L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
99K
|
€
70K
|
€
77K
|
€
56K
|
€
61K
|
€
61K
|
€
68K
|
€
32K
|
€
32K
|
€
35K
|
€
29K
|
€
75K
|
|
|
€
29K
|
€
15K
|
€
4K
|
€
6K
|
€
10K
|
€
4K
|
€
-3K
|
€
7K
|
€
2K
|
€
-872
|
€
-1K
|
€
13K
|
€
61K
|
|
|
€
145K
|
€
116K
|
€
101K
|
€
97K
|
€
91K
|
€
94K
|
€
90K
|
€
93K
|
€
87K
|
€
84K
|
€
85K
|
€
86K
|
€
73K
|
|
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
€
64K
|
€
44K
|
€
28K
|
€
36K
|
€
38K
|
€
30K
|
€
23K
|
€
33K
|
€
27K
|
€
23K
|
€
37K
|
€
32K
|
€
82K
|
|
|
€
13K
|
€
9K
|
€
11K
|
€
14K
|
€
11K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
17K
|
€
11K
|
€
13K
|
€
4K
|
|
|
€
40K
|
€
43K
|
€
38K
|
€
32K
|
€
7K
|
€
26K
|
€
30K
|
€
25K
|
|
|
|
|
€
277
|
|
|
Dividendes
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
129,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
55K
|
€
23K
|
€
43K
|
€
49K
|
€
33K
|
€
26K
|
€
40K
|
€
31K
|
€
28K
|
€
34K
|
€
27K
|
€
74K
|
|
|
€
51K
|
€
26K
|
€
17K
|
€
17K
|
€
22K
|
€
12K
|
€
4K
|
€
17K
|
€
10K
|
€
5K
|
€
27K
|
€
20K
|
€
62K
|
|
|
€
29K
|
€
15K
|
€
4K
|
€
6K
|
€
10K
|
€
4K
|
€
-3K
|
€
7K
|
€
2K
|
€
-872
|
€
-1K
|
€
13K
|
€
61K
|
|
|
€
122K
|
€
289K
|
€
-170K
|
€
0
|
€
29K
|
€
0
|
€
0
|
€
36K
|
€
647
|
€
303K
|
€
0
|
€
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
65K
|
€
98K
|
€
53K
|
€
51K
|
€
48K
|
€
24K
|
€
25K
|
€
2K
|
€
23K
|
€
58K
|
€
75K
|
€
50K
|
|
|
€
47K
|
€
44K
|
€
11K
|
€
33K
|
€
36K
|
€
25K
|
€
19K
|
€
29K
|
€
23K
|
€
22K
|
€
5K
|
€
20K
|
€
72K
|
|
|
€
-6K
|
€
-11K
|
€
66K
|
€
4K
|
€
-431
|
€
19K
|
€
15K
|
€
16K
|
€
14K
|
€
5K
|
€
75K
|
€
70K
|
€
57K
|
|
|
0,90
|
0,89
|
2,37
|
1,06
|
0,99
|
1,49
|
1,37
|
1,38
|
1,59
|
1,13
|
5,62
|
3,86
|
4,92
|
|
|
0,90
|
0,89
|
2,37
|
1,06
|
0,99
|
1,49
|
1,37
|
1,38
|
1,59
|
1,13
|
5,62
|
3,86
|
4,92
|
|
|
0,93
|
1,47
|
2,51
|
1,10
|
1,03
|
1,57
|
1,43
|
1,38
|
1,61
|
1,13
|
5,85
|
3,86
|
4,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
381K
|
€
154K
|
€
290K
|
€
307K
|
€
299K
|
€
316K
|
€
342K
|
€
307K
|
€
337K
|
€
101K
|
€
111K
|
€
94K
|
|
|
€
310K
|
€
265K
|
€
53K
|
€
193K
|
€
216K
|
€
205K
|
€
226K
|
€
249K
|
€
220K
|
€
252K
|
€
16K
|
€
25K
|
€
21K
|
|
|
€
55K
|
€
56K
|
€
46K
|
€
67K
|
€
63K
|
€
38K
|
€
38K
|
€
43K
|
€
23K
|
€
42K
|
€
16K
|
€
25K
|
€
15K
|
|
|
€
252K
|
€
173K
|
€
4K
|
€
124K
|
€
151K
|
€
165K
|
€
186K
|
€
207K
|
€
197K
|
€
211K
|
|
|
€
6K
|
|
|
31,83%
|
30,39%
|
65,77%
|
33,42%
|
29,62%
|
31,39%
|
28,56%
|
27,25%
|
28,23%
|
24,98%
|
83,87%
|
77,85%
|
77,80%
|
|
|
1,74
|
1,50
|
0,04
|
1,27
|
1,66
|
1,76
|
2,06
|
2,21
|
2,28
|
2,51
|
|
|
0,09
|
|
|
4,42
|
4,83
|
2,25
|
4,45
|
4,44
|
6,15
|
8,74
|
6,25
|
7,20
|
8,90
|
0,48
|
0,89
|
0,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,78%
|
38,08%
|
10,52%
|
33,58%
|
39,94%
|
26,98%
|
21,08%
|
31,26%
|
26,23%
|
26,41%
|
6,01%
|
23,18%
|
98,68%
|
|
|
19,86%
|
12,75%
|
3,94%
|
6,25%
|
11,08%
|
3,80%
|
-3,25%
|
7,26%
|
2,86%
|
-1,04%
|
-1,74%
|
15,07%
|
83,11%
|
|
|
6,32
|
3,88
|
2,59
|
2,09
|
3,28
|
1,19
|
-0,93
|
1,98
|
0,81
|
-0,26
|
-1,46
|
11,73
|
64,66
|
|
|
19,86
|
12,75
|
3,94
|
6,25
|
11,08
|
3,80
|
-3,25
|
7,26
|
2,86
|
-1,04
|
-1,74
|
15,07
|
83,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
€
51K
|
€
43K
|
€
38K
|
€
32K
|
€
7K
|
€
26K
|
€
30K
|
€
25K
|
|
|
|
|
|