LI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
36K
|
€
65K
|
€
54K
|
€
46K
|
€
20K
|
€
-8K
|
€
-9K
|
€
72K
|
€
41K
|
€
-53K
|
€
141K
|
€
211K
|
€
295K
|
€
292K
|
€
256K
|
€
262K
|
€
197K
|
€
290K
|
€
298K
|
|
|
€
34K
|
€
27K
|
€
60K
|
€
51K
|
€
41K
|
€
13K
|
€
-16K
|
€
-20K
|
€
59K
|
€
27K
|
€
-150K
|
€
-72K
|
€
-42K
|
€
23K
|
€
63K
|
€
-46K
|
€
-39K
|
€
1K
|
€
2K
|
€
-1K
|
|
|
€
259K
|
€
225K
|
€
198K
|
€
138K
|
€
87K
|
€
45K
|
€
32K
|
€
48K
|
€
68K
|
€
8K
|
€
-18K
|
€
132K
|
€
203K
|
€
245K
|
€
22K
|
€
-41K
|
€
6K
|
€
61K
|
€
60K
|
€
58K
|
|
|
€
67K
|
€
45K
|
€
79K
|
€
64K
|
€
48K
|
€
17K
|
€
1K
|
€
2K
|
€
58K
|
€
28K
|
-
|
€
5K
|
€
15K
|
€
89K
|
€
73K
|
€
31K
|
€
197
|
€
24K
|
€
27K
|
€
18K
|
|
|
€
11K
|
|
-
|
€
2K
|
€
4K
|
€
6K
|
€
3K
|
|
€
2K
|
|
€
24K
|
€
6K
|
€
4K
|
€
400
|
€
2K
|
€
2K
|
€
23K
|
€
3K
|
€
255
|
€
469
|
|
|
|
|
|
|
-
|
€
909
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
68K
|
€
171K
|
€
200K
|
€
212K
|
€
200K
|
€
214K
|
€
266K
|
€
165K
|
€
252K
|
€
274K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
35K
|
€
64K
|
€
54K
|
€
45K
|
€
18K
|
€
-11K
|
€
-12K
|
€
67K
|
€
35K
|
€
-122K
|
€
-33K
|
€
8K
|
€
82K
|
€
90K
|
€
39K
|
€
-7K
|
€
31K
|
€
35K
|
€
22K
|
|
|
€
52K
|
€
33K
|
€
63K
|
€
53K
|
€
45K
|
€
17K
|
€
-12K
|
€
-14K
|
€
65K
|
€
31K
|
€
-135K
|
€
-65K
|
€
-35K
|
€
40K
|
€
74K
|
€
24K
|
€
-40K
|
€
2K
|
€
7K
|
€
237
|
|
|
€
34K
|
€
27K
|
€
60K
|
€
51K
|
€
41K
|
€
13K
|
€
-16K
|
€
-20K
|
€
59K
|
€
27K
|
€
-150K
|
€
-72K
|
€
-42K
|
€
23K
|
€
63K
|
€
-46K
|
€
-39K
|
€
1K
|
€
2K
|
€
-1K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
-
|
€
247
|
€
494
|
€
3K
|
€
3K
|
€
3K
|
€
-48K
|
€
4K
|
€
72K
|
€
65K
|
€
6K
|
€
-14K
|
€
51K
|
€
10K
|
€
43K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
338K
|
€
309K
|
€
253K
|
€
210K
|
€
162K
|
€
154K
|
€
165K
|
€
229K
|
€
132K
|
€
139K
|
€
172K
|
€
226K
|
€
248K
|
€
177K
|
€
80K
|
€
82K
|
€
22K
|
€
55K
|
€
2K
|
|
|
€
38K
|
€
29K
|
€
61K
|
€
51K
|
€
42K
|
€
14K
|
€
-15K
|
€
-17K
|
€
62K
|
€
30K
|
€
-137K
|
€
-40K
|
€
2K
|
€
65K
|
€
79K
|
€
-31K
|
€
-6K
|
€
30K
|
€
31K
|
€
21K
|
|
|
€
248K
|
€
215K
|
€
192K
|
€
136K
|
€
87K
|
€
44K
|
€
30K
|
€
45K
|
€
63K
|
€
4K
|
€
-20K
|
€
111K
|
€
183K
|
€
222K
|
€
-4K
|
€
-32K
|
€
-34K
|
€
22K
|
€
-52K
|
€
-31K
|
|
|
2,50
|
2,40
|
2,15
|
2,06
|
1,66
|
1,34
|
1,23
|
1,34
|
1,35
|
1,02
|
0,89
|
1,34
|
1,50
|
1,84
|
0,99
|
0,90
|
0,91
|
1,12
