LB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
227K
|
€
192K
|
€
181K
|
|
€
88K
|
€
154K
|
€
85K
|
€
147K
|
€
138K
|
€
125K
|
€
55K
|
€
54K
|
€
45K
|
€
54K
|
€
32K
|
|
|
€
32K
|
€
34K
|
€
3K
|
€
4K
|
|
€
13K
|
€
14K
|
€
-17K
|
€
3K
|
€
-19K
|
€
19K
|
€
10K
|
€
1K
|
€
469
|
€
11K
|
€
6K
|
|
|
€
101K
|
€
95K
|
€
61K
|
€
58K
|
|
€
45K
|
€
33K
|
€
18K
|
€
36K
|
€
32K
|
€
52K
|
€
35K
|
€
25K
|
€
24K
|
€
24K
|
€
13K
|
|
|
1
|
1
|
|
|
|
1,20
|
2,30
|
1,40
|
2,20
|
2,60
|
2,50
|
1,20
|
0,90
|
0,20
|
0,20
|
0,20
|
|
|
€
62K
|
€
60K
|
€
20K
|
€
21K
|
-
|
€
31K
|
€
31K
|
€
5K
|
€
20K
|
€
11K
|
€
45K
|
€
24K
|
€
16K
|
€
14K
|
€
30K
|
€
15K
|
|
|
€
26K
|
€
27K
|
€
17K
|
€
17K
|
|
€
1K
|
€
11K
|
€
8K
|
€
833
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
3K
|
|
|
€
142K
|
€
158K
|
€
164K
|
€
152K
|
|
€
49K
|
€
116K
|
€
78K
|
€
118K
|
€
123K
|
€
61K
|
€
29K
|
€
30K
|
€
27K
|
€
16K
|
€
14K
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
39,41%
|
|
|
|
|
|
|
|
|
|
15,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
67K
|
€
25K
|
€
27K
|
|
€
37K
|
€
37K
|
€
6K
|
€
26K
|
€
14K
|
€
52K
|
€
26K
|
€
21K
|
€
18K
|
€
36K
|
€
17K
|
|
|
€
50K
|
€
50K
|
€
9K
|
€
10K
|
|
€
17K
|
€
18K
|
€
-14K
|
€
8K
|
€
-4K
|
€
29K
|
€
15K
|
€
4K
|
€
3K
|
€
17K
|
€
9K
|
|
|
€
32K
|
€
34K
|
€
3K
|
€
4K
|
|
€
13K
|
€
14K
|
€
-17K
|
€
3K
|
€
-19K
|
€
19K
|
€
10K
|
€
1K
|
€
469
|
€
11K
|
€
6K
|
|
|
€
2K
|
€
25K
|
€
4K
|
-
|
|
€
15K
|
€
1K
|
€
16K
|
€
33K
|
€
16K
|
€
171K
|
€
2K
|
€
16K
|
€
7K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
137K
|
€
52K
|
€
70K
|
|
€
16K
|
€
31K
|
€
15K
|
€
8K
|
€
16K
|
€
22K
|
€
14K
|
€
42K
|
€
17K
|
€
23K
|
€
6K
|
|
|
€
47K
|
€
50K
|
€
19K
|
€
21K
|
|
€
32K
|
€
33K
|
€
3K
|
€
21K
|
€
-2K
|
€
42K
|
€
21K
|
€
18K
|
€
15K
|
€
31K
|
€
14K
|
|
|
€
55K
|
€
47K
|
€
15K
|
€
13K
|
|
€
-6K
|
€
-14K
|
€
-26K
|
€
-9K
|
€
2K
|
€
31K
|
€
12K
|
€
400
|
€
-2K
|
€
-304
|
€
9K
|
|
|
1,40
|
1,33
|
1,18
|
1,15
|
|
0,90
|
0,83
|
0,70
|
0,93
|
1,02
|
1,32
|
1,23
|
1
|
0,96
|
0,99
|
1,49
|
|
|
1,35
|
1,29
|
1,12
|
1,10
|
|
0,81
|
0,76
|
0,62
|
0,86
|
0,87
|
1,24
|
1,06
|
0,86
|
0,75
|
0,99
|
1,49
|
|
|
1,40
|
1,33
|
1,18
|
1,15
|
|
0,90
|
0,83
|
0,70
|
0,94
|
1,04
|
1,34
|
1,25
|
1,01
|
0,99
|
1
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
314K
|
€
216K
|
€
235K
|
|
€
227K
|
€
242K
|
€
250K
|
€
318K
|
€
258K
|
€
310K
|
€
98K
|
€
134K
|
€
96K
|
€
104K
|
€
44K
|
|
|
€
204K
|
€
219K
|
€
155K
|
€
177K
|
|
€
182K
|
€
210K
|
€
232K
|
€
283K
|
€
226K
|
€
258K
|
€
63K
|
€
109K
|
€
72K
|
€
80K
|
€
32K
|
|
|
€
137K
|
€
141K
|
€
84K
|
€
91K
|
|
€
65K
|
€
83K
|
€
85K
|
€
131K
|
€
74K
|
€
95K
|
€
50K
|
€
86K
|
€
49K
|
€
48K
|
€
19K
|
|
|
€
66K
|
€
78K
|
€
71K
|
€
85K
|
|
€
117K
|
€
126K
|
€
147K
|
€
151K
|
€
150K
|
€
163K
|
€
13K
|
€
22K
|
€
21K
|
€
31K
|
€
12K
|
|
|
33,14%
|
30,19%
|
28,18%
|
24,79%
|
|
19,96%
|
13,47%
|
7,36%
|
11,20%
|
12,54%
|
16,69%
|
35,96%
|
18,99%
|
25,36%
|
22,98%
|
28,38%
|
|
|
0,66
|
0,83
|
1,17
|
1,47
|
|
2,57
|
3,87
|
7,97
|
4,24
|
4,63
|
3,14
|
0,35
|
0,88
|
0,88
|
1,31
|
1
|
|
|
3,11
|
3,27
|
6,10
|
6,55
|
|
4,97
|
5,71
|
36,11
|
10,85
|
16,18
|
4,99
|
2,40
|
5,20
|
3,91
|
2,20
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,57%
|
53,18%
|
31,74%
|
35,59%
|
|
71,41%
|
101,30%
|
18,06%
|
60,03%
|
-5,53%
|
81,10%
|
60,01%
|
70,03%
|
63,19%
|
128,62%
|
110,67%
|
|
|
31,44%
|
35,64%
|
4,45%
|
6,50%
|
|
27,98%
|
43,57%
|
-93,47%
|
9,30%
|
-59,99%
|
37,41%
|
27,94%
|
4,14%
|
1,92%
|
47,82%
|
50,42%
|
|
|
10,42
|
10,76
|
1,25
|
1,61
|
|
5,59
|
5,87
|
-6,88
|
1,04
|
-7,52
|
6,24
|
10,05
|
0,79
|
0,49
|
10,99
|
14,31
|
|
|
31,44
|
35,64
|
4,45
|
6,50
|
|
27,98
|
43,57
|
-93,47
|
9,30
|
-59,99
|
37,41
|
27,94
|
4,14
|
1,92
|
47,82
|
50,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
1,20
|
2,30
|
1,40
|
2,20
|
2,60
|
2,50
|
1,20
|
0,90
|
0,20
|
0,20
|
0,20
|
|
|
€
142K
|
€
158K
|
|
|
|
€
41K
|
€
51K
|
€
56K
|
€
54K
|
€
47K
|
€
24K
|
€
24K
|
€
33K
|
€
133K
|
€
81K
|
€
68K
|