L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
35K
|
€
54K
|
€
23K
|
€
15K
|
€
54K
|
€
16K
|
€
49K
|
€
14K
|
€
33K
|
€
48K
|
€
13K
|
€
29K
|
|
|
€
13K
|
€
9K
|
€
24K
|
€
8K
|
€
4K
|
€
36K
|
€
-3K
|
€
18K
|
€
-6K
|
€
9K
|
€
19K
|
€
-15K
|
€
5K
|
|
|
€
156K
|
€
179K
|
€
189K
|
€
165K
|
€
156K
|
€
153K
|
€
117K
|
€
120K
|
€
102K
|
€
107K
|
€
98K
|
€
79K
|
€
94K
|
|
|
€
45K
|
€
42K
|
€
61K
|
€
30K
|
€
22K
|
€
65K
|
€
21K
|
€
56K
|
€
18K
|
€
36K
|
€
56K
|
€
16K
|
€
32K
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
611
|
€
10K
|
€
10K
|
€
10K
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277,63%
|
206,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
53K
|
€
23K
|
€
15K
|
€
54K
|
€
15K
|
€
48K
|
€
13K
|
€
32K
|
€
47K
|
€
12K
|
€
28K
|
|
|
€
17K
|
€
14K
|
€
34K
|
€
13K
|
€
5K
|
€
45K
|
€
-3K
|
€
25K
|
€
-6K
|
€
12K
|
€
24K
|
€
-15K
|
€
5K
|
|
|
€
13K
|
€
9K
|
€
24K
|
€
8K
|
€
4K
|
€
36K
|
€
-3K
|
€
18K
|
€
-6K
|
€
9K
|
€
19K
|
€
-15K
|
€
5K
|
|
|
€
0
|
€
10K
|
€
44K
|
€
34K
|
€
5K
|
€
2K
|
€
12K
|
€
67K
|
€
7K
|
€
2K
|
€
52K
|
€
28K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
102K
|
€
94K
|
€
86K
|
€
72K
|
€
84K
|
€
44K
|
€
38K
|
€
75K
|
€
73K
|
€
53K
|
€
55K
|
€
56K
|
|
|
€
34K
|
€
29K
|
€
43K
|
€
18K
|
€
13K
|
€
44K
|
€
15K
|
€
42K
|
€
14K
|
€
29K
|
€
43K
|
€
12K
|
€
28K
|
|
|
€
81K
|
€
92K
|
€
101K
|
€
96K
|
€
98K
|
€
92K
|
€
56K
|
€
58K
|
€
71K
|
€
65K
|
€
44K
|
€
51K
|
€
60K
|
|
|
2,50
|
5,12
|
4,34
|
5,85
|
7,52
|
7,65
|
2,82
|
3,12
|
4,35
|
3,16
|
2,71
|
3,92
|
5,54
|
|
|
2,50
|
5,12
|
4,34
|
5,85
|
7,52
|
7,65
|
2,82
|
3,12
|
4,35
|
3,16
|
2,71
|
3,92
|
5,54
|
|
|
2,50
|
5,12
|
4,34
|
5,85
|
7,52
|
7,65
|
2,82
|
3,12
|
4,35
|
3,16
|
2,71
|
3,92
|
5,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
211K
|
€
239K
|
€
198K
|
€
171K
|
€
169K
|
€
155K
|
€
160K
|
€
123K
|
€
139K
|
€
131K
|
€
103K
|
€
107K
|
|
|
€
55K
|
€
32K
|
€
51K
|
€
33K
|
€
15K
|
€
16K
|
€
38K
|
€
40K
|
€
21K
|
€
31K
|
€
33K
|
€
24K
|
€
13K
|
|
|
€
54K
|
€
22K
|
€
30K
|
€
20K
|
€
15K
|
€
14K
|
€
30K
|
€
27K
|
€
21K
|
€
30K
|
€
26K
|
€
18K
|
€
13K
|
|
|
€
1K
|
€
10K
|
€
20K
|
€
14K
|
|
€
2K
|
€
7K
|
€
13K
|
|
€
1K
|
€
8K
|
€
7K
|
|
|
|
73,84%
|
84,69%
|
78,81%
|
83,10%
|
91,22%
|
90,48%
|
75,52%
|
75,17%
|
82,83%
|
77,60%
|
74,65%
|
76,28%
|
87,61%
|
|
|
0,01
|
0,06
|
0,11
|
0,08
|
|
0,01
|
0,06
|
0,10
|
|
0,01
|
0,08
|
0,09
|
|
|
|
1,44
|
0,95
|
0,95
|
1,48
|
1,02
|
0,30
|
2,46
|
0,82
|
1,57
|
0,97
|
0,70
|
2,03
|
0,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,68%
|
16,43%
|
22,69%
|
11,19%
|
8,26%
|
28,94%
|
12,84%
|
34,68%
|
13,66%
|
27,44%
|
43,70%
|
15,18%
|
29,96%
|
|
|
8,24%
|
4,99%
|
12,66%
|
5,10%
|
2,32%
|
23,41%
|
-2,78%
|
15,33%
|
-5,66%
|
8,75%
|
19,81%
|
-19,42%
|
5,53%
|
|
|
6,09
|
4,23
|
9,98
|
4,24
|
2,11
|
21,18
|
-2,10
|
11,53
|
-4,69
|
6,79
|
14,79
|
-14,81
|
4,84
|
|
|
8,24
|
4,99
|
12,66
|
5,10
|
2,32
|
23,41
|
-2,78
|
15,33
|
-5,66
|
8,75
|
19,81
|
-19,42
|
5,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|