L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88K
|
€
-130K
|
€
-112K
|
€
798K
|
€
645K
|
€
596K
|
€
702K
|
€
596K
|
€
564K
|
€
517K
|
€
355K
|
€
490K
|
€
686K
|
€
453K
|
€
690K
|
€
859K
|
€
775K
|
€
1,01M
|
€
1,02M
|
|
|
€
-50K
|
€
-95K
|
€
-107K
|
€
558K
|
€
284K
|
€
139K
|
€
207K
|
€
85K
|
€
44K
|
€
21K
|
€
-95K
|
€
-141K
|
€
52K
|
€
-318K
|
€
-62K
|
€
118K
|
€
2K
|
€
194K
|
€
85K
|
|
|
€
5,05M
|
€
5,10M
|
€
5,19M
|
€
5,30M
|
€
4,74M
|
€
4,46M
|
€
4,32M
|
€
4,11M
|
€
4,03M
|
€
3,98M
|
€
3,96M
|
€
4,26M
|
€
4,40M
|
€
4,34M
|
€
4,66M
|
€
4,72M
|
€
4,60M
|
€
4,59M
|
€
4,40M
|
|
|
€
216K
|
€
218K
|
€
253K
|
€
843K
|
€
563K
|
€
432K
|
€
489K
|
€
365K
|
€
299K
|
€
256K
|
€
193K
|
€
207K
|
€
359K
|
€
212K
|
€
314K
|
€
474K
|
€
347K
|
€
591K
|
€
555K
|
|
|
|
|
|
€
64K
|
€
14K
|
€
14K
|
€
796
|
€
796
|
€
796
|
€
5K
|
€
11K
|
€
6K
|
€
16K
|
€
23K
|
€
903
|
€
12K
|
€
18K
|
€
18K
|
€
21K
|
|
|
|
|
€
136
|
€
178K
|
€
286K
|
€
351K
|
€
388K
|
€
406K
|
€
432K
|
€
434K
|
€
427K
|
€
530K
|
€
524K
|
€
551K
|
€
577K
|
€
594K
|
€
634K
|
€
618K
|
€
660K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-106K
|
€
-143K
|
€
-127K
|
€
599K
|
€
340K
|
€
221K
|
€
286K
|
€
168K
|
€
106K
|
€
64K
|
€
-89K
|
€
-60K
|
€
148K
|
€
-123K
|
€
89K
|
€
250K
|
€
126K
|
€
377K
|
€
349K
|
|
|
€
-106K
|
€
-143K
|
€
-135K
|
€
586K
|
€
254K
|
€
125K
|
€
184K
|
€
55K
|
€
-4K
|
€
-38K
|
€
-188K
|
€
-177K
|
€
-3K
|
€
-344K
|
€
-122K
|
€
36K
|
€
-117K
|
€
89K
|
€
20K
|
|
|
€
-50K
|
€
-95K
|
€
-107K
|
€
558K
|
€
284K
|
€
139K
|
€
207K
|
€
85K
|
€
44K
|
€
21K
|
€
-95K
|
€
-141K
|
€
52K
|
€
-318K
|
€
-62K
|
€
118K
|
€
2K
|
€
194K
|
€
85K
|
|
|
€
3K
|
€
1K
|
€
-13K
|
€
-152K
|
€
0
|
€
38K
|
€
2K
|
€
67K
|
€
127K
|
€
150K
|
€
144K
|
€
31K
|
€
50K
|
€
161K
|
€
98K
|
€
146K
|
€
99K
|
€
70K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,72M
|
€
4,81M
|
€
4,94M
|
€
4,98M
|
€
1,76M
|
€
1,41M
|
€
1,10M
|
€
1,17M
|
€
1,09M
|
€
1,02M
|
€
1,51M
|
€
2,62M
|
€
2,38M
|
€
1,45M
|
€
3,36M
|
€
1,29M
|
€
353K
|
€
594K
|
€
488K
|
|
|
€
-50K
|
€
-95K
|
€
-99K
|
€
571K
|
€
369K
|
€
235K
|
€
309K
|
€
198K
|
€
154K
|
€
123K
|
€
4K
|
€
-24K
|
€
204K
|
€
-97K
|
€
149K
|
€
332K
|
€
245K
|
€
482K
|
€
414K
|
|
|
|
|
€
5,07M
|
€
5,15M
|
€
4,43M
|
€
4,06M
|
€
3,86M
|
€
3,56M
|
€
3,42M
|
€
3,40M
|
€
3,43M
|
€
3,77M
|
€
3,82M
|
€
