LT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
132K
|
€
209K
|
€
102K
|
€
103K
|
€
-6K
|
€
-575
|
€
4K
|
€
10K
|
€
19K
|
€
42K
|
€
30K
|
€
40K
|
€
44K
|
€
37K
|
€
-1K
|
€
-6K
|
€
28K
|
€
11K
|
€
-528
|
|
|
€
-13K
|
€
3K
|
€
25K
|
€
-24K
|
€
43K
|
€
-6K
|
€
2K
|
€
3K
|
€
-10K
|
€
-606
|
€
9K
|
€
8K
|
€
23K
|
€
7K
|
€
-4K
|
€
-8K
|
€
-25K
|
€
3K
|
€
3K
|
€
-555
|
|
|
€
31K
|
€
44K
|
€
41K
|
€
15K
|
€
39K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
17K
|
€
27K
|
€
28K
|
€
19K
|
€
11K
|
€
-12K
|
€
-19K
|
€
-15K
|
€
-7K
|
€
19K
|
€
7K
|
€
4K
|
|
|
€
2K
|
€
15K
|
€
35K
|
€
535
|
€
54K
|
-
|
-
|
€
3K
|
€
3K
|
€
15K
|
€
28K
|
€
18K
|
€
30K
|
€
20K
|
€
6K
|
-
|
€
3K
|
€
19K
|
€
6K
|
€
189
|
|
|
€
186
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
|
|
|
|
€
4K
|
€
13K
|
€
2K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
10K
|
€
5K
|
|
|
|
€
38K
|
€
119K
|
€
176K
|
€
119K
|
€
54K
|
|
|
|
|
|
€
54
|
€
675
|
€
1K
|
€
13K
|
€
20K
|
€
7K
|
€
12K
|
€
18K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
13K
|
€
32K
|
€
-18K
|
€
49K
|
€
-6K
|
€
-575
|
€
4K
|
€
3K
|
€
18K
|
€
34K
|
€
22K
|
€
37K
|
€
28K
|
€
7K
|
€
-9K
|
€
-18K
|
€
11K
|
€
3K
|
€
-528
|
|
|
€
-12K
|
€
6K
|
€
27K
|
€
-21K
|
€
49K
|
€
-6K
|
€
-575
|
€
4K
|
€
-9K
|
€
2K
|
€
21K
|
€
10K
|
€
24K
|
€
12K
|
€
-8K
|
€
-16K
|
€
-23K
|
€
6K
|
€
3K
|
€
-528
|
|
|
€
-13K
|
€
3K
|
€
25K
|
€
-24K
|
€
43K
|
€
-6K
|
€
2K
|
€
3K
|
€
-10K
|
€
-606
|
€
9K
|
€
8K
|
€
23K
|
€
7K
|
€
-4K
|
€
-8K
|
€
-25K
|
€
3K
|
€
3K
|
€
-555
|
|
|
€
2K
|
€
1K
|
€
17K
|
€
14K
|
€
1K
|
|
|
|
€
-23K
|
€
34K
|
€
0
|
€
2K
|
€
13K
|
€
0
|
€
4K
|
€
85K
|
-
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
19K
|
€
7K
|
€
3K
|
€
5K
|
€
593
|
€
341
|
€
636
|
€
1K
|
€
5K
|
€
24K
|
€
6K
|
€
9K
|
€
5K
|
€
10K
|
€
5K
|
€
1K
|
€
25K
|
€
12K
|
€
4K
|
|
|
€
-6K
|
€
11K
|
€
31K
|
€
-20K
|
€
43K
|
€
-6K
|
€
2K
|
€
3K
|
€
2K
|
€
16K
|
€
21K
|
€
21K
|
€
35K
|
€
22K
|
€
11K
|
€
-704
|
€
-21K
|
€
8K
|
€
3K
|
€
-555
|
|
|
€
15K
|
€
23K
|
€
14K
|
€
78
|
€
35K
|
€
-5K
|
€
-2K
|
€
9K
|
€
1K
|
€
-33K
|
€
-14K
|
€
-36K
|
€
-54K
|
€
-77K
|
€
-99K
|
€
-107K
|
€
-20K
|
€
420
|
€
3K
|
€
4K
|
|
|
4,07
|
2,93
|
1,54
|
1
|
2,90
|
0,29
|
0,47
|
2,56
|
1,06
|
0,28
|
0,78
|
0,43
|
0,30
