L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
93K
|
€
139K
|
€
83K
|
€
62K
|
€
22K
|
€
34K
|
€
32K
|
€
27K
|
€
52K
|
€
45K
|
€
37K
|
€
47K
|
€
68K
|
€
66K
|
€
105K
|
€
102K
|
€
71K
|
€
38K
|
€
39K
|
|
|
€
45K
|
€
-36K
|
€
13K
|
€
7K
|
€
17K
|
€
800
|
€
12K
|
€
9K
|
€
3K
|
€
19K
|
€
13K
|
€
-12K
|
€
-9K
|
€
-6K
|
€
-29K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-17K
|
€
-8K
|
|
|
€
20K
|
€
-25K
|
€
10K
|
€
-2K
|
€
-9K
|
€
-26K
|
€
-27K
|
€
-38K
|
€
-47K
|
€
-50K
|
€
-70K
|
€
-83K
|
€
-71K
|
€
-62K
|
€
-56K
|
€
-27K
|
€
-21K
|
€
-20K
|
€
-14K
|
€
3K
|
|
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
0,10
|
|
0,50
|
1,30
|
1,80
|
1,90
|
1
|
|
|
|
|
€
79K
|
€
11K
|
€
47K
|
€
27K
|
€
23K
|
€
14K
|
€
22K
|
€
21K
|
€
18K
|
€
35K
|
€
31K
|
€
24K
|
€
32K
|
€
38K
|
€
32K
|
€
54K
|
€
50K
|
€
39K
|
€
30K
|
€
27K
|
|
|
€
1K
|
€
3K
|
€
2K
|
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
931
|
€
621
|
€
792
|
€
898
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
862
|
€
3K
|
|
|
€
46K
|
€
75K
|
€
73K
|
€
41K
|
€
26K
|
|
|
|
|
|
|
€
4K
|
|
€
13K
|
€
23K
|
€
35K
|
€
34K
|
€
21K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
13K
|
€
58K
|
€
39K
|
€
32K
|
€
20K
|
€
32K
|
€
30K
|
€
26K
|
€
50K
|
€
43K
|
€
32K
|
€
45K
|
€
54K
|
€
41K
|
€
67K
|
€
63K
|
€
49K
|
€
37K
|
€
38K
|
|
|
€
54K
|
€
-30K
|
€
22K
|
€
14K
|
€
27K
|
€
6K
|
€
18K
|
€
15K
|
€
11K
|
€
28K
|
€
21K
|
€
-2K
|
€
6K
|
€
14K
|
€
-12K
|
€
14K
|
€
7K
|
€
8K
|
€
-4K
|
€
3K
|
|
|
€
46K
|
€
-35K
|
€
14K
|
€
8K
|
€
8K
|
€
800
|
€
12K
|
€
9K
|
€
3K
|
€
19K
|
€
13K
|
€
-12K
|
€
-9K
|
€
-6K
|
€
-29K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-17K
|
€
-8K
|
|
|
€
22K
|
€
18K
|
€
83K
|
€
34K
|
€
-48K
|
€
10K
|
€
-3
|
€
0
|
€
0
|
€
19K
|
€
22K
|
-
|
€
-1
|
€
-13K
|
€
5K
|
€
16K
|
€
235K
|
€
1K
|
€
95K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
4K
|
€
20K
|
€
2K
|
€
78K
|
€
7K
|
€
3K
|
€
149
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
7K
|
€
6K
|
€
29K
|
€
16K
|
€
19K
|
€
9K
|
|
|
€
90K
|
€
8K
|
€
49K
|
€
31K
|
€
22K
|
€
15K
|
€
26K
|
€
23K
|
€
18K
|
€
42K
|
€
36K
|
€
22K
|
€
30K
|
€
33K
|
€
24K
|
€
48K
|
€
42K
|
€
35K
|
€
25K
|
€
26K
|
|
|
€
-85K
|
€
-146K
|
€
-130K
|
€
-139K
|
€
19K
|
€
-10K
|
€
-36K
|
€
-45K
|
€
-43K
|
€
-35K
|
€
-61K
|
€
-59K
|
€
-64K
|
€
-59K
|
€
-65K
|
€
-39K
|
€
-24K
|
€
-36K
|
€
-38K
|
€
-23K
|
|
|
0,37
|
0,12
|
0,20
|
0,15
|
1,25
|
0,63
|
0,17
|
0,14
|
0,26
|
0,27
|
0,14
|
0,14
|
0,08
|
0,16
|
0,26
|
0,37
|
0,65
|
0,46
|
0,48
|
0,55
|
|
|
0,33
