
|
-14,51%
|
-7,33%
|
-3,96%
|
|
|
0,45
|
1,03
|
0,12
|
0,25
|
-0,56
|
-0,14
|
-0,20
|
-0,27
|
-0,39
|
-0,59
|
-0,95
|
|
|
|
|
|
|
49,89
|
128,97
|
164,27
|
432,38
|
99,54
|
171,95
|
|
758,50
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,60%
|
48,88%
|
9,71%
|
172,14%
|
-4,64%
|
-0,37%
|
2,57%
|
8,69%
|
13,78%
|
16,34%
|
27,99%
|
26,76%
|
306,38%
|
|
|
26,78%
|
46,39%
|
4,99%
|
167,17%
|
2,75%
|
7,19%
|
10,72%
|
17,81%
|
24,89%
|
30,37%
|
64,73%
|
88,85%
|
371,91%
|
|
|
14,83
|
19,69
|
1,33
|
42,60
|
-0,80
|
-2,86
|
-4,41
|
-6,40
|
-7,26
|
-6,55
|
-9,39
|
-6,51
|
-14,71
|
|
|
26,78
|
46,39
|
4,99
|
167,17
|
2,75
|
7,19
|
10,72
|
17,81
|
24,89
|
30,37
|
64,73
|
88,85
|
371,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|