L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
91K
|
€
83K
|
€
72K
|
€
86K
|
€
79K
|
€
85K
|
€
60K
|
€
76K
|
€
89K
|
€
73K
|
€
71K
|
€
68K
|
€
80K
|
€
52K
|
€
48K
|
€
47K
|
€
54K
|
€
58K
|
|
|
€
10K
|
€
17K
|
€
6K
|
€
5K
|
€
16K
|
€
12K
|
€
10K
|
€
685
|
€
11K
|
€
10K
|
€
7K
|
€
-306
|
€
2K
|
€
5K
|
€
3K
|
€
9K
|
€
376
|
€
10K
|
€
16K
|
|
|
€
243K
|
€
233K
|
€
216K
|
€
210K
|
€
206K
|
€
190K
|
€
178K
|
€
168K
|
€
167K
|
€
156K
|
€
146K
|
€
139K
|
€
139K
|
€
137K
|
€
133K
|
€
129K
|
€
120K
|
€
120K
|
€
110K
|
|
|
€
28K
|
€
38K
|
€
27K
|
€
25K
|
€
37K
|
€
32K
|
€
32K
|
€
28K
|
€
40K
|
€
36K
|
€
28K
|
€
18K
|
€
23K
|
€
29K
|
€
29K
|
€
38K
|
€
37K
|
€
41K
|
€
46K
|
|
|
€
528
|
€
7K
|
€
5K
|
€
3K
|
€
13K
|
€
11K
|
€
8K
|
€
3K
|
€
9K
|
€
8K
|
€
2K
|
|
€
6K
|
€
4K
|
€
900
|
€
20K
|
|
€
6K
|
€
4K
|
|
|
€
45K
|
€
48K
|
€
54K
|
€
46K
|
€
43K
|
€
42K
|
€
48K
|
€
26K
|
€
26K
|
€
44K
|
€
39K
|
€
51K
|
€
41K
|
€
46K
|
€
16K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
42K
|
€
27K
|
€
26K
|
€
42K
|
€
35K
|
€
36K
|
€
32K
|
€
48K
|
€
43K
|
€
33K
|
€
19K
|
€
26K
|
€
34K
|
€
35K
|
€
47K
|
€
46K
|
€
53K
|
€
57K
|
|
|
€
27K
|
€
42K
|
€
27K
|
€
26K
|
€
40K
|
€
33K
|
€
34K
|
€
29K
|
€
45K
|
€
43K
|
€
33K
|
€
19K
|
€
26K
|
€
34K
|
€
35K
|
€
46K
|
€
45K
|
€
52K
|
€
56K
|
|
|
€
10K
|
€
17K
|
€
6K
|
€
5K
|
€
16K
|
€
12K
|
€
10K
|
€
685
|
€
11K
|
€
10K
|
€
7K
|
€
-306
|
€
2K
|
€
5K
|
€
3K
|
€
9K
|
€
376
|
€
10K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
9K
|
€
18K
|
€
9K
|
€
39K
|
€
14K
|
€
29K
|
€
8K
|
€
5K
|
€
3K
|
€
4K
|
€
8K
|
€
1K
|
€
4K
|
€
4K
|
€
16K
|
€
6K
|
€
10K
|
|
|
€
10K
|
€
17K
|
€
6K
|
€
5K
|
€
18K
|
€
15K
|
€
12K
|
€
3K
|
€
14K
|
€
10K
|
€
7K
|
€
-306
|
€
2K
|
€
5K
|
€
3K
|
€
10K
|
€
1K
|
€
11K
|
€
17K
|
|
|
€
-563K
|
€
-573K
|
€
-590K
|
€
-596K
|
€
-600K
|
€
-619K
|
€
-634K
|
€
-646K
|
€
-649K
|
€
-650K
|
€
-660K
|
€
-667K
|
€
-667K
|
€
-669K
|
€
-673K
|
€
-592K
|
€
-517K
|
€
-433K
|
€
-359K
|
|
|
0,05
|
0,07
|
0,06
|
0,07
|
0,06
|
0,10
|
0,08
|
0,10
|
0,14
|
0,07
|
0,06
|
0,08
|
0,08
|
0,05
|
0,07
|
0,17
|
0,12
|
0,11
|
0,06
|
|
|
0,05
|
0,06
|
0,06
|
0,06
|
0,05
|
0,10
|
0,08
|
0,09
|
0,13
|