3,67M
|
€
3,93M
|
€
3,87M
|
€
3,68M
|
€
3,53M
|
€
3,11M
|
|
|
|
|
2 975,45
|
67,15
|
75,27
|
59,03
|
38,92
|
49,17
|
30,72
|
45,93
|
33,27
|
29,23
|
22,88
|
12,65
|
22,83
|
15,55
|
14,94
|
14,67
|
13,42
|
|
|
|
|
2 975,45
|
67,15
|
72,58
|
56,42
|
36,82
|
45,89
|
28,73
|
43,13
|
31,37
|
27,47
|
21,46
|
11,91
|
21,59
|
14,66
|
14,23
|
13,99
|
12,73
|
|
|
|
|
2 975,45
|
67,15
|
75,27
|
59,03
|
38,92
|
49,93
|
30,72
|
45,93
|
33,27
|
29,23
|
22,88
|
12,65
|
22,83
|
15,55
|
14,94
|
14,67
|
13,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,05M
|
€
5,10M
|
€
5,19M
|
€
5,38M
|
€
4,80M
|
€
4,53M
|
€
4,42M
|
€
4,19M
|
€
4,14M
|
€
4,06M
|
€
4,07M
|
€
4,39M
|
€
4,57M
|
€
4,66M
|
€
4,84M
|
€
4,99M
|
€
4,87M
|
€
4,85M
|
€
4,65M
|
|
|
|
|
€
2K
|
€
78K
|
€
60K
|
€
70K
|
€
102K
|
€
74K
|
€
115K
|
€
76K
|
€
106K
|
€
134K
|
€
175K
|
€
315K
|
€
180K
|
€
266K
|
€
264K
|
€
258K
|
€
250K
|
|
|
|
|
€
2K
|
€
78K
|
€
60K
|
€
70K
|
€
102K
|
€
73K
|
€
115K
|
€
76K
|
€
106K
|
€
134K
|
€
175K
|
€
315K
|
€
180K
|
€
266K
|
€
264K
|
€
258K
|
€
250K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
99,97%
|
98,55%
|
98,76%
|
98,45%
|
97,69%
|
98,24%
|
97,22%
|
98,14%
|
97,39%
|
96,96%
|
96,18%
|
93,24%
|
96,29%
|
94,66%
|
94,57%
|
94,69%
|
94,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,18
|
0,32
|
0,36
|
0,44
|
1,09
|
1,19
|
|
|
1,18
|
|
2,02
|
1,06
|
2,10
|
0,68
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,99%
|
-1,87%
|
-1,90%
|
10,77%
|
7,79%
|
5,27%
|
7,16%
|
4,82%
|
3,83%
|
3,08%
|
0,10%
|
-0,56%
|
4,64%
|
-2,22%
|
3,20%
|
7,04%
|
5,33%
|
10,50%
|
9,40%
|
|
|
-0,99%
|
-1,87%
|
-2,05%
|
10,53%
|
5,98%
|
3,12%
|
4,80%
|
2,07%
|
1,10%
|
0,53%
|
-2,39%
|
-3,31%
|
1,19%
|
-7,31%
|
-1,33%
|
2,50%
|
0,05%
|
4,23%
|
1,93%
|
|
|
-0,99
|
-1,87
|
-2,05
|
10,37
|
5,91
|
3,07
|
4,69
|
2,03
|
1,07
|
0,52
|
-2,33
|
-3,21
|
1,14
|
-6,82
|
-1,28
|
2,37
|
0,04
|
4,00
|
1,83
|
|
|
-0,99
|
-1,87
|
-2,05
|
10,53
|
5,98
|
3,12
|
4,80
|
2,07
|
1,10
|
0,53
|
-2,39
|
-3,31
|
1,19
|
-7,31
|
-1,33
|
2,50
|
0,05
|
4,23
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
7,10
|
8,30
|
8,30
|
9,30
|
9,30
|
|
10,70
|
12,10
|
12,90
|
13,20
|
13,30
|
14,80
|
15,20
|
17,20
|
|
|
|
|
|
|
€
49K
|
€
49K
|
€
47K
|
€
49K
|
€
46K
|
€
47K
|
|
€
50K
|
€
43K
|
€
43K
|
€
44K
|
€
45K
|
€
43K
|
€
41K
|
€
38K
|