L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-55K
|
€
-2K
|
€
-25K
|
€
-33K
|
€
82K
|
€
4K
|
€
21K
|
€
-6K
|
€
-20K
|
€
-60K
|
€
62K
|
€
69K
|
€
49K
|
€
114K
|
€
230K
|
€
88K
|
€
9K
|
€
156K
|
|
|
€
-51K
|
€
-138K
|
€
17K
|
€
60K
|
€
17K
|
€
25K
|
€
3K
|
€
6K
|
€
-11K
|
€
50K
|
€
166K
|
€
26K
|
€
237K
|
€
-28K
|
€
7K
|
€
28K
|
€
-93K
|
€
3,85M
|
€
960K
|
|
|
€
2,32M
|
€
2,40M
|
€
2,54M
|
€
2,53M
|
€
2,50M
|
€
2,49M
|
€
2,46M
|
€
3,44M
|
€
3,51M
|
€
3,52M
|
€
3,63M
|
€
3,55M
|
€
3,73M
|
€
3,75M
|
€
3,77M
|
€
3,76M
|
€
3,76M
|
€
3,85M
|
€
1,50M
|
|
|
€
113K
|
€
117K
|
€
124K
|
€
115K
|
€
121K
|
€
184K
|
€
105K
|
€
181K
|
€
171K
|
€
172K
|
€
177K
|
€
228K
|
€
243K
|
€
217K
|
€
289K
|
€
388K
|
€
253K
|
€
194K
|
€
213K
|
|
|
€
8K
|
€
6K
|
€
24K
|
€
16K
|
€
6K
|
€
20K
|
€
9K
|
€
13K
|
€
8K
|
€
23K
|
€
25K
|
€
2K
|
€
67K
|
€
8K
|
€
865
|
€
22K
|
€
10K
|
€
244K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
|
€
6K
|
€
35K
|
|
|
|
€
75K
|
|
€
157K
|
€
90K
|
€
1,19M
|
€
250K
|
|
|
€
30K
|
|
€
1,50M
|
|
|
|
|
|
36,28%
|
58,67%
|
|
|
|
1 218,52%
|
|
312,09%
|
54,15%
|
4 649,15%
|
105,67%
|
|
|
107,68%
|
|
38,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-62K
|
€
-19K
|
€
-35K
|
€
-39K
|
€
71K
|
€
-4K
|
€
13K
|
€
-11K
|
€
-34K
|
€
-68K
|
€
57K
|
€
63K
|
€
37K
|
€
108K
|
€
223K
|
€
80K
|
€
-17K
|
€
150K
|
|
|
€
-58K
|
€
-82K
|
€
-41K
|
€
-152K
|
€
-107K
|
€
22K
|
€
-74K
|
€
-54K
|
€
-100K
|
€
-80K
|
€
-117K
|
€
35K
|
€
39K
|
€
12K
|
€
55K
|
€
67K
|
€
-84K
|
€
-58K
|
€
128K
|
|
|
€
-51K
|
€
-138K
|
€
17K
|
€
60K
|
€
17K
|
€
25K
|
€
3K
|
€
6K
|
€
-11K
|
€
50K
|
€
166K
|
€
26K
|
€
237K
|
€
-28K
|
€
7K
|
€
28K
|
€
-93K
|
€
3,85M
|
€
960K
|
|
|
€
0
|
€
3K
|
€
-25K
|
€
501K
|
€
5K
|
€
-420K
|
€
29K
|
€
13K
|
€
577K
|
€
158K
|
€
143K
|
€
4K
|
€
5K
|
€
-30K
|
€
56K
|
€
102K
|
€
474K
|
€
103K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
1,14M
|
€
1,28M
|
€
1,68M
|
€
65K
|
€
277K
|
€
42K
|
€
71K
|
€
76K
|
€
517K
|
€
72K
|
€
19K
|
€
1,12M
|
€
154K
|
€
49K
|
€
105K
|
€
16K
|
€
2,06M
|
€
9K
|
|
|
€
-30K
|
€
-118K
|
€
39K
|
€
177K
|
€
85K
|
€
74K
|
€
72K
|
€
73K
|
€
79K
|
€
97K
|
€
215K
|
€
47K
|
€
261K
|
€
-3K
|
€
60K
|
€
183K
|
€
71K
|
€
3,89M
|
€
983K
|
|
|
€
754K
|
€
851K
|
€
870K
|
€
715K
|
€
925K
|
€
778K
|
€
211K
|
€
1,25M
|
€
1,55M
|
€
1,37M
|
€
1,94M
|
€
1,12M
|
€
1,32M
|
€
563K
|
€
779K
