L8
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
38K
|
€
-4K
|
€
3K
|
€
42K
|
€
22K
|
€
30K
|
€
20K
|
€
14K
|
€
14K
|
€
14K
|
€
19K
|
|
|
€
-8K
|
€
29K
|
€
-4K
|
€
2K
|
€
30K
|
€
22K
|
€
13K
|
€
5K
|
€
810
|
€
6K
|
€
6K
|
€
10K
|
|
|
€
130K
|
€
138K
|
€
109K
|
€
113K
|
€
111K
|
€
81K
|
€
59K
|
€
46K
|
€
41K
|
€
40K
|
€
34K
|
€
29K
|
|
|
€
6K
|
€
47K
|
€
5K
|
€
8K
|
€
50K
|
€
22K
|
€
35K
|
€
21K
|
€
25K
|
€
13K
|
€
15K
|
€
18K
|
|
|
€
6K
|
€
9K
|
€
10K
|
€
17K
|
€
19K
|
€
15K
|
€
11K
|
€
11K
|
€
7K
|
€
12K
|
€
10K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
38K
|
€
-5K
|
€
2K
|
€
41K
|
€
17K
|
€
30K
|
€
19K
|
€
13K
|
€
14K
|
€
13K
|
€
18K
|
|
|
€
-7K
|
€
37K
|
€
-5K
|
€
2K
|
€
41K
|
€
13K
|
€
17K
|
€
7K
|
€
811
|
€
1K
|
€
8K
|
€
12K
|
|
|
€
-8K
|
€
29K
|
€
-4K
|
€
2K
|
€
30K
|
€
22K
|
€
13K
|
€
5K
|
€
810
|
€
6K
|
€
6K
|
€
10K
|
|
|
|
|
€
0
|
€
0
|
€
136
|
€
-5K
|
€
1K
|
€
1K
|
€
2K
|
€
49K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
44K
|
€
81K
|
€
81K
|
€
76K
|
€
49K
|
€
23K
|
€
20K
|
€
10K
|
€
16K
|
€
10K
|
€
11K
|
|
|
€
-8K
|
€
29K
|
€
-3K
|
€
3K
|
€
31K
|
€
25K
|
€
25K
|
€
17K
|
€
13K
|
€
18K
|
€
11K
|
€
16K
|
|
|
€
130K
|
€
138K
|
€
109K
|
€
112K
|
€
109K
|
€
79K
|
€
47K
|
€
30K
|
€
21K
|
€
17K
|
€
20K
|
€
13K
|
|
|
14,60
|
12,83
|
4,50
|
5,62
|
5,16
|
4,80
|
2,88
|
1,96
|
1,67
|
1,38
|
1,59
|
1,34
|
|
|
9,94
|
9,22
|
3,22
|
3,54
|
3,56
|
2,95
|
1,13
|
0,66
|
0,35
|
0,39
|
0,43
|
0,37
|
|
|
14,60
|
12,83
|
4,50
|
5,86
|
5,16
|
4,80
|
2,88
|
1,97
|
1,67
|
1,38
|
1,60
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
150K
|
€
140K
|
€
137K
|
€
137K
|
€
101K
|
€
85K
|
€
86K
|
€
90K
|
€
109K
|
€
68K
|
€
67K
|
|
|
€
10K
|
€
12K
|
€
31K
|
€
24K
|
€
26K
|
€
21K
|
€
26K
|
€
41K
|
€
49K
|
€
69K
|
€
34K
|
€
39K
|
|
|
€
10K
|
€
12K
|
€
31K
|
€
23K
|
€
26K
|
€
21K
|
€
25K
|
€
31K
|
€
32K
|
€
43K
|
€
34K
|
€
38K
|
|
|
|
|
|
|
|
|
€
720
|
€
9K
|
€
17K
|
€
25K
|
|
|
|
|
93,15%
|
92,21%
|
77,79%
|
82,28%
|
80,79%
|
79,58%
|
69,59%
|
52,98%
|
45,42%
|
36,74%
|
49,94%
|
42,49%
|
|
|
|
|
|
|
|
|
0,01
|
0,20
|
0,43
|
0,63
|
|
|
|
|
|
0,31
|
|
10,61
|
0,64
|
1,22
|
0,87
|
2,10
|
3,70
|
5,03
|
2,60
|
2,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,83%
|
21,09%
|
-3,17%
|
2,64%
|
27,84%
|
31,42%
|
42,95%
|
38,07%
|
32,51%
|
45,82%
|
31,65%
|
55,76%
|
|
|
-5,83%
|
20,95%
|
-3,57%
|
2,11%
|
27,18%
|
26,90%
|
22,23%
|
10,95%
|
1,99%
|
14,50%
|
16,41%
|
34,84%
|
|
|
-5,43
|
19,31
|
-2,78
|
1,74
|
21,96
|
21,41
|
15,47
|
5,80
|
0,90
|
5,33
|
8,19
|
14,80
|
|
|
-5,83
|
20,95
|
-3,57
|
2,11
|
27,18
|
26,90
|
22,23
|
10,95
|
1,99
|
14,50
|
16,41
|
34,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|