L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
202K
|
€
235K
|
€
248K
|
€
239K
|
€
248K
|
€
269K
|
€
53K
|
€
1K
|
€
4K
|
€
9K
|
€
9K
|
€
11K
|
€
38K
|
€
19K
|
€
10K
|
€
15K
|
€
64K
|
€
64K
|
€
26K
|
|
|
€
53K
|
€
103K
|
€
21K
|
€
52K
|
€
55K
|
€
82K
|
€
87K
|
€
-122K
|
€
-3K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-1K
|
€
21K
|
€
-16K
|
€
-28K
|
€
-22K
|
€
22K
|
€
21K
|
€
-23K
|
|
|
€
266K
|
€
213K
|
€
110K
|
€
89K
|
€
37K
|
€
-18K
|
€
-100K
|
€
-186K
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
-18K
|
€
-17K
|
€
-37K
|
€
-21K
|
€
8K
|
€
30K
|
€
7K
|
€
-14K
|
|
|
€
131K
|
€
195K
|
€
60K
|
€
90K
|
€
87K
|
€
89K
|
€
94K
|
-
|
-
|
€
2K
|
€
5K
|
€
5K
|
€
6K
|
€
25K
|
€
13K
|
€
6K
|
€
9K
|
€
50K
|
€
50K
|
€
18K
|
|
|
€
37K
|
€
42K
|
€
28K
|
€
25K
|
€
17K
|
€
21K
|
€
16K
|
€
11K
|
|
|
|
|
|
€
16K
|
€
13K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
|
|
|
€
16K
|
€
162K
|
€
137K
|
€
130K
|
€
119K
|
€
134K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
183K
|
€
70K
|
€
108K
|
€
107K
|
€
126K
|
€
133K
|
€
-104K
|
€
-513
|
€
2K
|
€
7K
|
€
7K
|
€
8K
|
€
35K
|
€
17K
|
€
8K
|
€
12K
|
€
61K
|
€
62K
|
€
23K
|
|
|
€
75K
|
€
148K
|
€
34K
|
€
72K
|
€
71K
|
€
88K
|
€
90K
|
€
-121K
|
€
-3K
|
€
-457
|
€
4K
|
€
-957
|
€
-574
|
€
25K
|
€
2K
|
€
-14K
|
€
-7K
|
€
38K
|
€
37K
|
€
-5K
|
|
|
€
53K
|
€
103K
|
€
21K
|
€
52K
|
€
55K
|
€
82K
|
€
87K
|
€
-122K
|
€
-3K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-1K
|
€
21K
|
€
-16K
|
€
-28K
|
€
-22K
|
€
22K
|
€
21K
|
€
-23K
|
|
|
€
12K
|
€
508
|
€
4K
|
€
47K
|
€
50K
|
€
48K
|
€
220K
|
€
62K
|
-
|
-
|
€
1
|
-
|
€
15K
|
€
0
|
€
5K
|
€
27K
|
€
4K
|
€
17K
|
€
17K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
62K
|
€
192K
|
€
146K
|
€
122K
|
€
83K
|
€
61K
|
€
154K
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
36K
|
€
50K
|
€
33K
|
€
27K
|
€
24K
|
€
11K
|
€
40K
|
|
|
€
88K
|
€
138K
|
€
57K
|
€
88K
|
€
91K
|
€
120K
|
€
129K
|
€
-105K
|
€
-678
|
€
872
|
€
6K
|
€
7K
|
€
8K
|
€
30K
|
€
-2K
|
€
-7K
|
€
-3K
|
€
46K
|
€
47K
|
€
5K
|
|
|
€
107K
|
€
42K
|
€
-84K
|
€
-108K
|
€
-137K
|
€
-167K
|
€
-227K
|
€
-125K
|
€
-91K
|
€
-90K
|
€
-123K
|
€
-130K
|
€
-136K
|
€
-125K
|
€
-147K
|
€
-134K
|
€
-92K
|
€
-76K
|
€
-91K
|
€
-107K
|
|
|
2,72
|
1,51
|
0,72
|
0,64
|
0,55
|
0,44
|
0,26
|
0,64
|
0,62
|
0,62
|
0,64
|
0,66
|
0,69
|
0,73
|
0,70
|
0,71
|
0,77
|
0,79
|
0,56
|
0,57
|
|
|
2,69
|
1,48
|
0,71
|
