L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
186K
|
€
162K
|
€
32K
|
€
37K
|
€
176K
|
€
187K
|
€
180K
|
€
154K
|
€
130K
|
€
145K
|
€
97K
|
€
132K
|
€
150K
|
€
117K
|
€
110K
|
€
79K
|
€
153K
|
€
99K
|
|
|
€
-46K
|
€
6K
|
€
22K
|
€
-59K
|
€
-46K
|
€
2K
|
€
2K
|
€
12K
|
€
3K
|
€
10K
|
€
-36K
|
€
-48K
|
€
-16K
|
€
2K
|
€
-6K
|
€
19K
|
€
-13K
|
€
23K
|
€
-37K
|
|
|
€
-119K
|
€
-73K
|
€
-80K
|
€
-100K
|
€
-40K
|
€
8K
|
€
8K
|
€
7K
|
€
-3K
|
€
-5K
|
€
26K
|
€
50K
|
€
100K
|
€
117K
|
€
94K
|
€
112K
|
€
90K
|
€
103K
|
€
21K
|
|
|
1,40
|
1,40
|
1,50
|
2,90
|
4,10
|
4,90
|
5,60
|
4,90
|
4,40
|
3,90
|
3,90
|
4
|
2,70
|
3
|
3
|
2,40
|
2,10
|
3
|
3,40
|
|
|
-
|
€
16K
|
€
26K
|
-
|
-
|
€
24K
|
€
22K
|
€
23K
|
€
15K
|
-
|
€
12K
|
€
2K
|
€
30K
|
€
40K
|
€
21K
|
€
43K
|
€
14K
|
€
56K
|
€
745
|
|
|
€
18K
|
€
10K
|
€
9K
|
€
2K
|
€
1K
|
€
10K
|
€
11K
|
€
12K
|
€
10K
|
€
12K
|
€
8K
|
€
203
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
15K
|
€
7K
|
|
|
€
211K
|
€
154K
|
€
123K
|
€
64K
|
€
57K
|
€
142K
|
€
156K
|
€
147K
|
€
130K
|
€
127K
|
€
128K
|
€
101K
|
€
97K
|
€
101K
|
€
91K
|
€
73K
|
€
65K
|
€
95K
|
€
101K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
23K
|
€
37K
|
€
-35K
|
€
-24K
|
€
30K
|
€
27K
|
€
28K
|
€
21K
|
€
-15K
|
€
16K
|
€
-6K
|
€
35K
|
€
49K
|
€
25K
|
€
36K
|
€
12K
|
€
53K
|
€
-3K
|
|
|
€
-37K
|
€
14K
|
€
22K
|
€
-59K
|
€
-47K
|
€
6K
|
€
4K
|
€
15K
|
€
7K
|
€
-28K
|
€
-8K
|
€
-24K
|
€
10K
|
€
24K
|
€
9K
|
€
26K
|
€
5K
|
€
29K
|
€
-32K
|
|
|
€
-46K
|
€
6K
|
€
22K
|
€
-59K
|
€
-46K
|
€
2K
|
€
2K
|
€
12K
|
€
3K
|
€
10K
|
€
-36K
|
€
-48K
|
€
-16K
|
€
2K
|
€
-6K
|
€
19K
|
€
-13K
|
€
23K
|
€
-37K
|
|
|
€
5K
|
€
4K
|
€
-8K
|
€
26K
|
€
1K
|
€
4K
|
€
55K
|
€
4K
|
€
5K
|
€
-397K
|
€
1K
|
€
73K
|
€
519
|
€
4K
|
€
498K
|
€
20K
|
€
11K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
23K
|
€
36K
|
€
41K
|
€
14K
|
€
15K
|
€
10K
|
€
14K
|
€
20K
|
€
7K
|
€
7K
|
€
21K
|
€
16K
|
€
14K
|
€
38K
|
€
47K
|
€
34K
|
€
36K
|
€
41K
|
|
|
€
-37K
|
€
15K
|
€
38K
|
€
-36K
|
€
-23K
|
€
25K
|
€
25K
|
€
25K
|
€
17K
|
€
22K
|
€
-12K
|
€
-30K
|
€
9K
|
€
27K
|
€
10K
|
€
29K
|
€
-6K
|
€
47K
|
€
-8K
|
|
|
€
-115K
|
€
-54K
|
€
-39K
|
€
-26K
|
€
-15K
|
€
-16K
|
€
-41K
|
€
-43K
|
€
-63K
|
€
-89K
|
€
-97K
|
€
-83K
|
€
37K
|
€
45K
|
€
5K
|
€
97K
|
€
90K
|
€
82K
|
€
-18K
|
|
|
0,26
|
0,60
|
0,67
|
0,77
|
0,84
|
0,86
|
0,65
|
0,67
|
0,57
|
0,50
|
0,53
|
0,65
|
1,44
|
1,35
|
1,02
|
1,89
|
1,65
|
1,54
|
0,89
|
|
