L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
119K
|
€
97K
|
€
26K
|
€
-54K
|
€
-12K
|
€
-92K
|
€
7K
|
€
14K
|
€
47K
|
€
17K
|
€
57K
|
€
13K
|
€
17K
|
|
|
€
-56K
|
€
-117K
|
€
-11K
|
€
-146K
|
€
-178K
|
€
-73K
|
€
-170K
|
€
-55K
|
€
15K
|
€
33K
|
€
16K
|
€
31K
|
€
2K
|
€
6K
|
|
|
€
1,27M
|
€
-596K
|
€
-479K
|
€
-468K
|
€
-323K
|
€
-145K
|
€
-72K
|
€
66K
|
€
121K
|
€
106K
|
€
73K
|
€
57K
|
€
14K
|
€
12K
|
|
|
€
131K
|
€
86K
|
€
58K
|
-
|
-
|
-
|
-
|
€
3K
|
€
16K
|
€
48K
|
€
16K
|
€
47K
|
€
10K
|
€
13K
|
|
|
€
83K
|
€
117K
|
|
|
|
€
10K
|
€
10K
|
|
€
19K
|
€
40K
|
€
27K
|
€
10K
|
|
€
308
|
|
|
|
|
|
€
10K
|
€
3K
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
109K
|
€
82K
|
€
-22K
|
€
-64K
|
€
-22K
|
€
-116K
|
€
-12K
|
€
13K
|
€
47K
|
€
16K
|
€
56K
|
€
12K
|
€
15K
|
|
|
€
-5K
|
€
52K
|
€
26K
|
€
-83K
|
€
-131K
|
€
-55K
|
€
-149K
|
€
-46K
|
€
13K
|
€
37K
|
€
16K
|
€
34K
|
€
8K
|
€
11K
|
|
|
€
-56K
|
€
-117K
|
€
-11K
|
€
-146K
|
€
-178K
|
€
-73K
|
€
-170K
|
€
-55K
|
€
15K
|
€
17K
|
€
16K
|
€
31K
|
€
2K
|
€
6K
|
|
|
€
1,92M
|
-
|
€
405
|
€
88K
|
€
431K
|
€
179K
|
€
135K
|
€
286K
|
€
483K
|
€
3K
|
-
|
€
-10K
|
€
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
778
|
€
3K
|
€
4K
|
€
3K
|
€
40K
|
€
36K
|
€
11K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
10K
|
|
|
€
51K
|
€
-60K
|
€
46K
|
€
-85K
|
€
-111K
|
€
-40K
|
€
-137K
|
€
-21K
|
€
15K
|
€
43K
|
€
16K
|
€
52K
|
€
6K
|
€
10K
|
|
|
€
-352K
|
€
-385K
|
€
-261K
|
€
-1,79M
|
€
-1,59M
|
€
-321K
|
€
-92K
|
€
50K
|
€
174K
|
€
156K
|
€
19K
|
€
3K
|
€
-59K
|
€
9K
|
|
|
0
|
0,01
|
0,02
|
0,04
|
0,02
|
0,23
|
0,16
|
1,69
|
1,77
|
1,81
|
1,05
|
1,01
|
0,87
|
1,02
|
|
|
0
|
0,01
|
0,02
|
0,04
|
0,02
|
0,23
|
0,16
|
0,02
|
1,24
|
1,12
|
0,40
|
0,33
|
0,39
|
0,73
|
|
|
0
|
0,01
|
0,02
|
0,04
|
0,02
|
0,24
|
0,16
|
1,69
|
1,77
|
1,81
|
1,14
|
1,01
|
0,87
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,23M
|
€
1,42M
|
€
1,48M
|
€
1,61M
|
€
1,55M
|
€
1,24M
|
€
1,01M
|
€
1,01M
|
€
1,04M
|
€
508K
|
€
573K
|
€
538K
|
€
566K
|
€
442K
|
|
|
€
1,96M
|
€
2,02M
|
€
1,96M
|
€
2,08M
|
€
1,87M
|
€
1,38M
|
€
1,09M
|
€
948K
|
€
921K
|
€
403K
|
€
500K
|
€
481K
|
€
551K
|
€
430K
|
|
|
€
353K
|
€
388K
|
€
265K
|
€
1,86M
|
€
1,63M
|
€
395K
|
€
110K
|
€
72K
|
€
226K
|
€
192K
|
€
385K
|
€
400K
|
€
457K
|
€
416K
|
|
|
€
1,61M
|
€
1,63M
|
€
1,69M
|
€
215K
|
€
235K
|
€
966K
|
€
976K
|
€
876K
|
€
696K
|
€
210K
|
€
81K
|
€
81K
|
€
94K
|
€
14K
|
|
|
39,21%
|
-41,85%
|
-32,34%
|
-29,14%
|
-20,87%
|
-11,72%
|
-7,08%
|
6,55%
|
11,63%
|
20,82%
|
12,73%
|
10,60%
|
2,50%
|
2,69%
|
|
|
1,27
|
-2,74
|
-3,54
|
-0,46
|
-0,73
|
-6,67
|
-13,59
|
13,18
|
5,74
|
1,99
|
1,11
|
1,42
|
6,66
|
1,19
|
|
|
19,19
|
18,56
|
23,79
|
|
|
|
|
|
68,45
|
8,63
|
31,48
|
8,62
|
45,70
|
28,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,06%
|
10,16%
|
-9,65%
|
18,13%
|
34,25%
|
27,47%
|
190,20%
|
-31,80%
|
12,75%
|
40,81%
|
21,77%
|
91,86%
|
45,67%
|
86,76%
|
|
|
-4,45%
|
19,62%
|
2,21%
|
31,08%
|
55,09%
|
50,44%
|
236,27%
|
-82,45%
|
12,75%
|
31,55%
|
21,77%
|
53,48%
|
15,86%
|
47,91%
|
|
|
-1,75
|
-8,21
|
-0,71
|
-9,06
|
-11,50
|
-5,91
|
-16,73
|
-5,40
|
1,48
|
6,57
|
2,77
|
5,67
|
0,40
|
1,29
|
|
|
-4,45
|
19,62
|
2,21
|
31,08
|
55,09
|
50,44
|
236,27
|
-82,45
|
12,75
|
31,55
|
21,77
|
53,48
|
15,86
|
47,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|