|
0,81
|
0,89
|
|
|
2,49
|
2,39
|
2,12
|
2,01
|
1,61
|
1,29
|
1,18
|
1,29
|
1,31
|
0,98
|
0,85
|
0,98
|
1,02
|
1,28
|
0,58
|
0,35
|
0,36
|
0,61
|
0,46
|
0,53
|
|
|
2,50
|
2,52
|
2,86
|
2,06
|
1,66
|
1,34
|
1,23
|
1,34
|
1,35
|
1,02
|
0,89
|
1,34
|
1,51
|
1,85
|
0,99
|
0,90
|
0,91
|
1,12
|
0,82
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
378K
|
€
364K
|
€
266K
|
€
218K
|
€
176K
|
€
165K
|
€
180K
|
€
250K
|
€
158K
|
€
171K
|
€
506K
|
€
642K
|
€
551K
|
€
535K
|
€
340K
|
€
426K
|
€
317K
|
€
352K
|
€
373K
|
|
|
€
166K
|
€
154K
|
€
166K
|
€
128K
|
€
131K
|
€
130K
|
€
133K
|
€
132K
|
€
183K
|
€
150K
|
€
189K
|
€
375K
|
€
438K
|
€
306K
|
€
513K
|
€
381K
|
€
421K
|
€
256K
|
€
292K
|
€
316K
|
|
|
€
166K
|
€
147K
|
€
125K
|
€
128K
|
€
131K
|
€
130K
|
€
133K
|
€
132K
|
€
183K
|
€
150K
|
€
184K
|
€
326K
|
€
363K
|
€
261K
|
€
498K
|
€
322K
|
€
381K
|
€
186K
|
€
274K
|
€
254K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
49K
|
€
74K
|
€
43K
|
€
14K
|
€
59K
|
€
40K
|
€
70K
|
€
14K
|
€
23K
|
|
|
60,94%
|
59,34%
|
54,34%
|
51,75%
|
39,79%
|
25,82%
|
19,36%
|
26,67%
|
27,06%
|
5,30%
|
-10,66%
|
25,99%
|
31,69%
|
44,49%
|
4,16%
|
-11,95%
|
1,31%
|
19,34%
|
17,04%
|
15,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,27
|
0,37
|
0,36
|
0,18
|
0,61
|
-1,44
|
7,17
|
1,14
|
0,24
|
0,39
|
|
|
3
|
4,36
|
2,60
|
2,40
|
2,90
|
7,14
|
|
|
2,71
|
4,31
|
|
|
53,42
|
3,74
|
5,68
|
9,80
|
|
8,39
|
8,23
|
14,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,51%
|
12,76%
|
30,94%
|
37,09%
|
48,31%
|
31,49%
|
-46,81%
|
-35,96%
|
90,84%
|
358,85%
|
747,98%
|
-30,20%
|
0,76%
|
26,33%
|
353,93%
|
76,27%
|
-111,54%
|
48,98%
|
51,67%
|
36,61%
|
|
|
13,28%
|
11,88%
|
30,36%
|
36,98%
|
47,71%
|
29,70%
|
-50,41%
|
-41,06%
|
87,64%
|
317,91%
|
820,78%
|
-54,55%
|
-20,62%
|
9,36%
|
282,22%
|
113,74%
|
-706,68%
|
2,25%
|
4,01%
|
-2,02%
|
|
|
8,09
|
7,05
|
16,50
|
19,14
|
18,98
|
7,67
|
-9,76
|
-10,95
|
23,72
|
16,84
|
-87,51
|
-14,18
|
-6,54
|
4,16
|
11,75
|
-13,59
|
-9,25
|
0,44
|
0,68
|
-0,31
|
|
|
13,28
|
11,88
|
30,36
|
36,98
|
47,71
|
29,70
|
-50,41
|
-41,06
|
87,64
|
317,91
|
820,78
|
-54,55
|
-20,62
|
9,36
|
282,22
|
113,74
|
-706,68
|
2,25
|
4,01
|
-2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
6,30
|
6,50
|
6,20
|
6,30
|
6,50
|
8
|
5,80
|
7
|
8,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
27K
|
€
31K
|
€
34K
|
€
32K
|
€
33K
|
€
33K
|
€
28K
|
€
36K
|
€
31K
|