|
0,24
|
0,58
|
0,65
|
0,74
|
0,82
|
0,82
|
0,62
|
0,63
|
0,53
|
0,45
|
0,48
|
0,59
|
1,25
|
1,18
|
0,90
|
1,67
|
1,50
|
1,38
|
0,77
|
|
|
0,26
|
0,61
|
0,68
|
0,81
|
1,04
|
0,86
|
0,67
|
0,67
|
0,57
|
0,50
|
0,53
|
0,68
|
1,44
|
1,35
|
1,02
|
1,89
|
1,65
|
1,54
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
107K
|
€
110K
|
€
133K
|
€
127K
|
€
165K
|
€
163K
|
€
143K
|
€
149K
|
€
178K
|
€
591K
|
€
660K
|
€
571K
|
€
648K
|
€
736K
|
€
239K
|
€
254K
|
€
256K
|
€
180K
|
|
|
€
181K
|
€
180K
|
€
190K
|
€
232K
|
€
165K
|
€
156K
|
€
153K
|
€
132K
|
€
148K
|
€
178K
|
€
544K
|
€
593K
|
€
453K
|
€
513K
|
€
642K
|
€
127K
|
€
163K
|
€
152K
|
€
158K
|
|
|
€
152K
|
€
130K
|
€
113K
|
€
102K
|
€
77K
|
€
113K
|
€
113K
|
€
129K
|
€
147K
|
€
178K
|
€
204K
|
€
229K
|
€
83K
|
€
129K
|
€
214K
|
€
108K
|
€
139K
|
€
152K
|
€
158K
|
|
|
€
26K
|
€
47K
|
€
75K
|
€
123K
|
€
71K
|
€
42K
|
€
36K
|
€
3K
|
€
858
|
|
€
339K
|
€
355K
|
€
370K
|
€
384K
|
€
428K
|
€
19K
|
€
24K
|
|
|
|
|
-194,28%
|
-68,74%
|
-72,12%
|
-75,80%
|
-31,38%
|
4,58%
|
4,67%
|
5,17%
|
-2,26%
|
-2,53%
|
4,35%
|
7,62%
|
17,50%
|
18,09%
|
12,74%
|
47,00%
|
35,59%
|
40,38%
|
11,76%
|
|
|
-0,21
|
-0,64
|
-0,94
|
-1,23
|
-1,78
|
5,58
|
4,75
|
0,34
|
-0,26
|
|
13,18
|
7,05
|
3,71
|
3,28
|
4,57
|
0,17
|
0,27
|
|
|
|
|
|
7,81
|
5,09
|
|
|
5,24
|
5,67
|
4,73
|
7,19
|
|
34,19
|
|
12,95
|
10,57
|
25,85
|
3,53
|
13,37
|
2,87
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,00%
|
-20,55%
|
-47,82%
|
35,42%
|
58,89%
|
335,05%
|
329,27%
|
337,29%
|
-492,64%
|
-495,92%
|
-48,07%
|
-59,76%
|
8,88%
|
22,71%
|
10,62%
|
25,46%
|
-6,65%
|
45,93%
|
-37,75%
|
|
|
38,64%
|
-8,72%
|
-28,08%
|
58,91%
|
115,13%
|
20,09%
|
23,50%
|
166,57%
|
-80,76%
|
-211,16%
|
-139,41%
|
-95,86%
|
-16,14%
|
1,57%
|
-6,46%
|
16,64%
|
-14,42%
|
22,60%
|
-176,01%
|
|
|
-75,06
|
6,00
|
20,25
|
-44,66
|
-36,13
|
0,92
|
1,10
|
8,62
|
1,82
|
5,34
|
-6,06
|
-7,31
|
-2,82
|
0,28
|
-0,82
|
7,82
|
-5,13
|
9,13
|
-20,71
|
|
|
38,64
|
-8,72
|
-28,08
|
58,91
|
115,13
|
20,09
|
23,50
|
166,57
|
-80,76
|
-211,16
|
-139,41
|
-95,86
|
-16,14
|
1,57
|
-6,46
|
16,64
|
-14,42
|
22,60
|
-176,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
1,50
|
2,90
|
4,10
|
4,90
|
5,60
|
4,90
|
4,40
|
3,90
|
3,90
|
4
|
2,70
|
3
|
3
|
2,40
|
2,10
|
3
|
3,40
|
|
|
€
151K
|
€
110K
|
€
82K
|
€
22K
|
€
14K
|
€
29K
|
€
28K
|
€
30K
|
€
29K
|
€
32K
|
€
33K
|
€
25K
|
€
36K
|
€
34K
|
€
30K
|
€
30K
|
€
31K
|
€
32K
|
€
30K
|