LE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-332
|
€
8K
|
€
6K
|
€
3K
|
€
4K
|
€
9K
|
€
155K
|
€
36K
|
€
33K
|
€
36K
|
€
32K
|
€
34K
|
€
18K
|
€
20K
|
€
18K
|
€
22K
|
€
20K
|
€
12K
|
|
|
€
-19K
|
€
-12K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
-6K
|
€
80K
|
€
11K
|
€
11K
|
€
9K
|
€
11K
|
€
11K
|
€
3K
|
€
21K
|
€
8K
|
€
13K
|
€
9K
|
€
47K
|
|
|
€
86K
|
€
105K
|
€
117K
|
€
122K
|
€
129K
|
€
138K
|
€
149K
|
€
155K
|
€
256K
|
€
245K
|
€
234K
|
€
225K
|
€
214K
|
€
203K
|
€
400K
|
€
378K
|
€
370K
|
€
357K
|
€
349K
|
|
|
€
4K
|
€
5K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
11K
|
€
137K
|
€
44K
|
€
40K
|
€
43K
|
€
39K
|
€
40K
|
€
25K
|
€
36K
|
€
33K
|
€
36K
|
€
34K
|
€
24K
|
|
|
|
|
|
|
|
|
€
53K
|
€
58K
|
€
5K
|
€
5K
|
€
12K
|
€
6K
|
€
6K
|
€
1K
|
€
27K
|
€
150
|
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-3K
|
€
5K
|
€
3K
|
€
512
|
€
972
|
€
6K
|
€
151K
|
€
32K
|
€
29K
|
€
33K
|
€
29K
|
€
31K
|
€
15K
|
€
17K
|
€
15K
|
€
18K
|
€
17K
|
€
7K
|
|
|
€
-20K
|
€
-12K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-11K
|
€
-6K
|
€
139K
|
€
16K
|
€
13K
|
€
17K
|
€
14K
|
€
17K
|
€
2K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
-4K
|
|
|
€
-19K
|
€
-12K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
-6K
|
€
80K
|
€
11K
|
€
11K
|
€
9K
|
€
11K
|
€
11K
|
€
3K
|
€
83K
|
€
8K
|
€
13K
|
€
9K
|
€
-15K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
€
8K
|
€
-71K
|
€
12K
|
€
7K
|
€
12K
|
€
7K
|
€
3K
|
€
10K
|
€
5K
|
€
2K
|
€
-1
|
-
|
€
-56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
94K
|
€
114K
|
€
131K
|
€
1K
|
€
2K
|
€
19K
|
€
15K
|
€
28K
|
€
27K
|
€
299
|
€
739
|
€
1K
|
€
1K
|
€
2K
|
€
6K
|
€
8K
|
€
1K
|
€
917
|
|
|
€
-11K
|
€
-3K
|
€
5K
|
€
3K
|
€
927
|
€
2K
|
€
6K
|
€
91K
|
€
28K
|
€
27K
|
€
25K
|
€
26K
|
€
25K
|
€
16K
|
€
33K
|
€
19K
|
€
24K
|
€
20K
|
€
58K
|
|
|
€
15K
|
€
26K
|
€
29K
|
€
24K
|
€
20K
|
€
20K
|
€
18K
|
€
21K
|
€
40K
|
€
58K
|
€
70K
|
€
87K
|
€
93K
|
€
121K
|
€
115K
|
€
143K
|
€
135K
|
€
222K
|
€
212K
|
|
|
1,28
|
1,38
|
1,34
|
1,22
|
1,17
|
1,14
|
1,09
|
1,09
|
6,85
|
10,79
|
5,85
|
8,33
|
6,36
|
56,73
|
4,29
|
45,14
|
21,29
|
19,89
|
18,33
|
|
|
1,28
|
1,38
|
1,34
|
1,22
|
1,17
|
1,14
|
1,09
|
1,09
|
6,85
|
10,79
|
5,85
|
8,33
|
6,36
|
56,73
|
4,29
|
45,14
|
21,29
|
19,89
|
18,33
|
|
|
1,28
|
1,38
|
1,35
|
1,23
|
1,17
|
1,14
|
1,09
|
1,11
|
7,98
|
12,88
|
6,28
|
9,05
|
6,72
|
95,64
|
4,40
|
61,46
|
21,29
|
19,89
|
18,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
203K
|
€
232K
|
€
259K
|
€
279K
|
€
305K
|
€
384K
|
€
413K
|
€
293K
|
€
314K
|
€
343K
|
€
362K
|
€
381K
|
€
405K
|
€
435K
|
€
438K
|
€
443K
|
€
545K
|
€
547K
|
|
|
€
82K
|
€
98K
|
€
115K
|
€
137K
|
€
150K
|
€
166K
|
€
236K
|
€
258K
|
€
37K
|
€
69K
|
€
109K
|
€
137K
|
€
167K
|
€
202K
|
€
35K
|
€
24K
|
€
38K
|
€
153K
|
€
163K
|
|
|
€
52K
|
€
68K
|
€
84K
|
€
107K
|
€
120K
|
€
136K
|
€
206K
|
€
224K
|
€
6K
|
€
5K
|
€
13K
|
€
11K
|
€
16K
|
€
1K
|
€
34K
|
€
2K
|
€
7K
|
€
12K
|
€
12K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
63K
|
€
95K
|
€
125K
|
€
150K
|
€
200K
|
|
€
21K
|
€
31K
|
€
141K
|
€
151K
|
|
|
51,24%
|
51,73%
|
50,52%
|
47,00%
|
46,11%
|
45,37%
|
38,65%
|
37,52%
|
87,44%
|
78,09%
|
68,15%
|
62,17%
|
56,07%
|
50,07%
|
91,98%
|
86,45%
|
83,57%
|
65,54%
|
63,73%
|
|
|
0,35
|
0,29
|
0,26
|
0,25
|
0,23
|
0,22
|
0,20
|
0,19
|
0,12
|
0,26
|
0,41
|
0,56
|
0,70
|
0,99
|
|
0,06
|
0,08
|
0,39
|
0,43
|
|
|
|
|
22,15
|
46,27
|
293,38
|
171,20
|
38,20
|
1,71
|
1,15
|
2,40
|
3,36
|
4,76
|
5,45
|
13,46
|
2,05
|
1,63
|
2,05
|
8,91
|
24,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,81%
|
-2,96%
|
4,42%
|
2,56%
|
0,72%
|
1,18%
|
3,98%
|
58,99%
|
10,76%
|
10,97%
|
10,69%
|
11,46%
|
11,50%
|
8,13%
|
8,33%
|
5,14%
|
6,38%
|
5,50%
|
16,58%
|
|
|
-22,28%
|
-11,50%
|
-3,79%
|
-5,53%
|
-7,50%
|
-7,48%
|
-4,34%
|
51,56%
|
4,28%
|
4,64%
|
3,93%
|
5,05%
|
5,05%
|
1,52%
|
5,30%
|
2,22%
|
3,46%
|
2,45%
|
13,45%
|
|
|
-11,41
|
-5,95
|
-1,92
|
-2,60
|
-3,46
|
-3,40
|
-1,68
|
19,35
|
3,74
|
3,62
|
2,68
|
3,14
|
2,83
|
0,76
|
4,88
|
1,92
|
2,89
|
1,61
|
8,57
|
|
|
-22,28
|
-11,50
|
-3,79
|
-5,53
|
-7,50
|
-7,48
|
-4,34
|
51,56
|
4,28
|
4,64
|
3,93
|
5,05
|
5,05
|
1,52
|
5,30
|
2,22
|
3,46
|
2,45
|
13,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|