L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
-43K
|
€
-44K
|
€
-19K
|
€
-19K
|
€
-40K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
3K
|
|
|
€
56K
|
€
-79K
|
€
19K
|
€
58K
|
€
80K
|
€
69K
|
€
210K
|
€
-235K
|
€
-49K
|
€
553K
|
€
101K
|
€
151K
|
€
169K
|
€
39K
|
€
97K
|
€
22K
|
|
|
€
2,90M
|
€
2,84M
|
€
2,92M
|
€
2,90M
|
€
2,84M
|
€
2,76M
|
€
2,70M
|
€
2,49M
|
€
2,72M
|
€
3,13M
|
€
2,58M
|
€
2,48M
|
€
2,33M
|
€
2,16M
|
€
2,12M
|
€
2,02M
|
|
|
€
141K
|
€
139K
|
€
142K
|
€
141K
|
€
139K
|
€
135K
|
€
131K
|
€
121K
|
€
133K
|
€
167K
|
€
122K
|
€
102K
|
€
96K
|
€
89K
|
€
87K
|
€
86K
|
|
|
|
|
-
|
€
12K
|
€
12K
|
€
63K
|
€
63K
|
|
€
84K
|
€
343K
|
€
50K
|
€
77K
|
€
34K
|
|
|
€
86K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-44K
|
€
-44K
|
€
-19K
|
€
-19K
|
€
-41K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
3K
|
|
|
€
-39K
|
€
-44K
|
€
-44K
|
€
-19K
|
€
-19K
|
€
-41K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
3K
|
|
|
€
56K
|
€
-79K
|
€
19K
|
€
58K
|
€
80K
|
€
69K
|
€
210K
|
€
-235K
|
€
-49K
|
€
553K
|
€
101K
|
€
151K
|
€
169K
|
€
39K
|
€
97K
|
€
22K
|
|
|
Capex
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,44M
|
€
1,42M
|
€
1,11M
|
€
1,16M
|
€
569K
|
€
84K
|
€
303K
|
€
413K
|
€
2,64M
|
€
341K
|
€
556K
|
€
316K
|
€
2,93M
|
€
1,64M
|
€
1,69M
|
|
|
€
57K
|
€
-79K
|
€
19K
|
€
58K
|
€
80K
|
€
69K
|
€
210K
|
€
-235K
|
€
-49K
|
€
553K
|
€
101K
|
€
151K
|
€
169K
|
€
39K
|
€
97K
|
€
22K
|
|
|
€
1,44M
|
€
1,48M
|
€
1,41M
|
€
1,10M
|
€
1,17M
|
€
1,57M
|
€
1,15M
|
€
2,49M
|
€
2,72M
|
€
3,13M
|
€
1,08M
|
€
14,73M
|
€
14,58M
|
€
15,91M
|
€
8,12M
|
€
1,94M
|
|
|
57,19
|
91,95
|
29,45
|
43,91
|
49,74
|
21,51
|
16,56
|
3 527,64
|
31,31
|
10,03
|
1,65
|
8,77
|
31,18
|
21,38
|
2 625,99
|
8,83
|
|
|
57,19
|
91,95
|
29,45
|
43,91
|
49,74
|
21,51
|
16,56
|
3 527,64
|
31,31
|
10,03
|
1,65
|
8,77
|
31,18
|
21,38
|
2 625,99
|
8,83
|
|
|
62,09
|
91,95
|
30,06
|
91,40
|
100,59
|
37,46
|
46,43
|
3 527,64
|
31,31
|
10,03
|
79,86
|
411,87
|
880,57
|
12 091,10
|
12 082,82
|
352,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
2,86M
|
€
2,97M
|
€
3,47M
|
€
3,41M
|
€
3,71M
|
€
3,63M
|
€
2,49M
|
€
2,81M
|
€
3,48M
|
€
4,24M
|
€
32,37M
|
€
30,81M
|
€
45,19M
|
€
37,37M
|
€
31,43M
|
|
|
€
26K
|
€
16K
|
€
49K
|
€
571K
|
€
569K
|
€
942K
|
€
938K
|
€
705
|
€
90K
|
€
347K
|
€
1,66M
|
€
29,90M
|
€
28,48M
|
€
43,03M
|
€
35,25M
|
€
29,41M
|
|
|
€
26K
|
€
16K
|
€
48K
|
€
26K
|
€
24K
|
€
76K
|
€
73K
|
€
705
|
€
90K
|
€
347K
|
€
53K
|
€
79K
|
€
35K
|
€
4K
|
€
3K
|
€
89K
|
|
|
|
|
-
|
€
545K
|
€
545K
|
€
865K
|
€
864K
|
|
|
|
|
€
28,00M
|
€
28,00M
|
€
42,25M
|
€
35,25M
|
€
29,16M
|
|
|
99,13%
|
99,43%
|
98,33%
|
83,56%
|
83,33%
|
74,59%
|
74,18%
|
99,97%
|
96,81%
|
90,03%
|
60,89%
|
7,66%
|
7,55%
|
4,77%
|
5,67%
|
6,43%
|
|
|
|
|
0
|
0,19
|
0,19
|
0,31
|
0,32
|
|
|
|
|
11,30
|
12,03
|
19,58
|
16,63
|
14,42
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 958,15
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,95%
|
-2,78%
|
0,66%
|
2,00%
|
2,80%
|
2,49%
|
7,78%
|
-9,44%
|
-1,81%
|
17,66%
|
3,90%
|
6,10%
|
7,28%
|
1,79%
|
4,58%
|
1,09%
|
|
|
1,94%
|
-2,78%
|
0,66%
|
2,00%
|
2,80%
|
2,49%
|
7,78%
|
-9,44%
|
-1,81%
|
17,66%
|
3,90%
|
6,10%
|
7,28%
|
1,79%
|
4,58%
|
1,09%
|
|
|
1,92
|
-2,76
|
0,64
|
1,67
|
2,33
|
1,85
|
5,77
|
-9,44
|
-1,75
|
15,90
|
2,38
|
0,47
|
0,55
|
0,09
|
0,26
|
0,07
|
|
|
1,94
|
-2,78
|
0,66
|
2,00
|
2,80
|
2,49
|
7,78
|
-9,44
|
-1,81
|
17,66
|
3,90
|
6,10
|
7,28
|
1,79
|
4,58
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|