|
€
595K
|
€
553K
|
€
783K
|
€
-1,05M
|
|
|
2,16
|
2,08
|
1,93
|
1,49
|
1,74
|
1,63
|
1,12
|
2,07
|
3,42
|
1,90
|
5,04
|
2,94
|
2,40
|
1,75
|
2,33
|
1,65
|
1,64
|
1,50
|
0,03
|
|
|
2,02
|
1,96
|
1,83
|
1,43
|
1,57
|
1,49
|
1,02
|
1,92
|
3,42
|
1,81
|
4,46
|
2,94
|
2,40
|
1,75
|
2,33
|
1,65
|
1,64
|
1,50
|
0,03
|
|
|
3,82
|
3,61
|
3,49
|
2,48
|
2,91
|
2,81
|
1,96
|
3,26
|
5,60
|
3,06
|
8,70
|
3,81
|
3,03
|
1,83
|
2,52
|
1,74
|
1,72
|
1,50
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,20M
|
€
3,59M
|
€
4,02M
|
€
4,45M
|
€
4,04M
|
€
3,93M
|
€
4,34M
|
€
4,76M
|
€
4,58M
|
€
5,15M
|
€
4,57M
|
€
4,26M
|
€
4,83M
|
€
4,69M
|
€
4,79M
|
€
4,93M
|
€
4,90M
|
€
5,51M
|
€
2,60M
|
|
|
€
881K
|
€
1,18M
|
€
1,48M
|
€
1,92M
|
€
1,54M
|
€
1,44M
|
€
1,87M
|
€
1,32M
|
€
1,07M
|
€
1,63M
|
€
941K
|
€
706K
|
€
1,10M
|
€
940K
|
€
1,02M
|
€
1,17M
|
€
1,13M
|
€
1,65M
|
€
1,09M
|
|
|
€
650K
|
€
787K
|
€
933K
|
€
1,47M
|
€
1,25M
|
€
1,24M
|
€
1,75M
|
€
1,17M
|
€
637K
|
€
1,52M
|
€
480K
|
€
576K
|
€
909K
|
€
719K
|
€
541K
|
€
868K
|
€
823K
|
€
1,56M
|
€
1,07M
|
|
|
€
230K
|
€
395K
|
€
542K
|
€
446K
|
€
285K
|
€
197K
|
€
123K
|
€
149K
|
€
433K
|
€
110K
|
€
461K
|
€
130K
|
€
160K
|
€
189K
|
€
439K
|
€
261K
|
€
270K
|
€
96K
|
€
18K
|
|
|
72,50%
|
66,98%
|
63,22%
|
56,89%
|
62,00%
|
63,36%
|
56,77%
|
72,30%
|
76,57%
|
68,37%
|
79,39%
|
83,41%
|
77,25%
|
79,95%
|
78,63%
|
76,24%
|
76,83%
|
69,98%
|
57,91%
|
|
|
0,10
|
0,16
|
0,21
|
0,18
|
0,11
|
0,08
|
0,05
|
0,04
|
0,12
|
0,03
|
0,13
|
0,04
|
0,04
|
0,05
|
0,12
|
0,07
|
0,07
|
0,02
|
0,01
|
|
|
|
|
|
|
|
20,31
|
|
99,27
|
|
|
|
12,47
|
17,43
|
25,07
|
9,48
|
5,26
|
14,24
|
|
7,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,31%
|
-4,92%
|
1,54%
|
7,00%
|
3,41%
|
2,96%
|
2,92%
|
2,13%
|
2,24%
|
2,75%
|
5,93%
|
1,33%
|
6,98%
|
-0,07%
|
1,61%
|
4,88%
|
1,88%
|
100,95%
|
65,31%
|
|
|
-2,19%
|
-5,74%
|
0,65%
|
2,36%
|
0,67%
|
1,01%
|
0,11%
|
0,18%
|
-0,30%
|
1,43%
|
4,58%
|
0,72%
|
6,34%
|
-0,74%
|
0,19%
|
0,74%
|
-2,47%
|
99,88%
|
63,81%
|
|
|
-1,59
|
-3,85
|
0,41
|
1,34
|
0,42
|
0,64
|
0,06
|
0,13
|
-0,23
|
0,98
|
3,64
|
0,60
|
4,90
|
-0,59
|
0,15
|
0,57
|
-1,90
|
69,90
|
36,95
|
|
|
-2,19
|
-5,74
|
0,65
|
2,36
|
0,67
|
1,01
|
0,11
|
0,18
|
-0,30
|
1,43
|
4,58
|
0,72
|
6,34
|
-0,74
|
0,19
|
0,74
|
-2,47
|
99,88
|
63,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|