0,64
|
0,55
|
0,44
|
0,26
|
0,64
|
0,62
|
0,62
|
0,64
|
0,66
|
0,69
|
0,73
|
0,70
|
0,71
|
0,77
|
0,79
|
0,56
|
0,57
|
|
|
2,72
|
1,51
|
0,72
|
0,64
|
0,55
|
0,45
|
0,27
|
0,67
|
0,63
|
0,64
|
0,65
|
0,67
|
0,69
|
0,73
|
0,70
|
0,71
|
0,77
|
0,79
|
0,56
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
387K
|
€
513K
|
€
522K
|
€
484K
|
€
437K
|
€
374K
|
€
338K
|
€
215K
|
€
219K
|
€
325K
|
€
365K
|
€
424K
|
€
452K
|
€
470K
|
€
453K
|
€
425K
|
€
430K
|
€
264K
|
€
297K
|
|
|
€
141K
|
€
174K
|
€
402K
|
€
433K
|
€
447K
|
€
455K
|
€
474K
|
€
524K
|
€
236K
|
€
237K
|
€
341K
|
€
385K
|
€
442K
|
€
468K
|
€
507K
|
€
474K
|
€
418K
|
€
401K
|
€
257K
|
€
311K
|
|
|
€
62K
|
€
84K
|
€
300K
|
€
302K
|
€
303K
|
€
299K
|
€
298K
|
€
330K
|
€
231K
|
€
231K
|
€
335K
|
€
379K
|
€
441K
|
€
464K
|
€
495K
|
€
455K
|
€
391K
|
€
365K
|
€
207K
|
€
247K
|
|
|
€
79K
|
€
91K
|
€
102K
|
€
131K
|
€
143K
|
€
154K
|
€
165K
|
€
177K
|
|
|
|
|
|
€
4K
|
€
12K
|
€
19K
|
€
27K
|
€
36K
|
€
50K
|
€
63K
|
|
|
65,27%
|
54,98%
|
21,52%
|
17,05%
|
7,65%
|
-4,09%
|
-26,66%
|
-55,10%
|
-9,72%
|
-8,17%
|
-4,87%
|
-5,24%
|
-4,17%
|
-3,67%
|
-7,92%
|
-4,60%
|
1,78%
|
6,89%
|
2,72%
|
-4,74%
|
|
|
0,30
|
0,43
|
0,92
|
1,47
|
3,85
|
-8,61
|
-1,66
|
-0,95
|
|
|
|
|
|
-0,26
|
-0,32
|
-0,92
|
3,51
|
1,20
|
6,91
|
-4,51
|
|
|
1,29
|
0,95
|
5,75
|
3,99
|
4,17
|
3,61
|
3,57
|
|
|
95,11
|
49,54
|
53,27
|
54,35
|
13,47
|
30,36
|
59,68
|
33,56
|
6,54
|
4,14
|
13,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,21%
|
64,73%
|
51,97%
|
98,80%
|
245,89%
|
-669,85%
|
-129,71%
|
56,29%
|
3,24%
|
-4,87%
|
-40,76%
|
-35,02%
|
-43,05%
|
-180,98%
|
4,35%
|
33,00%
|
-38,29%
|
154,75%
|
648,01%
|
-35,24%
|
|
|
19,92%
|
48,19%
|
19,35%
|
58,39%
|
148,26%
|
-458,03%
|
-86,90%
|
65,47%
|
14,39%
|
11,60%
|
-20,96%
|
7,66%
|
6,18%
|
-124,29%
|
43,98%
|
136,36%
|
-291,19%
|
75,79%
|
295,70%
|
165,97%
|
|
|
13,00
|
26,49
|
4,16
|
9,96
|
11,34
|
18,73
|
23,17
|
-36,07
|
-1,40
|
-0,95
|
1,02
|
-0,40
|
-0,26
|
4,57
|
-3,48
|
-6,27
|
-5,19
|
5,22
|
8,05
|
-7,86
|
|
|
19,92
|
48,19
|
19,35
|
58,39
|
148,26
|
-458,03
|
-86,90
|
65,47
|
14,39
|
11,60
|
-20,96
|
7,66
|
6,18
|
-124,29
|
43,98
|
136,36
|
-291,19
|
75,79
|
295,70
|
165,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,60
|
2,60
|
2,90
|
2,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
53K
|
€
50K
|
€
41K
|
€
48K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|