|
0,10
|
0,17
|
0,09
|
1,20
|
0,56
|
0,13
|
0,08
|
0,20
|
0,21
|
0,11
|
0,10
|
0,06
|
0,13
|
0,23
|
0,32
|
0,61
|
0,42
|
0,41
|
0,45
|
|
|
0,37
|
0,12
|
0,20
|
0,15
|
1,25
|
0,63
|
0,17
|
0,14
|
0,26
|
0,27
|
0,14
|
0,14
|
0,08
|
0,16
|
0,26
|
0,37
|
0,65
|
0,46
|
0,48
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
215K
|
€
268K
|
€
229K
|
€
145K
|
€
122K
|
€
117K
|
€
131K
|
€
153K
|
€
166K
|
€
165K
|
€
166K
|
€
196K
|
€
241K
|
€
305K
|
€
353K
|
€
411K
|
€
219K
|
€
264K
|
€
202K
|
|
|
€
184K
|
€
238K
|
€
255K
|
€
229K
|
€
151K
|
€
148K
|
€
144K
|
€
170K
|
€
200K
|
€
216K
|
€
235K
|
€
249K
|
€
267K
|
€
303K
|
€
361K
|
€
380K
|
€
433K
|
€
238K
|
€
277K
|
€
199K
|
|
|
€
136K
|
€
167K
|
€
162K
|
€
163K
|
€
74K
|
€
27K
|
€
44K
|
€
53K
|
€
58K
|
€
48K
|
€
69K
|
€
69K
|
€
69K
|
€
70K
|
€
88K
|
€
63K
|
€
68K
|
€
66K
|
€
74K
|
€
51K
|
|
|
€
48K
|
€
71K
|
€
93K
|
€
65K
|
€
77K
|
€
121K
|
€
100K
|
€
117K
|
€
143K
|
€
168K
|
€
164K
|
€
181K
|
€
197K
|
€
233K
|
€
273K
|
€
317K
|
€
365K
|
€
172K
|
€
203K
|
€
148K
|
|
|
9,59%
|
-11,76%
|
3,90%
|
-1,06%
|
-6,24%
|
-21,33%
|
-22,93%
|
-29,31%
|
-30,84%
|
-30,44%
|
-42,11%
|
-49,84%
|
-36,06%
|
-25,57%
|
-18,20%
|
-7,62%
|
-5,16%
|
-8,93%
|
-5,26%
|
1,64%
|
|
|
2,45
|
-2,82
|
8,91
|
-27,02
|
-8,47
|
-4,66
|
-3,72
|
-3,04
|
-3,02
|
-3,33
|
-2,36
|
-2,18
|
-2,79
|
-3,78
|
-4,91
|
-11,80
|
-17,17
|
-8,80
|
-14,68
|
44,51
|
|
|
1,86
|
18
|
4,40
|
5,90
|
4,65
|
7,37
|
4,51
|
5,69
|
7,83
|
4,30
|
5,43
|
7,78
|
5,90
|
5,64
|
8,90
|
5,63
|
6,89
|
4,91
|
7,43
|
5,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
456,80%
|
-29,80%
|
466,51%
|
-1 297,61%
|
-245,47%
|
-56,39%
|
-96,42%
|
-60,22%
|
-37,84%
|
-82,52%
|
-51,32%
|
-26,42%
|
-42,87%
|
-54,19%
|
-42,51%
|
-176,71%
|
-195,84%
|
-179,16%
|
-177,04%
|
796,20%
|
|
|
228,21%
|
141,33%
|
123,16%
|
-274,13%
|
-187,44%
|
-3,07%
|
-43,37%
|
-22,66%
|
-6,78%
|
-38,30%
|
-18,98%
|
14,77%
|
12,80%
|
9,83%
|
51,58%
|
21,02%
|
66,40%
|
29,08%
|
123,95%
|
-255,21%
|
|
|
21,89
|
-16,62
|
4,80
|
2,90
|
11,70
|
0,66
|
9,95
|
6,64
|
2,09
|
11,66
|
7,99
|
-7,36
|
-4,61
|
-2,51
|
-9,39
|
-1,60
|
-3,43
|
-2,60
|
-6,51
|
-4,20
|
|
|
228,21
|
141,33
|
123,16
|
-274,13
|
-187,44
|
-3,07
|
-43,37
|
-22,66
|
-6,78
|
-38,30
|
-18,98
|
14,77
|
12,80
|
9,83
|
51,58
|
21,02
|
66,40
|
29,08
|
123,95
|
-255,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
0,10
|
|
0,50
|
1,30
|
1,80
|
1,90
|
1
|
|
|
|
|
€
46K
|
€
75K
|
€
73K
|
€
41K
|
€
26K
|
|
|
|
|
|
|
€
36K
|
|
€
26K
|
€
18K
|
€
19K
|
€
18K
|
€
21K
|
|
|