L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
293K
|
€
278K
|
€
275K
|
€
375K
|
€
274K
|
€
274K
|
€
274K
|
€
274K
|
€
272K
|
€
230K
|
€
180K
|
€
180K
|
€
180K
|
€
120K
|
€
120K
|
|
|
|
0,47%
|
5,29%
|
1,17%
|
-26,55%
|
36,58%
|
0,14%
|
-0,08%
|
-0,08%
|
0,83%
|
18,33%
|
27,78%
|
0,00%
|
0,00%
|
50,00%
|
0,00%
|
|
|
|
|
€
51K
|
€
136K
|
€
17K
|
€
24K
|
€
131K
|
€
92K
|
€
105K
|
€
104K
|
€
62K
|
€
94K
|
€
110K
|
€
5,82M
|
€
283K
|
€
541K
|
€
348K
|
€
624K
|
€
695K
|
|
|
€
9,20M
|
€
9,20M
|
€
9,07M
|
€
9,05M
|
€
9,03M
|
€
8,89M
|
€
8,80M
|
€
8,70M
|
€
8,59M
|
€
8,76M
|
€
8,67M
|
€
8,56M
|
€
2,74M
|
€
2,46M
|
€
1,92M
|
€
1,57M
|
€
945K
|
|
|
€
665K
|
€
708K
|
€
679K
|
€
750K
|
€
885K
|
€
766K
|
€
791K
|
€
782K
|
€
791K
|
€
750K
|
€
716K
|
€
691K
|
€
235K
|
€
105K
|
€
152K
|
€
149K
|
€
112K
|
|
|
€
427
|
€
17K
|
€
233
|
€
20K
|
€
39K
|
€
2K
|
€
11K
|
€
26K
|
€
18K
|
€
12K
|
€
7K
|
€
53K
|
€
37K
|
€
4K
|
€
7K
|
€
4K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
98,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
86K
|
€
70K
|
€
127K
|
€
230K
|
€
147K
|
€
172K
|
€
170K
|
€
182K
|
€
142K
|
€
121K
|
€
63K
|
€
66K
|
€
-109K
|
€
23K
|
€
37K
|
€
71K
|
|
|
17,55%
|
29,17%
|
25,17%
|
46,08%
|
61,44%
|
53,65%
|
62,73%
|
62,07%
|
66,43%
|
52,06%
|
52,81%
|
35,02%
|
36,69%
|
-60,46%
|
18,85%
|
31,01%
|
|
|
|
€
-62K
|
€
2K
|
€
-9K
|
€
59K
|
€
174K
|
€
118K
|
€
154K
|
€
153K
|
€
165K
|
€
115K
|
€
115K
|
€
46K
|
€
66K
|
€
-109K
|
€
22K
|
€
36K
|
€
69K
|
|
|
€
51K
|
€
136K
|
€
17K
|
€
24K
|
€
131K
|
€
92K
|
€
105K
|
€
104K
|
€
137K
|
€
94K
|
€
110K
|
€
5,82M
|
€
208K
|
€
541K
|
€
348K
|
€
624K
|
€
695K
|
|
|
17,23%
|
46,39%
|
6,00%
|
8,62%
|
35,09%
|
33,37%
|
38,43%
|
37,90%
|
22,73%
|
34,45%
|
47,67%
|
3 232,47%
|
157,02%
|
300,57%
|
290,42%
|
519,92%
|
|
|
|
€
593K
|
€
8K
|
€
358K
|
€
39K
|
€
315K
|
€
463K
|
€
0
|
€
0
|
€
-242K
|
€
117K
|
€
511K
|
€
28K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,38M
|
€
3,85M
|
€
3,72M
|
€
1,64M
|
€
1,66M
|
€
1,22M
|
€
1,50M
|
€
683K
|
€
786K
|
€
608K
|
€
564K
|
€
1,07M
|
€
61K
|
€
247K
|
€
511K
|
€
393K
|
€
54K
|
|
|
€
165K
|
€
219K
|
€
96K
|
€
92K
|
€
188K
|
€
121K
|
€
113K
|
€
122K
|
€
80K
|
€
120K
|
€
116K
|
€
5,84M
|
€
283K
|
€
542K
|
€
360K
|
€
625K
|
€
697K
|
|
|
€
3,47M
|
€
3,95M
|
€
3,74M
|
€
1,67M
|
€
1,61M
|
€
1,22M
|
€
1,48M
|
€
621K
|
€
500K
|
€
409K
|
€
406K
|
€
7,39M
|
€
-153K
|
€
-435K
|
€
-976K
|
€
-168K
|
€
