L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
71K
|
€
101K
|
€
41K
|
€
29K
|
€
16K
|
€
9K
|
€
13K
|
€
22K
|
€
22K
|
€
16K
|
€
13K
|
€
5K
|
€
5K
|
€
3K
|
€
139
|
€
4K
|
€
-18K
|
|
|
€
22K
|
€
31K
|
€
65K
|
€
32K
|
€
21K
|
€
-9K
|
€
-14K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
11K
|
€
10K
|
€
854
|
€
5K
|
€
201
|
€
-3K
|
€
-8K
|
€
-41K
|
|
|
€
5K
|
€
-17K
|
€
-48K
|
€
-112K
|
€
-145K
|
€
-165K
|
€
-157K
|
€
-143K
|
€
-128K
|
€
-122K
|
€
-113K
|
€
-125K
|
€
-134K
|
€
-135K
|
€
-140K
|
€
-140K
|
€
-137K
|
€
-129K
|
|
|
€
53K
|
€
46K
|
€
67K
|
€
25K
|
€
16K
|
€
8K
|
€
4K
|
€
6K
|
€
12K
|
€
8K
|
€
9K
|
€
7K
|
€
1K
|
€
4K
|
€
187
|
-
|
€
1K
|
-
|
|
|
€
28K
|
€
15K
|
€
33K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
483
|
€
413
|
€
658
|
€
621
|
€
754
|
€
1K
|
€
397
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
65K
|
€
95K
|
€
36K
|
€
23K
|
€
12K
|
€
5K
|
€
8K
|
€
16K
|
€
12K
|
€
13K
|
€
10K
|
€
2K
|
€
5K
|
€
265
|
€
-3K
|
€
2K
|
€
-22K
|
|
|
€
35K
|
€
48K
|
€
94K
|
€
35K
|
€
22K
|
€
-7K
|
€
-14K
|
€
-12K
|
€
-4K
|
€
-9K
|
€
12K
|
€
10K
|
€
2K
|
€
5K
|
€
265
|
€
-3K
|
€
-7K
|
€
-39K
|
|
|
€
22K
|
€
31K
|
€
65K
|
€
32K
|
€
21K
|
€
-9K
|
€
-14K
|
€
-14K
|
€
-6K
|
€
-9K
|
€
11K
|
€
10K
|
€
854
|
€
5K
|
€
201
|
€
-3K
|
€
-8K
|
€
-41K
|
|
|
-
|
€
152K
|
-
|
€
1K
|
|
|
-
|
-
|
-
|
€
95K
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|
€
5K
|
€
9K
|
€
6K
|
€
769
|
€
2K
|
€
955
|
€
895
|
€
384
|
€
133
|
€
2K
|
|
|
€
53K
|
€
48K
|
€
66K
|
€
34K
|
€
21K
|
€
10K
|
€
5K
|
€
6K
|
€
14K
|
€
11K
|
€
12K
|
€
10K
|
€
854
|
€
5K
|
€
201
|
€
-3K
|
€
663
|
€
-24K
|
|
|
€
-31K
|
€
-57K
|
€
-51K
|
€
-117K
|
€
-150K
|
€
-168K
|
€
-180K
|
€
-183K
|
€
-189K
|
€
-208K
|
€
-118K
|
€
-125K
|
€
-134K
|
€
-135K
|
€
-140K
|
€
-140K
|
€
-137K
|
€
-138K
|
|
|
0,48
|
0,28
|
0,37
|
0,26
|
0,13
|
0,15
|
0,13
|
0,06
|
0,03
|
0,04
|
0,05
|
0,01
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,03
|
|
|
0,48
|
0,28
|
0,37
|
0,26
|
0,13
|
0,15
|
0,13
|
0,06
|
0,03
|
0,04
|
0,05
|
0,01
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,03
|
|
|
0,48
|
0,28
|
0,37
|
0,26
|
0,13
|
0,15
|
0,14
|
0,06
|
0,03
|
0,06
|
0,06
|
0,01
|
0,01
|
0,01
|
0,03
|
0,01
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
161K
|
€
34K
|
€
46K
|
€
28K
|
€
32K
|
€
50K
|
€
52K
|
€
66K
|
€
95K
|
€
11K
|
€
769
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
12K
|
|
|
€
132K
|
€
178K
|
€
81K
|
€
158K
|
€
173K
|
€
197K
|
€
206K
|
€
195K
|
€
194K
|
€
217K
|
€
125K
|
€
125K
|
€
136K
|
€
136K
|
€
144K
|
€
142K
|
€
139K
|
€
141K
|
|
|
€
61K
|
€
80K
|
€
81K
|
€
158K
|
€
173K
|
€
197K
|
€
206K
|
€
195K
|
€
194K
|
€
217K
|
€
125K
|
€
125K
|
€
136K
|
€
136K
|
€
144K
|
€
142K
|
€
139K
|
€
141K
|
|
|
€
71K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77%
|
-10,45%
|
-141,72%
|
-245,67%
|
-507,48%
|
-516,59%
|
-316,36%
|
-272,99%
|
-195,55%
|
-129,36%
|
-1 004,73%
|
-16 202,86%
|
-7 408,66%
|
-12 776,28%
|
-3 561,35%
|
-7 880,39%
|
-7 985,76%
|
-1 059,03%
|
|
|
13,78
|
-5,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,74
|
0,85
|
4,40
|
7,61
|
16,86
|
40,42
|
23,82
|
11,84
|
18,67
|
9,60
|
12,37
|
89,68
|
26,49
|
541,88
|
|
86,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 016,53%
|
-283,86%
|
-139,64%
|
-29,93%
|
-14,81%
|
-6,31%
|
-3,18%
|
-4,30%
|
-11,03%
|
-8,97%
|
-11,01%
|
-7,80%
|
-0,64%
|
-3,33%
|
-0,14%
|
2,15%
|
-0,48%
|
18,94%
|
|
|
425,12%
|
-182,63%
|
-136,32%
|
-28,72%
|
-14,29%
|
5,21%
|
8,97%
|
9,86%
|
4,68%
|
7,51%
|
-9,99%
|
-7,80%
|
-0,64%
|
-3,33%
|
-0,14%
|
2,15%
|
5,61%
|
31,49%
|
|
|
16,04
|
19,08
|
193,20
|
70,57
|
72,51
|
-26,90
|
-28,38
|
-26,92
|
-9,15
|
-9,71
|
100,37
|
1 263,85
|
47,10
|
425,61
|
5,12
|
-169,07
|
-447,72
|
-333,46
|
|
|
425,12
|
-182,63
|
-136,32
|
-28,72
|
-14,29
|
5,21
|
8,97
|
9,86
|
4,68
|
7,51
|
-9,99
|
-7,80
|
-0,64
|
-3,33
|
-0,14
|
2,15
|
5,61
|
31,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|