0,06
|
0,04
|
0,07
|
0,07
|
0,03
|
0,06
|
0,16
|
0,12
|
0,10
|
0,05
|
|
|
0,05
|
0,07
|
0,07
|
0,07
|
0,06
|
0,10
|
0,09
|
0,10
|
0,14
|
0,07
|
0,06
|
0,08
|
0,08
|
0,05
|
0,07
|
0,17
|
0,13
|
0,12
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,06M
|
€
1,06M
|
€
1,07M
|
€
1,10M
|
€
1,04M
|
€
1,03M
|
€
1,05M
|
€
1,05M
|
€
1,02M
|
€
1,04M
|
€
1,11M
|
€
1,07M
|
€
1,05M
|
€
1,01M
|
|
|
€
779K
|
€
800K
|
€
816K
|
€
823K
|
€
822K
|
€
871K
|
€
877K
|
€
899K
|
€
936K
|
€
883K
|
€
887K
|
€
908K
|
€
907K
|
€
886K
|
€
911K
|
€
979K
|
€
945K
|
€
929K
|
€
905K
|
|
|
€
585K
|
€
600K
|
€
614K
|
€
621K
|
€
625K
|
€
675K
|
€
674K
|
€
688K
|
€
724K
|
€
670K
|
€
679K
|
€
706K
|
€
701K
|
€
678K
|
€
703K
|
€
687K
|
€
566K
|
€
466K
|
€
364K
|
|
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
185K
|
€
270K
|
€
355K
|
€
440K
|
€
525K
|
|
|
23,77%
|
22,53%
|
20,92%
|
20,34%
|
20,02%
|
17,90%
|
16,84%
|
15,73%
|
15,15%
|
15,03%
|
14,12%
|
13,26%
|
13,30%
|
13,42%
|
12,71%
|
11,68%
|
11,29%
|
11,43%
|
10,86%
|
|
|
0,76
|
0,79
|
0,86
|
0,88
|
0,90
|
0,97
|
1,04
|
1,10
|
1,11
|
1,18
|
1,27
|
1,33
|
1,33
|
1,35
|
1,39
|
2,09
|
2,95
|
3,67
|
4,76
|
|
|
28,69
|
18,96
|
29,85
|
32,20
|
19,37
|
24,71
|
24,19
|
28,13
|
19,47
|
20,48
|
27
|
47,69
|
34,59
|
26,18
|
25,90
|
20,70
|
20,40
|
17,63
|
15,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,23%
|
7,26%
|
2,58%
|
2,16%
|
8,93%
|
7,90%
|
6,98%
|
1,99%
|
8,18%
|
6,66%
|
4,78%
|
-0,22%
|
1,37%
|
3,35%
|
2,43%
|
7,79%
|
1,10%
|
8,89%
|
15,66%
|
|
|
4,23%
|
7,26%
|
2,58%
|
2,16%
|
7,64%
|
6,51%
|
5,48%
|
0,41%
|
6,59%
|
6,66%
|
4,78%
|
-0,22%
|
1,37%
|
3,35%
|
2,43%
|
7,06%
|
0,31%
|
8,10%
|
14,80%
|
|
|
1,00
|
1,64
|
0,54
|
0,44
|
1,53
|
1,16
|
0,92
|
0,06
|
1,00
|
1,00
|
0,68
|
-0,03
|
0,18
|
0,45
|
0,31
|
0,82
|
0,04
|
0,93
|
1,61
|
|
|
4,23
|
7,26
|
2,58
|
2,16
|
7,64
|
6,51
|
5,48
|
0,41
|
6,59
|
6,66
|
4,78
|
-0,22
|
1,37
|
3,35
|
2,43
|
7,06
|
0,31
|
8,10
|
14,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
|
|
|
1,50
|
0,70
|
|
|
|
1
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
€
53K
|
|
|
|
|
€
32K
|
€
37K
|
|
|
|
€
51K
|
€
41K
|
€
46K
|
€
52K
|
|
|
|
|