L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
906
|
€
844
|
€
927
|
€
-749
|
€
946
|
€
-53
|
€
-222
|
€
-976
|
€
-501
|
€
-348
|
|
€
-149
|
€
-781
|
|
€
-851
|
€
-9K
|
€
-518
|
€
2K
|
|
|
€
533
|
€
585
|
€
124
|
€
312
|
€
-1K
|
€
682
|
€
-687
|
€
-733
|
€
-1K
|
€
-781
|
€
-437
|
€
-88
|
€
-730
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-4K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
-16K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
708
|
€
740
|
€
282
|
€
259
|
€
119
|
€
881
|
€
138
|
€
168
|
€
199
|
€
258
|
€
291
|
€
310
|
€
314
|
€
345
|
€
315
|
€
286
|
€
239
|
€
1K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561
|
€
625
|
€
169
|
€
368
|
€
-859
|
€
736
|
€
-609
|
€
-664
|
€
-1K
|
€
-686
|
€
-348
|
|
€
-149
|
€
-1K
|
-
|
€
-858
|
€
-9K
|
€
-2K
|
€
-174
|
|
|
€
561
|
€
625
|
€
169
|
€
368
|
€
-859
|
€
736
|
€
-609
|
€
-664
|
€
-1K
|
€
-686
|
€
-348
|
|
€
-149
|
€
-1K
|
€
-695
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-3K
|
|
|
€
533
|
€
585
|
€
124
|
€
312
|
€
-1K
|
€
682
|
€
-687
|
€
-733
|
€
-1K
|
€
-781
|
€
-437
|
€
-88
|
€
-730
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-8K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
197
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
|
€
6K
|
€
1K
|
€
12
|
€
1K
|
|
€
3K
|
|
|
|
|
|
|
€
533
|
€
585
|
€
124
|
€
312
|
€
-1K
|
€
682
|
€
-687
|
€
-733
|
€
-1K
|
€
-781
|
€
-437
|
€
-88
|
€
-730
|
€
-2K
|
€
-807
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-488
|
|
|
|
|
|
€
-16K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
6K
|
€
3K
|
|
|
|
|
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
74,89
|
4,47
|
2,78
|
1,96
|
|
|
|
|
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
74,89
|
4,47
|
2,78
|
1,96
|
|
|
|
|
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
74,89
|
4,47
|
4,04
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
12K
|
€
12K
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
70
|
€
969
|
€
4K
|
€
6K
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
70
|
€
969
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622
|
€
3K
|
|
|
100,00%
|
100,00%
|
100,00%
|
-500,39%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
98,82%
|
83,07%
|
65,36%
|
47,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,54
|
|
|
Dettes / EBITDA
|
|
|
|
50,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98%
|
12,17%
|
3,85%
|
-2,01%
|
-40,67%
|
17,40%
|
-21,22%
|
-18,68%
|
-29,59%
|
-12,94%
|
-6,41%
|
-1,21%
|
-9,94%
|
-22,23%
|
-10,96%
|
-28,86%
|
-215,37%
|
-58,07%
|
-8,99%
|
|
|
9,98%
|
12,17%
|
3,85%
|
-2,01%
|
-40,67%
|
17,40%
|
-21,22%
|
-18,68%
|
-29,59%
|
-12,94%
|
-6,41%
|
-1,21%
|
-9,94%
|
-22,23%
|
-20,39%
|
-40,70%
|
-231,80%
|
-99,00%
|
-67,66%
|
|
|
9,98
|
12,17
|
3,85
|
10,07
|
-40,67
|
17,40
|
-21,22
|
-18,68
|
-29,59
|
-12,94
|
-6,41
|
-1,21
|
-9,94
|
-22,23
|
-20,39
|
-40,22
|
-192,56
|
-64,70
|
-31,92
|
|
|
9,98
|
12,17
|
3,85
|
-2,01
|
-40,67
|
17,40
|
-21,22
|
-18,68
|
-29,59
|
-12,94
|
-6,41
|
-1,21
|
-9,94
|
-22,23
|
-20,39
|
-40,70
|
-231,80
|
-99,00
|
-67,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,62
|
22,07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,62
|
22,07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|