-793K
|
|
|
109,86
|
145,46
|
67,37
|
31,84
|
18,37
|
29,12
|
30,86
|
7,13
|
2,48
|
2,57
|
2,78
|
25,53
|
0,35
|
0,39
|
0,45
|
0,71
|
0,08
|
|
|
109,86
|
145,46
|
67,37
|
31,84
|
18,37
|
29,12
|
30,86
|
7,13
|
2,48
|
2,57
|
2,78
|
25,53
|
0,35
|
0,39
|
0,45
|
0,71
|
0,08
|
|
|
168,48
|
212,78
|
98,13
|
106,61
|
61,71
|
133,32
|
133,61
|
59,80
|
18,28
|
23,07
|
26,25
|
25,53
|
0,35
|
0,39
|
0,45
|
0,71
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,23M
|
€
9,23M
|
€
9,12M
|
€
9,10M
|
€
9,12M
|
€
8,94M
|
€
8,85M
|
€
8,81M
|
€
8,94M
|
€
9,03M
|
€
8,91M
|
€
8,87M
|
€
2,98M
|
€
3,18M
|
€
3,70M
|
€
2,14M
|
€
1,80M
|
|
|
€
32K
|
€
27K
|
€
56K
|
€
54K
|
€
93K
|
€
43K
|
€
50K
|
€
101K
|
€
338K
|
€
260K
|
€
227K
|
€
301K
|
€
234K
|
€
711K
|
€
1,77M
|
€
574K
|
€
860K
|
|
|
€
31K
|
€
26K
|
€
56K
|
€
54K
|
€
92K
|
€
43K
|
€
46K
|
€
101K
|
€
338K
|
€
260K
|
€
227K
|
€
301K
|
€
234K
|
€
711K
|
€
1,77M
|
€
571K
|
€
850K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,65%
|
99,70%
|
99,38%
|
99,41%
|
98,98%
|
99,52%
|
99,44%
|
98,74%
|
96,11%
|
97,01%
|
97,33%
|
96,49%
|
91,83%
|
77,31%
|
51,83%
|
73,19%
|
52,35%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
0,32
|
0,80
|
0,43
|
0,40
|
0,29
|
0,29
|
0,60
|
1,85
|
1,84
|
1,87
|
4,78
|
3,54
|
|
78,33
|
15,44
|
12,08
|
|
|
-195,57
|
4,42
|
-10,71
|
77,02
|
174,30
|
106,79
|
39,43
|
32,24
|
16,53
|
10,01
|
8,52
|
3,94
|
4,33
|
-4,26
|
0,97
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,79%
|
2,38%
|
1,06%
|
1,02%
|
2,08%
|
1,36%
|
1,28%
|
1,40%
|
0,93%
|
1,37%
|
1,34%
|
68,18%
|
10,32%
|
22,03%
|
18,75%
|
39,84%
|
73,78%
|
|
|
0,55%
|
1,48%
|
0,18%
|
0,26%
|
1,46%
|
1,03%
|
1,20%
|
1,20%
|
0,73%
|
1,07%
|
1,26%
|
67,98%
|
10,31%
|
22,01%
|
18,18%
|
39,77%
|
73,54%
|
|
|
0,55
|
1,47
|
0,18
|
0,26
|
1,44
|
1,02
|
1,19
|
1,18
|
0,70
|
1,04
|
1,23
|
65,60
|
9,47
|
17,02
|
9,42
|
29,11
|
38,49
|
|
|
0,55
|
1,48
|
0,18
|
0,26
|
1,46
|
1,03
|
1,20
|
1,20
|
0,73
|
1,07
|
1,26
|
67,98
|
10,31
|
22,01
|
18,18
|
39,77
|
73,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,91
|
103,79
|
31,25
|
96,03
|
45,51
|
38,70
|
36,04
|
39,47
|
54,65
|
39,01
|
44,30
|
37,45
|
40,21
|
42,92
|
41,73
|
34,03
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,91
|
103,79
|
31,25
|
96,03
|
45,51
|
38,70
|
36,04
|
39,47
|
54,65
|
39,01
|
44,30
|
37,45
|
40,21
|
42,92
|
41,73
|
34,03
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|