LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
56K
|
€
42K
|
€
74K
|
€
10K
|
€
11K
|
€
11K
|
€
13K
|
€
-12K
|
€
22K
|
€
27K
|
€
21K
|
€
15K
|
€
33K
|
|
|
€
27K
|
€
35K
|
€
23K
|
€
50K
|
€
7K
|
€
-28K
|
€
747
|
€
5K
|
€
-18K
|
€
10K
|
€
15K
|
€
13K
|
€
6K
|
€
19K
|
|
|
€
116K
|
€
140K
|
€
105K
|
€
81K
|
€
31K
|
€
24K
|
€
52K
|
€
56K
|
€
51K
|
€
69K
|
€
59K
|
€
43K
|
€
31K
|
€
25K
|
|
|
€
53K
|
€
67K
|
€
49K
|
€
83K
|
€
10K
|
€
8K
|
€
12K
|
€
15K
|
€
2K
|
€
23K
|
€
31K
|
€
25K
|
€
17K
|
€
34K
|
|
|
€
3K
|
€
3K
|
€
17K
|
€
17K
|
€
5K
|
€
547
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
7K
|
€
10K
|
€
3K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
188,20%
|
|
|
|
|
|
669,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
56K
|
€
41K
|
€
74K
|
€
10K
|
€
10K
|
€
10K
|
€
12K
|
€
-12K
|
€
19K
|
€
26K
|
€
21K
|
€
14K
|
€
31K
|
|
|
€
36K
|
€
49K
|
€
32K
|
€
66K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
-17K
|
€
15K
|
€
22K
|
€
16K
|
€
9K
|
€
28K
|
|
|
€
27K
|
€
35K
|
€
23K
|
€
50K
|
€
7K
|
€
-28K
|
€
747
|
€
5K
|
€
-18K
|
€
10K
|
€
15K
|
€
13K
|
€
6K
|
€
19K
|
|
|
€
8K
|
€
10K
|
€
6K
|
€
9K
|
€
4K
|
€
8K
|
€
20K
|
€
9K
|
€
2K
|
€
10K
|
€
6K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
105K
|
€
92K
|
€
66K
|
€
27K
|
€
17K
|
€
24K
|
€
23K
|
€
14K
|
€
31K
|
€
41K
|
€
38K
|
€
18K
|
€
9K
|
|
|
€
34K
|
€
42K
|
€
32K
|
€
59K
|
€
14K
|
€
-21K
|
€
9K
|
€
10K
|
€
-14K
|
€
15K
|
€
20K
|
€
17K
|
€
11K
|
€
22K
|
|
|
€
92K
|
€
116K
|
€
84K
|
€
58K
|
€
8K
|
€
-7K
|
€
27K
|
€
31K
|
€
31K
|
€
45K
|
€
53K
|
€
39K
|
€
22K
|
€
17K
|
|
|
2,72
|
36,20
|
5,34
|
3,04
|
1,23
|
0,72
|
3,36
|
6,06
|
7,49
|
7,72
|
5,64
|
3,84
|
6,57
|
2,46
|
|
|
2,72
|
36,20
|
5,34
|
3,04
|
1,23
|
0,72
|
3,36
|
6,06
|
7,49
|
7,72
|
5,64
|
3,84
|
6,57
|
2,46
|
|
|
2,72
|
36,20
|
5,34
|
3,04
|
1,23
|
0,73
|
3,49
|
6,51
|
7,82
|
7,72
|
5,64
|
3,84
|
6,96
|
3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
143K
|
€
124K
|
€
109K
|
€
80K
|
€
73K
|
€
94K
|
€
82K
|
€
76K
|
€
96K
|
€
70K
|
€
57K
|
€
35K
|
€
37K
|
|
|
€
53K
|
€
3K
|
€
19K
|
€
28K
|
€
49K
|
€
49K
|
€
42K
|
€
26K
|
€
25K
|
€
27K
|
€
11K
|
€
14K
|
€
4K
|
€
12K
|
|
|
€
53K
|
€
3K
|
€
19K
|
€
28K
|
€
34K
|
€
25K
|
€
11K
|
€
6K
|
€
5K
|
€
7K
|
€
11K
|
€
14K
|
€
4K
|
€
9K
|
|
|
|
|
|
|
€
15K
|
€
24K
|
€
30K
|
€
20K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
68,53%
|
97,69%
|
84,35%
|
74,10%
|
38,49%
|
32,47%
|
55,29%
|
68,22%
|
67,14%
|
72,19%
|
83,70%
|
75,76%
|
88,54%
|
67,93%
|
|
|
|
|
|
|
0,50
|
1
|
0,59
|
0,36
|
0,39
|
0,29
|
|
|
|
|
|
|
1,22
|
0,06
|
0,47
|
0,38
|
5,10
|
4,98
|
4,26
|
2,16
|
|
1,37
|
0,44
|
0,67
|
0,28
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,11%
|
29,74%
|
30,83%
|
72,17%
|
46,64%
|
-87,42%
|
16,70%
|
18,74%
|
-27,88%
|
21,26%
|
33,41%
|
39,45%
|
34,92%
|
88,43%
|
|
|
22,87%
|
25,12%
|
22,43%
|
62,05%
|
23,20%
|
-118,83%
|
1,44%
|
9,40%
|
-36,34%
|
14,71%
|
26,24%
|
28,88%
|
19,18%
|
75,21%
|
|
|
15,67
|
24,54
|
18,92
|
45,98
|
8,93
|
-38,58
|
0,80
|
6,41
|
-24,40
|
10,62
|
21,96
|
21,88
|
16,98
|
51,09
|
|
|
22,87
|
25,12
|
22,43
|
62,05
|
23,20
|
-118,83
|
1,44
|
9,40
|
-36,34
|
14,71
|
26,24
|
28,88
|
19,18
|
75,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|