|
0,06
|
0,22
|
0,09
|
0,18
|
1,01
|
1,16
|
11,12
|
|
|
4,07
|
2,93
|
1,54
|
1
|
2,90
|
0,29
|
0,47
|
2,56
|
1,06
|
0,28
|
0,78
|
0,43
|
0,30
|
0,06
|
0,22
|
0,07
|
0,18
|
0,95
|
0,82
|
11,12
|
|
|
4,07
|
2,96
|
1,54
|
1
|
2,90
|
0,29
|
0,47
|
3,92
|
1,16
|
0,31
|
0,81
|
0,45
|
0,31
|
0,06
|
0,22
|
0,09
|
0,25
|
1,01
|
1,16
|
11,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
56K
|
€
66K
|
€
65K
|
€
57K
|
€
4K
|
€
2K
|
€
15K
|
€
51K
|
€
73K
|
€
93K
|
€
81K
|
€
88K
|
€
70K
|
€
108K
|
€
102K
|
€
18K
|
€
60K
|
€
22K
|
€
4K
|
|
|
€
5K
|
€
12K
|
€
25K
|
€
50K
|
€
18K
|
€
7K
|
€
3K
|
€
18K
|
€
34K
|
€
46K
|
€
65K
|
€
63K
|
€
77K
|
€
82K
|
€
127K
|
€
117K
|
€
25K
|
€
41K
|
€
16K
|
€
383
|
|
|
€
5K
|
€
12K
|
€
25K
|
€
50K
|
€
18K
|
€
7K
|
€
3K
|
€
4K
|
€
23K
|
€
42K
|
€
63K
|
€
60K
|
€
75K
|
€
79K
|
€
122K
|
€
115K
|
€
18K
|
€
41K
|
€
16K
|
€
381
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,49%
|
78,68%
|
61,58%
|
23,44%
|
68,01%
|
-111,92%
|
-113,61%
|
-23,59%
|
33,71%
|
37,14%
|
29,76%
|
23,03%
|
12,21%
|
-17,09%
|
-17,31%
|
-14,34%
|
-37,22%
|
31,09%
|
30,24%
|
91,01%
|
|
|
|
|
|
|
|
|
|
-3,59
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,91
|
0,79
|
|
0,37
|
|
|
5,20
|
10,25
|
2,51
|
1,93
|
2,81
|
2,11
|
2,92
|
17,90
|
|
|
3,83
|
4,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,49%
|
24,32%
|
75,70%
|
-134,97%
|
110,71%
|
148,36%
|
-106,13%
|
-93,24%
|
13,97%
|
58,42%
|
77,61%
|
110,43%
|
330,26%
|
-187,80%
|
-60,80%
|
4,80%
|
307,80%
|
41,65%
|
42,63%
|
-14,31%
|
|
|
-41,08%
|
7,45%
|
62,55%
|
-156,87%
|
110,12%
|
151,26%
|
-106,13%
|
-93,24%
|
-57,95%
|
-2,25%
|
32,02%
|
42,65%
|
210,89%
|
-56,84%
|
21,39%
|
54,14%
|
375,68%
|
17,03%
|
42,47%
|
-14,31%
|
|
|
-35,53
|
5,86
|
38,52
|
-36,76
|
74,90
|
-169,30
|
120,57
|
21,99
|
-19,53
|
-0,83
|
9,53
|
9,82
|
25,74
|
9,72
|
-3,70
|
-7,76
|
-139,83
|
5,29
|
12,84
|
-13,02
|
|
|
-41,08
|
7,45
|
62,55
|
-156,87
|
110,12
|
151,26
|
-106,13
|
-93,24
|
-57,95
|
-2,25
|
32,02
|
42,65
|
210,89
|
-56,84
|
21,39
|
54,14
|
375,68
|
17,03
|
42,47
|
-14,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
0,50
|
0,50
|
0,50
|
0,90
|
0,80
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
25K
|
€
41K
|
€
15K
|
€
13K
|
€
22K
|
€
25K
|
|